{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296180","national_id":"00296180","name":"Liptaň","currency_code":"CZK","history_path":"/data/municipal-history/00296180.json"},"series":[{"year":2010,"revenue_approved":5863000.0,"revenue_adjusted":7068530.0,"revenue_actual":6335420.0,"expense_approved":5163000.0,"expense_adjusted":6848520.0,"expense_actual":6196130.0,"tax_revenue":4316450.0,"nontax_revenue":669050.0,"capital_revenue":160500.0,"transfer_revenue":1189420.0,"current_expense":5465520.0,"capital_expense":730610.0,"budget_balance":139290.0,"cash_current":12160.0,"cash_previous":641670.0,"population_mid_year":481,"expense_per_capita":12881.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6505500.0,"revenue_adjusted":6709824.0,"revenue_actual":6104209.42,"expense_approved":5735500.0,"expense_adjusted":5939824.0,"expense_actual":4160435.15,"tax_revenue":4379235.75,"nontax_revenue":729653.67,"capital_revenue":349845.0,"transfer_revenue":645475.0,"current_expense":4046317.65,"capital_expense":114117.5,"budget_balance":1943774.27,"cash_current":1187165.65,"cash_previous":12191.38,"population_mid_year":473,"expense_per_capita":8795.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6050072.0,"revenue_adjusted":6097575.0,"revenue_actual":5930144.76,"expense_approved":5280072.0,"expense_adjusted":5327575.0,"expense_actual":5104758.84,"tax_revenue":4488679.46,"nontax_revenue":771482.3,"capital_revenue":224108.0,"transfer_revenue":445875.0,"current_expense":4708008.84,"capital_expense":396750.0,"budget_balance":825385.92,"cash_current":1223751.57,"cash_previous":1187165.65,"population_mid_year":481,"expense_per_capita":10612.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5895839.0,"revenue_adjusted":8014163.0,"revenue_actual":7470669.79,"expense_approved":5107039.0,"expense_adjusted":7225363.0,"expense_actual":6873856.2,"tax_revenue":5305631.75,"nontax_revenue":692530.04,"capital_revenue":2680.0,"transfer_revenue":1469828.0,"current_expense":5367229.2,"capital_expense":1506627.0,"budget_balance":596813.59,"cash_current":1031765.16,"cash_previous":1223751.57,"population_mid_year":478,"expense_per_capita":14380.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6915000.0,"revenue_adjusted":9051096.0,"revenue_actual":9004767.61,"expense_approved":6126200.0,"expense_adjusted":10762296.0,"expense_actual":9352823.54,"tax_revenue":5698544.33,"nontax_revenue":695339.28,"capital_revenue":32995.0,"transfer_revenue":2577889.0,"current_expense":8752296.54,"capital_expense":600527.0,"budget_balance":-348055.93,"cash_current":2388277.89,"cash_previous":1031765.16,"population_mid_year":475,"expense_per_capita":19690.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7752339.0,"revenue_adjusted":11338899.0,"revenue_actual":11011780.38,"expense_approved":6980539.0,"expense_adjusted":10567099.0,"expense_actual":9777901.3,"tax_revenue":5739941.04,"nontax_revenue":677490.34,"capital_revenue":49865.0,"transfer_revenue":4544484.0,"current_expense":6340294.3,"capital_expense":3437607.0,"budget_balance":1233879.08,"cash_current":2850356.97,"cash_previous":2388277.89,"population_mid_year":467,"expense_per_capita":20937.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8346667.0,"revenue_adjusted":9906950.0,"revenue_actual":8501817.98,"expense_approved":7574867.0,"expense_adjusted":9135150.0,"expense_actual":8197912.03,"tax_revenue":6096050.37,"nontax_revenue":692543.61,"capital_revenue":7315.0,"transfer_revenue":1705909.0,"current_expense":7769253.03,"capital_expense":428659.0,"budget_balance":303905.95,"cash_current":2420485.42,"cash_previous":2850356.97,"population_mid_year":463,"expense_per_capita":17706.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10907667.0,"revenue_adjusted":11064459.0,"revenue_actual":9371885.53,"expense_approved":10135867.0,"expense_adjusted":10292659.0,"expense_actual":8824946.64,"tax_revenue":6722382.3,"nontax_revenue":670512.23,"capital_revenue":48340.0,"transfer_revenue":1930651.0,"current_expense":8749607.64,"capital_expense":75339.0,"budget_balance":546938.89,"cash_current":2235624.31,"cash_previous":2420485.42,"population_mid_year":464,"expense_per_capita":19019.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10911540.0,"revenue_adjusted":11333059.0,"revenue_actual":9542302.19,"expense_approved":10139740.0,"expense_adjusted":10561259.0,"expense_actual":8446396.79,"tax_revenue":7285145.24,"nontax_revenue":1019324.95,"capital_revenue":34130.0,"transfer_revenue":1203702.0,"current_expense":8281796.79,"capital_expense":164600.0,"budget_balance":1095905.4,"cash_current":2599729.71,"cash_previous":2235624.31,"population_mid_year":448,"expense_per_capita":18853.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11657739.0,"revenue_adjusted":12458747.0,"revenue_actual":9924484.74,"expense_approved":10925939.0,"expense_adjusted":13006886.8,"expense_actual":9967920.49,"tax_revenue":7835673.27,"nontax_revenue":735404.47,"capital_revenue":231435.0,"transfer_revenue":1121972.0,"current_expense":9812275.49,"capital_expense":155645.0,"budget_balance":-43435.75,"cash_current":3039433.76,"cash_previous":2599729.71,"population_mid_year":456,"expense_per_capita":21859.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27411739.0,"revenue_adjusted":28030439.0,"revenue_actual":9555740.71,"expense_approved":26549939.0,"expense_adjusted":29058639.0,"expense_actual":7686958.14,"tax_revenue":7465668.36,"nontax_revenue":857310.35,"capital_revenue":53890.0,"transfer_revenue":1178872.0,"current_expense":6489552.59,"capital_expense":1197405.55,"budget_balance":1868782.57,"cash_current":5246416.33,"cash_previous":3039433.76,"population_mid_year":455,"expense_per_capita":16894.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28560839.0,"revenue_adjusted":29491839.0,"revenue_actual":11020741.75,"expense_approved":25899039.0,"expense_adjusted":26830039.0,"expense_actual":9465732.59,"tax_revenue":8281930.22,"nontax_revenue":1094584.31,"capital_revenue":104340.0,"transfer_revenue":1539887.22,"current_expense":8652803.59,"capital_expense":812929.0,"budget_balance":1555009.16,"cash_current":5939625.49,"cash_previous":5246416.33,"population_mid_year":459,"expense_per_capita":20622.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":37269721.0,"revenue_adjusted":37453721.0,"revenue_actual":30508172.86,"expense_approved":34607921.0,"expense_adjusted":41400631.0,"expense_actual":34571274.69,"tax_revenue":9597895.71,"nontax_revenue":1454092.01,"capital_revenue":4658415.08,"transfer_revenue":14797770.06,"current_expense":5143166.02,"capital_expense":29428108.67,"budget_balance":-4063101.83,"cash_current":6180329.06,"cash_previous":5939625.49,"population_mid_year":464,"expense_per_capita":74507.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14254929.0,"revenue_adjusted":20254929.0,"revenue_actual":18421947.58,"expense_approved":15800329.0,"expense_adjusted":21800329.0,"expense_actual":10015125.31,"tax_revenue":10927572.17,"nontax_revenue":1389706.41,"capital_revenue":594123.0,"transfer_revenue":5510546.0,"current_expense":9704059.31,"capital_expense":311066.0,"budget_balance":8406822.27,"cash_current":12221368.67,"cash_previous":6180329.06,"population_mid_year":470,"expense_per_capita":21308.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16228826.0,"revenue_adjusted":16752326.0,"revenue_actual":13471988.54,"expense_approved":18863226.0,"expense_adjusted":19829876.0,"expense_actual":16261237.79,"tax_revenue":10865513.89,"nontax_revenue":1219778.65,"capital_revenue":87640.0,"transfer_revenue":1299056.0,"current_expense":11862878.28,"capital_expense":4398359.51,"budget_balance":-2789249.25,"cash_current":8272482.42,"cash_previous":12221368.67,"population_mid_year":457,"expense_per_capita":35582.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16292326.0,"revenue_adjusted":20462426.0,"revenue_actual":18234611.62,"expense_approved":18926726.0,"expense_adjusted":25531826.0,"expense_actual":19684517.73,"tax_revenue":12354378.78,"nontax_revenue":1321474.64,"capital_revenue":473638.0,"transfer_revenue":4085120.2,"current_expense":13224010.23,"capital_expense":6460507.5,"budget_balance":-1449906.11,"cash_current":5671090.31,"cash_previous":8272482.42,"population_mid_year":472,"expense_per_capita":41704.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
