{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296112","national_id":"00296112","name":"Karlovice","currency_code":"CZK","history_path":"/data/municipal-history/00296112.json"},"series":[{"year":2010,"revenue_approved":15849090.0,"revenue_adjusted":25793330.0,"revenue_actual":24926880.0,"expense_approved":12150820.0,"expense_adjusted":32872860.0,"expense_actual":29192360.0,"tax_revenue":10009900.0,"nontax_revenue":3168200.0,"capital_revenue":2989470.0,"transfer_revenue":8759310.0,"current_expense":11401680.0,"capital_expense":17790680.0,"budget_balance":-4265480.0,"cash_current":8591280.0,"cash_previous":8222190.0,"population_mid_year":1124,"expense_per_capita":25971.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15163141.0,"revenue_adjusted":18349849.71,"revenue_actual":17258328.79,"expense_approved":10870704.0,"expense_adjusted":16921790.77,"expense_actual":16793799.18,"tax_revenue":9442251.63,"nontax_revenue":1964468.58,"capital_revenue":321484.0,"transfer_revenue":5530124.58,"current_expense":14125039.18,"capital_expense":2668760.0,"budget_balance":464529.61,"cash_current":3691874.18,"cash_previous":8591314.3,"population_mid_year":1087,"expense_per_capita":15449.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13213180.0,"revenue_adjusted":27249266.68,"revenue_actual":26622949.42,"expense_approved":10722026.0,"expense_adjusted":29891570.44,"expense_actual":29799415.29,"tax_revenue":10089620.92,"nontax_revenue":2352776.94,"capital_revenue":399505.0,"transfer_revenue":13781046.56,"current_expense":12590469.29,"capital_expense":17208946.0,"budget_balance":-3176465.87,"cash_current":6821610.73,"cash_previous":4356474.6,"population_mid_year":1082,"expense_per_capita":27541.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15436940.0,"revenue_adjusted":19775097.86,"revenue_actual":18787437.75,"expense_approved":12376013.0,"expense_adjusted":17639998.0,"expense_actual":17373557.77,"tax_revenue":11864457.09,"nontax_revenue":2483184.36,"capital_revenue":501666.0,"transfer_revenue":3938130.3,"current_expense":13262523.79,"capital_expense":4111033.98,"budget_balance":1413879.98,"cash_current":1876582.71,"cash_previous":6821610.73,"population_mid_year":1068,"expense_per_capita":16267.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15262668.0,"revenue_adjusted":28011864.67,"revenue_actual":26148733.47,"expense_approved":12440967.0,"expense_adjusted":32705397.5,"expense_actual":31418182.04,"tax_revenue":11984661.45,"nontax_revenue":2600452.98,"capital_revenue":807665.0,"transfer_revenue":10755954.04,"current_expense":13648046.62,"capital_expense":17770135.42,"budget_balance":-5269448.57,"cash_current":1338857.71,"cash_previous":1876582.71,"population_mid_year":1031,"expense_per_capita":30473.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15538683.0,"revenue_adjusted":19512367.99,"revenue_actual":19076211.8,"expense_approved":11146170.0,"expense_adjusted":15650273.22,"expense_actual":15123726.09,"tax_revenue":12375555.51,"nontax_revenue":2966336.25,"capital_revenue":336880.0,"transfer_revenue":3397440.04,"current_expense":14409038.08,"capital_expense":714688.01,"budget_balance":3952485.71,"cash_current":2995117.85,"cash_previous":1338857.71,"population_mid_year":1022,"expense_per_capita":14798.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15885890.0,"revenue_adjusted":17528843.82,"revenue_actual":17129471.11,"expense_approved":12009268.0,"expense_adjusted":14856574.61,"expense_actual":14712036.83,"tax_revenue":13506213.17,"nontax_revenue":2106460.94,"capital_revenue":446143.0,"transfer_revenue":1070654.0,"current_expense":14117980.83,"capital_expense":594056.0,"budget_balance":2417434.28,"cash_current":4787052.13,"cash_previous":2995117.85,"population_mid_year":1014,"expense_per_capita":14508.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16854700.0,"revenue_adjusted":22119115.0,"revenue_actual":21813934.87,"expense_approved":12678138.0,"expense_adjusted":22588662.67,"expense_actual":19783616.18,"tax_revenue":14965497.88,"nontax_revenue":3258923.99,"capital_revenue":1624618.0,"transfer_revenue":1964895.0,"current_expense":15620424.15,"capital_expense":4163192.03,"budget_balance":2030318.69,"cash_current":6130990.79,"cash_previous":4787052.13,"population_mid_year":1006,"expense_per_capita":19665.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27479346.0,"revenue_adjusted":32103107.36,"revenue_actual":26656000.1,"expense_approved":22168674.0,"expense_adjusted":31636410.08,"expense_actual":28047931.77,"tax_revenue":16692522.67,"nontax_revenue":2228570.18,"capital_revenue":371838.0,"transfer_revenue":7363069.25,"current_expense":21848064.36,"capital_expense":6199867.41,"budget_balance":-1391931.67,"cash_current":4051850.91,"cash_previous":6130990.79,"population_mid_year":993,"expense_per_capita":28245.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23715253.0,"revenue_adjusted":35854922.99,"revenue_actual":31744742.02,"expense_approved":22000397.0,"expense_adjusted":34629448.39,"expense_actual":30212848.15,"tax_revenue":17435323.23,"nontax_revenue":5350967.85,"capital_revenue":461563.0,"transfer_revenue":8496887.94,"current_expense":19787326.71,"capital_expense":10425521.44,"budget_balance":1531893.87,"cash_current":5186719.17,"cash_previous":4051850.91,"population_mid_year":1003,"expense_per_capita":30122.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21574642.0,"revenue_adjusted":44243760.6,"revenue_actual":41758628.59,"expense_approved":49220730.0,"expense_adjusted":55606121.08,"expense_actual":47368776.44,"tax_revenue":16681875.35,"nontax_revenue":2974924.73,"capital_revenue":159243.0,"transfer_revenue":21942585.51,"current_expense":21324355.85,"capital_expense":26044420.59,"budget_balance":-5610147.85,"cash_current":12985446.15,"cash_previous":5186719.17,"population_mid_year":1011,"expense_per_capita":46853.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22514100.0,"revenue_adjusted":29830493.36,"revenue_actual":25402951.14,"expense_approved":23383120.0,"expense_adjusted":30699513.36,"expense_actual":23706171.71,"tax_revenue":18133137.16,"nontax_revenue":2783233.85,"capital_revenue":1006173.8,"transfer_revenue":3480406.33,"current_expense":20904071.39,"capital_expense":2802100.32,"budget_balance":1696779.43,"cash_current":13689712.93,"cash_previous":12985446.15,"population_mid_year":1015,"expense_per_capita":23355.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23069563.0,"revenue_adjusted":30366169.09,"revenue_actual":28376728.52,"expense_approved":27287718.63,"expense_adjusted":32792498.85,"expense_actual":24029432.55,"tax_revenue":21806496.09,"nontax_revenue":3333225.96,"capital_revenue":1262126.0,"transfer_revenue":1974880.47,"current_expense":22318585.12,"capital_expense":1710847.43,"budget_balance":4347295.97,"cash_current":16176326.75,"cash_previous":13689712.93,"population_mid_year":1032,"expense_per_capita":23284.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28661948.0,"revenue_adjusted":34735705.08,"revenue_actual":33154566.48,"expense_approved":27976028.0,"expense_adjusted":31381088.64,"expense_actual":27974514.77,"tax_revenue":24242882.47,"nontax_revenue":5424511.82,"capital_revenue":378984.0,"transfer_revenue":3108188.19,"current_expense":26125288.23,"capital_expense":1849226.54,"budget_balance":5180051.71,"cash_current":21588630.23,"cash_previous":16176326.75,"population_mid_year":984,"expense_per_capita":28429.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29163784.0,"revenue_adjusted":79066738.0,"revenue_actual":77747105.69,"expense_approved":28477864.0,"expense_adjusted":93549944.07,"expense_actual":75703173.24,"tax_revenue":23716409.67,"nontax_revenue":17053263.02,"capital_revenue":375889.0,"transfer_revenue":36601544.0,"current_expense":67915979.85,"capital_expense":7787193.39,"budget_balance":2043932.45,"cash_current":26861056.08,"cash_previous":21588630.23,"population_mid_year":975,"expense_per_capita":77644.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31873114.0,"revenue_adjusted":78461522.91,"revenue_actual":76284137.36,"expense_approved":31187194.0,"expense_adjusted":72720422.51,"expense_actual":69991754.36,"tax_revenue":24572296.37,"nontax_revenue":5966824.55,"capital_revenue":2053206.0,"transfer_revenue":43691810.44,"current_expense":63833131.24,"capital_expense":6158623.12,"budget_balance":6292383.0,"cash_current":37693909.98,"cash_previous":26861056.08,"population_mid_year":967,"expense_per_capita":72380.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}