{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00295752","national_id":"00295752","name":"Vlkov","currency_code":"CZK","history_path":"/data/municipal-history/00295752.json"},"series":[{"year":2010,"revenue_approved":2483700.0,"revenue_adjusted":2900500.0,"revenue_actual":2899900.0,"expense_approved":3902700.0,"expense_adjusted":4478600.0,"expense_actual":4474050.0,"tax_revenue":2294900.0,"nontax_revenue":380300.0,"capital_revenue":3960.0,"transfer_revenue":220740.0,"current_expense":2155530.0,"capital_expense":2318520.0,"budget_balance":-1574150.0,"cash_current":145130.0,"cash_previous":1419290.0,"population_mid_year":274,"expense_per_capita":16328.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2531500.0,"revenue_adjusted":2806386.6,"revenue_actual":2806386.6,"expense_approved":2376500.0,"expense_adjusted":2618872.85,"expense_actual":2618830.85,"tax_revenue":2310017.1,"nontax_revenue":323824.5,"capital_revenue":0.0,"transfer_revenue":172545.0,"current_expense":2178923.65,"capital_expense":439907.2,"budget_balance":187555.75,"cash_current":32690.16,"cash_previous":145134.41,"population_mid_year":266,"expense_per_capita":9845.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2674200.0,"revenue_adjusted":2647943.21,"revenue_actual":2647943.21,"expense_approved":2706200.0,"expense_adjusted":2511840.99,"expense_actual":2511840.99,"tax_revenue":2284132.58,"nontax_revenue":179533.63,"capital_revenue":0.0,"transfer_revenue":184277.0,"current_expense":2246713.99,"capital_expense":265127.0,"budget_balance":136102.22,"cash_current":168792.38,"cash_previous":32690.16,"population_mid_year":263,"expense_per_capita":9550.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2654852.0,"revenue_adjusted":3090338.95,"revenue_actual":3090338.95,"expense_approved":2848852.0,"expense_adjusted":5325371.64,"expense_actual":5325371.64,"tax_revenue":2581736.92,"nontax_revenue":305780.03,"capital_revenue":0.0,"transfer_revenue":202822.0,"current_expense":5041643.64,"capital_expense":283728.0,"budget_balance":-2235032.69,"cash_current":357106.69,"cash_previous":168792.38,"population_mid_year":264,"expense_per_capita":20171.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2812252.0,"revenue_adjusted":5708133.46,"revenue_actual":5708133.46,"expense_approved":3168252.0,"expense_adjusted":2572971.05,"expense_actual":2572971.05,"tax_revenue":3163429.99,"nontax_revenue":398512.47,"capital_revenue":0.0,"transfer_revenue":2146191.0,"current_expense":1847650.05,"capital_expense":725321.0,"budget_balance":3135162.41,"cash_current":1436321.1,"cash_previous":357106.69,"population_mid_year":262,"expense_per_capita":9820.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3296752.0,"revenue_adjusted":4304843.97,"revenue_actual":4304843.97,"expense_approved":4732752.0,"expense_adjusted":5046691.1,"expense_actual":5046691.1,"tax_revenue":3601063.85,"nontax_revenue":508429.12,"capital_revenue":35951.0,"transfer_revenue":159400.0,"current_expense":2724493.37,"capital_expense":2322197.73,"budget_balance":-741847.13,"cash_current":573273.97,"cash_previous":1436321.1,"population_mid_year":264,"expense_per_capita":19116.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3600452.0,"revenue_adjusted":4255027.74,"revenue_actual":4255017.74,"expense_approved":4172452.0,"expense_adjusted":3977166.36,"expense_actual":3977166.46,"tax_revenue":3563005.83,"nontax_revenue":513242.91,"capital_revenue":0.0,"transfer_revenue":178769.0,"current_expense":2948502.46,"capital_expense":1028664.0,"budget_balance":277851.28,"cash_current":729925.25,"cash_previous":573273.97,"population_mid_year":263,"expense_per_capita":15122.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3684652.0,"revenue_adjusted":4753388.65,"revenue_actual":4753058.49,"expense_approved":8093652.0,"expense_adjusted":7992652.0,"expense_actual":7273257.37,"tax_revenue":3845237.66,"nontax_revenue":633369.83,"capital_revenue":53081.0,"transfer_revenue":221370.0,"current_expense":2683101.37,"capital_expense":4590156.0,"budget_balance":-2520198.88,"cash_current":1891092.64,"cash_previous":729925.25,"population_mid_year":269,"expense_per_capita":27038.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4326296.0,"revenue_adjusted":5313408.06,"revenue_actual":5094020.42,"expense_approved":5721296.0,"expense_adjusted":5684345.0,"expense_actual":4928038.96,"tax_revenue":4409874.88,"nontax_revenue":430030.67,"capital_revenue":263.87,"transfer_revenue":253851.0,"current_expense":3447029.96,"capital_expense":1481009.0,"budget_balance":165981.46,"cash_current":1654777.68,"cash_previous":1891092.64,"population_mid_year":287,"expense_per_capita":17170.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4743152.0,"revenue_adjusted":5739595.0,"revenue_actual":5727729.17,"expense_approved":5983152.0,"expense_adjusted":6852595.0,"expense_actual":3332373.45,"tax_revenue":4692409.83,"nontax_revenue":701482.34,"capital_revenue":93500.0,"transfer_revenue":240337.0,"current_expense":2913216.2,"capital_expense":419157.25,"budget_balance":2395355.72,"cash_current":3646883.02,"cash_previous":1654777.68,"population_mid_year":283,"expense_per_capita":11775.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4665152.0,"revenue_adjusted":5699323.56,"revenue_actual":5592793.65,"expense_approved":7755152.0,"expense_adjusted":8433073.56,"expense_actual":6037549.45,"tax_revenue":4622511.6,"nontax_revenue":272235.05,"capital_revenue":0.0,"transfer_revenue":698047.0,"current_expense":3568666.6,"capital_expense":2468882.85,"budget_balance":-444755.8,"cash_current":2794164.59,"cash_previous":3646883.02,"population_mid_year":279,"expense_per_capita":21639.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4871554.0,"revenue_adjusted":6862472.88,"revenue_actual":6836459.64,"expense_approved":7231554.0,"expense_adjusted":7920989.88,"expense_actual":6784014.36,"tax_revenue":4854243.26,"nontax_revenue":315732.5,"capital_revenue":87835.0,"transfer_revenue":1578648.88,"current_expense":2942524.57,"capital_expense":3841489.79,"budget_balance":52445.28,"cash_current":2433683.99,"cash_previous":2794164.59,"population_mid_year":281,"expense_per_capita":24142.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5369557.0,"revenue_adjusted":7434741.26,"revenue_actual":7427840.12,"expense_approved":7392557.0,"expense_adjusted":9330788.2,"expense_actual":7668542.61,"tax_revenue":5583255.96,"nontax_revenue":346347.19,"capital_revenue":9000.0,"transfer_revenue":1489236.97,"current_expense":3847971.2,"capital_expense":3820571.41,"budget_balance":-240702.49,"cash_current":1775130.56,"cash_previous":2433683.99,"population_mid_year":276,"expense_per_capita":27784.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6125078.0,"revenue_adjusted":7368181.5,"revenue_actual":7241476.5,"expense_approved":7485078.0,"expense_adjusted":8386181.0,"expense_actual":5102235.89,"tax_revenue":6342804.3,"nontax_revenue":350029.86,"capital_revenue":296520.34,"transfer_revenue":252122.0,"current_expense":3491977.67,"capital_expense":1610258.22,"budget_balance":2139240.61,"cash_current":3491536.45,"cash_previous":1775130.56,"population_mid_year":280,"expense_per_capita":18222.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7530135.0,"revenue_adjusted":8123448.0,"revenue_actual":7812148.88,"expense_approved":10596670.0,"expense_adjusted":11184483.0,"expense_actual":4986042.59,"tax_revenue":6802512.08,"nontax_revenue":630352.36,"capital_revenue":118032.44,"transfer_revenue":261252.0,"current_expense":4189494.59,"capital_expense":796548.0,"budget_balance":2826106.29,"cash_current":5889807.57,"cash_previous":3491536.45,"population_mid_year":283,"expense_per_capita":17618.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7226152.0,"revenue_adjusted":7893081.0,"revenue_actual":7835478.32,"expense_approved":10801152.0,"expense_adjusted":11658100.16,"expense_actual":5116281.92,"tax_revenue":7113467.56,"nontax_revenue":462710.76,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":4404840.08,"capital_expense":711441.84,"budget_balance":2719196.4,"cash_current":8176023.13,"cash_previous":5889807.57,"population_mid_year":281,"expense_per_capita":18207.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}