{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296015","national_id":"00296015","name":"Horní Město","currency_code":"CZK","history_path":"/data/municipal-history/00296015.json"},"series":[{"year":2010,"revenue_approved":10525000.0,"revenue_adjusted":20539230.0,"revenue_actual":21160260.0,"expense_approved":9170000.0,"expense_adjusted":16774530.0,"expense_actual":13037170.0,"tax_revenue":9254970.0,"nontax_revenue":1990570.0,"capital_revenue":273700.0,"transfer_revenue":9641020.0,"current_expense":11052100.0,"capital_expense":1985070.0,"budget_balance":8123090.0,"cash_current":4867160.0,"cash_previous":1031120.0,"population_mid_year":971,"expense_per_capita":13426.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11335000.0,"revenue_adjusted":16470677.0,"revenue_actual":16936902.59,"expense_approved":11335000.0,"expense_adjusted":15247210.0,"expense_actual":15164459.85,"tax_revenue":9007310.45,"nontax_revenue":2476297.84,"capital_revenue":107500.0,"transfer_revenue":5345794.3,"current_expense":12180858.56,"capital_expense":2983601.29,"budget_balance":1772442.74,"cash_current":1123491.04,"cash_previous":4867229.49,"population_mid_year":960,"expense_per_capita":15796.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11352000.0,"revenue_adjusted":16111728.0,"revenue_actual":16282511.14,"expense_approved":10102000.0,"expense_adjusted":16467086.0,"expense_actual":16179618.28,"tax_revenue":9223741.08,"nontax_revenue":2209969.86,"capital_revenue":5450.0,"transfer_revenue":4843350.2,"current_expense":11868292.69,"capital_expense":4311325.59,"budget_balance":102892.86,"cash_current":777548.12,"cash_previous":1123491.04,"population_mid_year":958,"expense_per_capita":16888.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13295000.0,"revenue_adjusted":17851738.0,"revenue_actual":18054729.59,"expense_approved":11639000.0,"expense_adjusted":23295738.0,"expense_actual":18194227.55,"tax_revenue":11150672.48,"nontax_revenue":2558636.29,"capital_revenue":11400.0,"transfer_revenue":4334020.82,"current_expense":14400562.59,"capital_expense":3793664.96,"budget_balance":-139497.96,"cash_current":600667.24,"cash_previous":777548.12,"population_mid_year":950,"expense_per_capita":19151.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18442000.0,"revenue_adjusted":24201091.69,"revenue_actual":24081277.15,"expense_approved":11479000.0,"expense_adjusted":25557508.0,"expense_actual":21541068.83,"tax_revenue":11490131.77,"nontax_revenue":2150044.89,"capital_revenue":515300.0,"transfer_revenue":9925800.49,"current_expense":14160188.04,"capital_expense":7380880.79,"budget_balance":2540208.32,"cash_current":4392524.81,"cash_previous":600667.24,"population_mid_year":912,"expense_per_capita":23619.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14288488.16,"revenue_adjusted":20861946.19,"revenue_actual":20848282.09,"expense_approved":14493603.85,"expense_adjusted":20046752.69,"expense_actual":19667648.12,"tax_revenue":11611723.39,"nontax_revenue":3493108.82,"capital_revenue":790700.0,"transfer_revenue":4952749.88,"current_expense":17695200.97,"capital_expense":1972447.15,"budget_balance":1180633.97,"cash_current":1714502.99,"cash_previous":4392524.81,"population_mid_year":897,"expense_per_capita":21926.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13312000.0,"revenue_adjusted":20276654.0,"revenue_actual":20460015.37,"expense_approved":11671000.0,"expense_adjusted":16744654.0,"expense_actual":15512248.44,"tax_revenue":12493530.47,"nontax_revenue":3828379.9,"capital_revenue":807500.0,"transfer_revenue":3330605.0,"current_expense":13733486.81,"capital_expense":1778761.63,"budget_balance":4947766.93,"cash_current":4737866.92,"cash_previous":1714502.99,"population_mid_year":871,"expense_per_capita":17809.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14347000.0,"revenue_adjusted":20710396.0,"revenue_actual":22073009.44,"expense_approved":14026000.0,"expense_adjusted":22940137.42,"expense_actual":21895543.14,"tax_revenue":13708500.58,"nontax_revenue":2217428.86,"capital_revenue":608200.0,"transfer_revenue":5538880.0,"current_expense":15574322.14,"capital_expense":6321221.0,"budget_balance":177466.3,"cash_current":10624613.41,"cash_previous":4737866.92,"population_mid_year":861,"expense_per_capita":25430.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20873715.23,"revenue_adjusted":29362083.23,"revenue_actual":29696801.88,"expense_approved":20780715.23,"expense_adjusted":29469083.23,"expense_actual":28546699.48,"tax_revenue":14583825.39,"nontax_revenue":2030166.87,"capital_revenue":1066651.64,"transfer_revenue":12016157.98,"current_expense":19687426.47,"capital_expense":8859273.01,"budget_balance":1150102.4,"cash_current":7421117.81,"cash_previous":10624613.41,"population_mid_year":849,"expense_per_capita":33623.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21878130.0,"revenue_adjusted":22917518.0,"revenue_actual":22698766.25,"expense_approved":21367570.0,"expense_adjusted":54483302.0,"expense_actual":18210364.8,"tax_revenue":15842214.75,"nontax_revenue":2614150.5,"capital_revenue":458850.0,"transfer_revenue":3783551.0,"current_expense":17112972.8,"capital_expense":1097392.0,"budget_balance":4488401.45,"cash_current":10921388.8,"cash_previous":7421117.81,"population_mid_year":848,"expense_per_capita":21474.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20311046.0,"revenue_adjusted":31227680.85,"revenue_actual":29286308.43,"expense_approved":51800486.0,"expense_adjusted":59784480.85,"expense_actual":28716530.71,"tax_revenue":14646108.27,"nontax_revenue":2627857.31,"capital_revenue":443400.0,"transfer_revenue":11568942.85,"current_expense":16521508.55,"capital_expense":12195022.16,"budget_balance":569777.72,"cash_current":15542520.08,"cash_previous":10921388.8,"population_mid_year":831,"expense_per_capita":34556.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21869928.0,"revenue_adjusted":32189157.15,"revenue_actual":35309697.33,"expense_approved":39383888.0,"expense_adjusted":45517105.71,"expense_actual":41574024.92,"tax_revenue":15846980.83,"nontax_revenue":2086342.35,"capital_revenue":3573679.0,"transfer_revenue":13802695.15,"current_expense":15695828.63,"capital_expense":25878196.29,"budget_balance":-6264327.59,"cash_current":20574081.96,"cash_previous":15542520.08,"population_mid_year":817,"expense_per_capita":50886.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18394500.0,"revenue_adjusted":26278629.0,"revenue_actual":30457786.12,"expense_approved":22021735.0,"expense_adjusted":31494006.0,"expense_actual":27041771.47,"tax_revenue":18667637.89,"nontax_revenue":3610949.43,"capital_revenue":2534784.0,"transfer_revenue":5644414.8,"current_expense":20438456.38,"capital_expense":6603315.09,"budget_balance":3416014.65,"cash_current":21981814.39,"cash_previous":20574081.96,"population_mid_year":811,"expense_per_capita":33343.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20929650.0,"revenue_adjusted":24794696.5,"revenue_actual":28808281.35,"expense_approved":19702986.0,"expense_adjusted":26394186.5,"expense_actual":25059112.88,"tax_revenue":21285665.44,"nontax_revenue":4467102.91,"capital_revenue":383086.0,"transfer_revenue":2672427.0,"current_expense":22957321.36,"capital_expense":2101791.52,"budget_balance":3749168.47,"cash_current":24736843.32,"cash_previous":21981814.39,"population_mid_year":808,"expense_per_capita":31013.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21910250.0,"revenue_adjusted":27022764.83,"revenue_actual":31247733.81,"expense_approved":22148476.0,"expense_adjusted":32132346.0,"expense_actual":29060458.71,"tax_revenue":21313988.45,"nontax_revenue":7053724.36,"capital_revenue":1357910.0,"transfer_revenue":1522111.0,"current_expense":25069234.19,"capital_expense":3991224.52,"budget_balance":2187275.1,"cash_current":25654892.87,"cash_previous":24736843.32,"population_mid_year":815,"expense_per_capita":35657.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25712946.0,"revenue_adjusted":27336046.0,"revenue_actual":29513795.7,"expense_approved":25121469.0,"expense_adjusted":32574379.0,"expense_actual":28516785.04,"tax_revenue":23156530.73,"nontax_revenue":5326951.97,"capital_revenue":25894.0,"transfer_revenue":1004419.0,"current_expense":23204202.23,"capital_expense":5312582.81,"budget_balance":997010.66,"cash_current":25743971.51,"cash_previous":25654892.87,"population_mid_year":816,"expense_per_capita":34947.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}