{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00295981","national_id":"00295981","name":"Heřmanovice","currency_code":"CZK","history_path":"/data/municipal-history/00295981.json"},"series":[{"year":2010,"revenue_approved":6152700.0,"revenue_adjusted":6173380.0,"revenue_actual":6448990.0,"expense_approved":6152700.0,"expense_adjusted":6173380.0,"expense_actual":5695930.0,"tax_revenue":4634500.0,"nontax_revenue":449320.0,"capital_revenue":146760.0,"transfer_revenue":1218410.0,"current_expense":5695930.0,"capital_expense":0.0,"budget_balance":753060.0,"cash_current":3276130.0,"cash_previous":2523070.0,"population_mid_year":352,"expense_per_capita":16181.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6598700.0,"revenue_adjusted":6600596.0,"revenue_actual":5487908.88,"expense_approved":7208700.0,"expense_adjusted":7210596.0,"expense_actual":5784865.22,"tax_revenue":4608696.0,"nontax_revenue":371625.88,"capital_revenue":17027.0,"transfer_revenue":490560.0,"current_expense":5784865.22,"capital_expense":0.0,"budget_balance":-296956.34,"cash_current":2979178.08,"cash_previous":3276134.42,"population_mid_year":372,"expense_per_capita":15550.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6093700.0,"revenue_adjusted":5825580.0,"revenue_actual":5259544.08,"expense_approved":8053700.0,"expense_adjusted":7785580.0,"expense_actual":4120606.9,"tax_revenue":4690184.37,"nontax_revenue":386987.71,"capital_revenue":59792.0,"transfer_revenue":122580.0,"current_expense":3824206.9,"capital_expense":296400.0,"budget_balance":1138937.18,"cash_current":4118115.26,"cash_previous":2979178.08,"population_mid_year":369,"expense_per_capita":11166.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7041220.0,"revenue_adjusted":7455329.0,"revenue_actual":10155486.03,"expense_approved":10341220.0,"expense_adjusted":10755329.0,"expense_actual":11319534.72,"tax_revenue":5283922.13,"nontax_revenue":384984.9,"capital_revenue":69840.0,"transfer_revenue":4416739.0,"current_expense":5596498.22,"capital_expense":5723036.5,"budget_balance":-1164048.69,"cash_current":2956889.57,"cash_previous":4118115.26,"population_mid_year":368,"expense_per_capita":30759.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10159000.0,"revenue_adjusted":12266284.0,"revenue_actual":12091577.83,"expense_approved":11698000.0,"expense_adjusted":14633030.0,"expense_actual":12335030.22,"tax_revenue":5905745.81,"nontax_revenue":475389.02,"capital_revenue":70365.0,"transfer_revenue":5640078.0,"current_expense":6058677.38,"capital_expense":6276352.84,"budget_balance":-243452.39,"cash_current":2713437.18,"cash_previous":2956889.57,"population_mid_year":353,"expense_per_capita":34943.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6498000.0,"revenue_adjusted":7843459.0,"revenue_actual":7850296.54,"expense_approved":7397000.0,"expense_adjusted":10149733.0,"expense_actual":6756069.53,"tax_revenue":5846221.54,"nontax_revenue":530534.79,"capital_revenue":11630.0,"transfer_revenue":1461910.21,"current_expense":6282382.53,"capital_expense":473687.0,"budget_balance":1094227.01,"cash_current":3807664.19,"cash_previous":2713437.18,"population_mid_year":345,"expense_per_capita":19582.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8090000.0,"revenue_adjusted":8305641.0,"revenue_actual":8187690.8,"expense_approved":8090000.0,"expense_adjusted":9007090.0,"expense_actual":7464350.3,"tax_revenue":6131683.62,"nontax_revenue":565016.23,"capital_revenue":63544.0,"transfer_revenue":1427446.95,"current_expense":7294490.3,"capital_expense":169860.0,"budget_balance":723340.5,"cash_current":4531004.69,"cash_previous":3807664.19,"population_mid_year":338,"expense_per_capita":22083.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7646500.0,"revenue_adjusted":7670682.0,"revenue_actual":8154911.79,"expense_approved":9665500.0,"expense_adjusted":9151682.0,"expense_actual":7442320.24,"tax_revenue":6428442.26,"nontax_revenue":605196.03,"capital_revenue":88277.0,"transfer_revenue":1032996.5,"current_expense":7244490.24,"capital_expense":197830.0,"budget_balance":712591.55,"cash_current":5243596.24,"cash_previous":4531004.69,"population_mid_year":332,"expense_per_capita":22416.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10183000.0,"revenue_adjusted":10263659.86,"revenue_actual":8659318.52,"expense_approved":12423000.0,"expense_adjusted":13645445.0,"expense_actual":8949285.18,"tax_revenue":7057728.2,"nontax_revenue":608719.46,"capital_revenue":0.0,"transfer_revenue":992870.86,"current_expense":8949285.18,"capital_expense":0.0,"budget_balance":-289966.66,"cash_current":4953629.58,"cash_previous":5243596.24,"population_mid_year":334,"expense_per_capita":26794.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8705500.0,"revenue_adjusted":10329400.0,"revenue_actual":9642176.78,"expense_approved":8805000.0,"expense_adjusted":10629500.0,"expense_actual":7925333.32,"tax_revenue":7469463.17,"nontax_revenue":1191698.2,"capital_revenue":184934.0,"transfer_revenue":796081.41,"current_expense":7720137.83,"capital_expense":205195.49,"budget_balance":1716843.46,"cash_current":6670473.04,"cash_previous":4953629.58,"population_mid_year":332,"expense_per_capita":23871.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10443600.0,"revenue_adjusted":11701600.0,"revenue_actual":9361860.26,"expense_approved":11935000.0,"expense_adjusted":12315000.0,"expense_actual":7352218.98,"tax_revenue":6760536.24,"nontax_revenue":1329194.73,"capital_revenue":370509.0,"transfer_revenue":901620.29,"current_expense":7352218.98,"capital_expense":0.0,"budget_balance":2009641.28,"cash_current":8680114.32,"cash_previous":6670473.04,"population_mid_year":311,"expense_per_capita":23640.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7790000.0,"revenue_adjusted":11462610.0,"revenue_actual":10810966.04,"expense_approved":10065000.0,"expense_adjusted":12136200.0,"expense_actual":8776076.12,"tax_revenue":7658340.81,"nontax_revenue":2084580.9,"capital_revenue":176558.0,"transfer_revenue":891486.33,"current_expense":8765430.54,"capital_expense":10645.58,"budget_balance":2034889.92,"cash_current":10715004.24,"cash_previous":8680114.32,"population_mid_year":316,"expense_per_capita":27772.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6456500.0,"revenue_adjusted":12765706.0,"revenue_actual":12614204.99,"expense_approved":15037000.0,"expense_adjusted":16599200.0,"expense_actual":10758567.71,"tax_revenue":8545942.04,"nontax_revenue":2982031.44,"capital_revenue":298975.0,"transfer_revenue":787256.51,"current_expense":10648784.41,"capital_expense":109783.3,"budget_balance":1855637.28,"cash_current":12570641.52,"cash_previous":10715004.24,"population_mid_year":347,"expense_per_capita":31004.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10885700.0,"revenue_adjusted":14608474.08,"revenue_actual":14103057.72,"expense_approved":15744500.0,"expense_adjusted":23066543.0,"expense_actual":14314325.64,"tax_revenue":11108990.41,"nontax_revenue":1864509.73,"capital_revenue":505224.5,"transfer_revenue":624333.08,"current_expense":14094652.64,"capital_expense":219673.0,"budget_balance":-211267.92,"cash_current":12359373.6,"cash_previous":12570641.52,"population_mid_year":347,"expense_per_capita":41251.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11857574.08,"revenue_adjusted":19591637.28,"revenue_actual":16913227.78,"expense_approved":25899671.0,"expense_adjusted":32594471.0,"expense_actual":15730978.94,"tax_revenue":10777205.16,"nontax_revenue":2197626.41,"capital_revenue":738851.4,"transfer_revenue":3199544.81,"current_expense":14985292.71,"capital_expense":745686.23,"budget_balance":1182248.84,"cash_current":13599326.44,"cash_previous":12417077.6,"population_mid_year":339,"expense_per_capita":46404.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9669700.0,"revenue_adjusted":29228933.23,"revenue_actual":29221966.25,"expense_approved":32776000.0,"expense_adjusted":20967671.92,"expense_actual":18889019.66,"tax_revenue":11122227.39,"nontax_revenue":1471162.79,"capital_revenue":68310.13,"transfer_revenue":16560265.94,"current_expense":18217081.61,"capital_expense":671938.05,"budget_balance":10332946.59,"cash_current":23864273.03,"cash_previous":13531326.44,"population_mid_year":328,"expense_per_capita":57588.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}