{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296082","national_id":"00296082","name":"Jiříkov","currency_code":"CZK","history_path":"/data/municipal-history/00296082.json"},"series":[{"year":2010,"revenue_approved":5000000.0,"revenue_adjusted":5000020.0,"revenue_actual":5357800.0,"expense_approved":5000000.0,"expense_adjusted":5000010.0,"expense_actual":4325170.0,"tax_revenue":4223960.0,"nontax_revenue":397390.0,"capital_revenue":59340.0,"transfer_revenue":677110.0,"current_expense":4325170.0,"capital_expense":0.0,"budget_balance":1032630.0,"cash_current":6118600.0,"cash_previous":5085970.0,"population_mid_year":312,"expense_per_capita":13862.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6000000.0,"revenue_adjusted":6000000.0,"revenue_actual":4839710.84,"expense_approved":6000000.0,"expense_adjusted":6000000.0,"expense_actual":3726899.87,"tax_revenue":4174918.24,"nontax_revenue":315395.6,"capital_revenue":176195.0,"transfer_revenue":173202.0,"current_expense":3706492.19,"capital_expense":20407.68,"budget_balance":1112810.97,"cash_current":7231419.18,"cash_previous":6118608.21,"population_mid_year":309,"expense_per_capita":12061.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6000000.0,"revenue_adjusted":6000000.0,"revenue_actual":5324295.73,"expense_approved":6000000.0,"expense_adjusted":6000000.0,"expense_actual":4287027.4,"tax_revenue":4153952.22,"nontax_revenue":274430.73,"capital_revenue":459621.0,"transfer_revenue":436291.78,"current_expense":3961304.4,"capital_expense":325723.0,"budget_balance":1037268.33,"cash_current":8268687.51,"cash_previous":7231419.18,"population_mid_year":306,"expense_per_capita":14009.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8000000.0,"revenue_adjusted":8000000.0,"revenue_actual":5089091.38,"expense_approved":8000000.0,"expense_adjusted":8000000.0,"expense_actual":3624840.71,"tax_revenue":4474699.41,"nontax_revenue":280523.97,"capital_revenue":64344.0,"transfer_revenue":269524.0,"current_expense":3547590.71,"capital_expense":77250.0,"budget_balance":1464250.67,"cash_current":9732938.18,"cash_previous":8268687.51,"population_mid_year":302,"expense_per_capita":12002.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8000000.0,"revenue_adjusted":8000000.0,"revenue_actual":5266851.09,"expense_approved":8000000.0,"expense_adjusted":8000000.0,"expense_actual":5580365.91,"tax_revenue":4519706.59,"nontax_revenue":279721.5,"capital_revenue":213063.0,"transfer_revenue":254360.0,"current_expense":5529545.91,"capital_expense":50820.0,"budget_balance":-313514.82,"cash_current":9419423.36,"cash_previous":9732938.18,"population_mid_year":278,"expense_per_capita":20073.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8000000.0,"revenue_adjusted":8000000.0,"revenue_actual":5516044.34,"expense_approved":8000000.0,"expense_adjusted":8000000.0,"expense_actual":4084031.96,"tax_revenue":4710377.53,"nontax_revenue":392146.81,"capital_revenue":71274.0,"transfer_revenue":342246.0,"current_expense":4015570.96,"capital_expense":68461.0,"budget_balance":1432012.38,"cash_current":10851435.74,"cash_previous":9419423.36,"population_mid_year":259,"expense_per_capita":15768.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10000000.0,"revenue_adjusted":10000000.0,"revenue_actual":6493014.38,"expense_approved":10000000.0,"expense_adjusted":10000000.0,"expense_actual":5803519.02,"tax_revenue":4809793.61,"nontax_revenue":409036.77,"capital_revenue":49885.0,"transfer_revenue":1224299.0,"current_expense":5803519.02,"capital_expense":0.0,"budget_balance":689495.36,"cash_current":11540931.1,"cash_previous":10851435.74,"population_mid_year":260,"expense_per_capita":22321.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10000000.0,"revenue_adjusted":10191096.44,"revenue_actual":6060279.26,"expense_approved":10000000.0,"expense_adjusted":10191096.44,"expense_actual":5357586.08,"tax_revenue":5214502.48,"nontax_revenue":451248.78,"capital_revenue":102546.0,"transfer_revenue":291982.0,"current_expense":3916720.08,"capital_expense":1440866.0,"budget_balance":702693.18,"cash_current":12243624.28,"cash_previous":11540931.1,"population_mid_year":274,"expense_per_capita":19553.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10000000.0,"revenue_adjusted":10353645.0,"revenue_actual":6732730.63,"expense_approved":10000000.0,"expense_adjusted":10353645.0,"expense_actual":3833728.45,"tax_revenue":5792474.47,"nontax_revenue":513391.16,"capital_revenue":62420.0,"transfer_revenue":364445.0,"current_expense":3611185.45,"capital_expense":222543.0,"budget_balance":2899002.18,"cash_current":15142626.46,"cash_previous":12243624.28,"population_mid_year":275,"expense_per_capita":13940.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10000000.0,"revenue_adjusted":10528203.28,"revenue_actual":7081773.57,"expense_approved":12000000.0,"expense_adjusted":13074703.28,"expense_actual":11587293.53,"tax_revenue":6207186.42,"nontax_revenue":381903.87,"capital_revenue":352829.28,"transfer_revenue":139854.0,"current_expense":4117228.43,"capital_expense":7470065.1,"budget_balance":-4505519.96,"cash_current":10637106.5,"cash_previous":15142626.46,"population_mid_year":284,"expense_per_capita":40800.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7906965.0,"revenue_adjusted":8854215.0,"revenue_actual":7445739.2,"expense_approved":10000000.0,"expense_adjusted":11347250.0,"expense_actual":6274652.12,"tax_revenue":5947850.43,"nontax_revenue":371639.77,"capital_revenue":150899.0,"transfer_revenue":975350.0,"current_expense":4516086.45,"capital_expense":1758565.67,"budget_balance":1171087.08,"cash_current":12208193.58,"cash_previous":10637106.5,"population_mid_year":286,"expense_per_capita":21939.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7142551.0,"revenue_adjusted":8004170.4,"revenue_actual":8068793.36,"expense_approved":9142551.0,"expense_adjusted":9670170.4,"expense_actual":5182574.36,"tax_revenue":6949262.47,"nontax_revenue":547389.87,"capital_revenue":33213.0,"transfer_revenue":538928.02,"current_expense":4517224.56,"capital_expense":665349.8,"budget_balance":2886219.0,"cash_current":15094412.58,"cash_previous":12208193.58,"population_mid_year":322,"expense_per_capita":16094.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7700100.0,"revenue_adjusted":10552902.72,"revenue_actual":9816354.26,"expense_approved":10200100.0,"expense_adjusted":13612902.72,"expense_actual":9023251.58,"tax_revenue":8758773.3,"nontax_revenue":667894.49,"capital_revenue":82444.0,"transfer_revenue":307242.47,"current_expense":6784727.52,"capital_expense":2238524.06,"budget_balance":793102.68,"cash_current":15887515.26,"cash_previous":15094412.58,"population_mid_year":327,"expense_per_capita":27594.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10000000.0,"revenue_adjusted":12530835.52,"revenue_actual":11623661.87,"expense_approved":12800000.0,"expense_adjusted":14385835.52,"expense_actual":8158362.11,"tax_revenue":10075901.36,"nontax_revenue":1047226.51,"capital_revenue":61434.0,"transfer_revenue":439100.0,"current_expense":6093517.24,"capital_expense":2064844.87,"budget_balance":3465299.76,"cash_current":18952815.02,"cash_previous":15887515.26,"population_mid_year":332,"expense_per_capita":24573.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12808030.12,"revenue_adjusted":15812008.05,"revenue_actual":13793236.24,"expense_approved":14808030.12,"expense_adjusted":17812008.05,"expense_actual":8975137.09,"tax_revenue":10958121.29,"nontax_revenue":1274597.95,"capital_revenue":97124.0,"transfer_revenue":1463393.0,"current_expense":8455802.75,"capital_expense":519334.34,"budget_balance":4818099.15,"cash_current":23770913.67,"cash_previous":18952815.02,"population_mid_year":341,"expense_per_capita":26320.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21452890.49,"revenue_adjusted":23443945.15,"revenue_actual":14457578.8,"expense_approved":26452890.49,"expense_adjusted":28443945.15,"expense_actual":15398428.91,"tax_revenue":11795862.76,"nontax_revenue":2076543.04,"capital_revenue":122780.0,"transfer_revenue":462393.0,"current_expense":9836516.96,"capital_expense":5561911.95,"budget_balance":-940850.11,"cash_current":22831410.06,"cash_previous":23772260.17,"population_mid_year":355,"expense_per_capita":43375.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
