{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00295736","national_id":"00295736","name":"Vidonín","currency_code":"CZK","history_path":"/data/municipal-history/00295736.json"},"series":[{"year":2010,"revenue_approved":1834900.0,"revenue_adjusted":4395800.0,"revenue_actual":4364890.0,"expense_approved":1657900.0,"expense_adjusted":4174600.0,"expense_actual":4159080.0,"tax_revenue":1304810.0,"nontax_revenue":603790.0,"capital_revenue":45600.0,"transfer_revenue":2410690.0,"current_expense":4159080.0,"capital_expense":0.0,"budget_balance":205810.0,"cash_current":1162100.0,"cash_previous":956290.0,"population_mid_year":170,"expense_per_capita":24465.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1991900.0,"revenue_adjusted":1992902.0,"revenue_actual":1993889.25,"expense_approved":1801500.0,"expense_adjusted":2193902.0,"expense_actual":2185646.94,"tax_revenue":1311329.37,"nontax_revenue":241254.88,"capital_revenue":53680.0,"transfer_revenue":387625.0,"current_expense":2140646.94,"capital_expense":45000.0,"budget_balance":-191757.69,"cash_current":970315.53,"cash_previous":1162073.22,"population_mid_year":170,"expense_per_capita":12856.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1995000.0,"revenue_adjusted":3593496.1,"revenue_actual":3592165.78,"expense_approved":1830100.0,"expense_adjusted":4061850.0,"expense_actual":4056024.05,"tax_revenue":1346108.14,"nontax_revenue":553761.54,"capital_revenue":55150.0,"transfer_revenue":1637146.1,"current_expense":4056024.05,"capital_expense":0.0,"budget_balance":-463858.27,"cash_current":506457.26,"cash_previous":970315.53,"population_mid_year":170,"expense_per_capita":23858.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2248600.0,"revenue_adjusted":3072524.5,"revenue_actual":3059850.69,"expense_approved":1770752.0,"expense_adjusted":2105096.5,"expense_actual":2088168.35,"tax_revenue":1777125.05,"nontax_revenue":902601.14,"capital_revenue":51600.0,"transfer_revenue":328524.5,"current_expense":2088168.35,"capital_expense":0.0,"budget_balance":971682.34,"cash_current":1478139.6,"cash_previous":506457.26,"population_mid_year":172,"expense_per_capita":12140.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2423000.0,"revenue_adjusted":2992655.0,"revenue_actual":2990507.04,"expense_approved":2418920.0,"expense_adjusted":2531034.0,"expense_actual":2327844.3,"tax_revenue":1975728.54,"nontax_revenue":355904.5,"capital_revenue":357390.0,"transfer_revenue":301484.0,"current_expense":2072437.0,"capital_expense":255407.3,"budget_balance":662662.74,"cash_current":2140802.34,"cash_previous":1478139.6,"population_mid_year":168,"expense_per_capita":13856.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2565800.0,"revenue_adjusted":3084142.0,"revenue_actual":3043275.74,"expense_approved":2279100.0,"expense_adjusted":2804842.0,"expense_actual":2712614.05,"tax_revenue":1921522.97,"nontax_revenue":740110.77,"capital_revenue":101600.0,"transfer_revenue":280042.0,"current_expense":2712614.05,"capital_expense":0.0,"budget_balance":330661.69,"cash_current":2471464.03,"cash_previous":2140802.34,"population_mid_year":165,"expense_per_capita":16440.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2310000.0,"revenue_adjusted":3521084.0,"revenue_actual":3396812.76,"expense_approved":1906708.0,"expense_adjusted":2904923.0,"expense_actual":2794643.87,"tax_revenue":2165150.61,"nontax_revenue":662376.15,"capital_revenue":51600.0,"transfer_revenue":517686.0,"current_expense":2619072.87,"capital_expense":175571.0,"budget_balance":602168.89,"cash_current":3073632.92,"cash_previous":2471464.03,"population_mid_year":165,"expense_per_capita":16937.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2514000.0,"revenue_adjusted":3695665.6,"revenue_actual":3532006.82,"expense_approved":2335000.0,"expense_adjusted":2942425.6,"expense_actual":2697152.4,"tax_revenue":2349641.96,"nontax_revenue":629769.26,"capital_revenue":55530.0,"transfer_revenue":497065.6,"current_expense":2652882.4,"capital_expense":44270.0,"budget_balance":834854.42,"cash_current":3908487.34,"cash_previous":3073632.92,"population_mid_year":164,"expense_per_capita":16446.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2574000.0,"revenue_adjusted":4112224.4,"revenue_actual":4101785.45,"expense_approved":2148000.0,"expense_adjusted":4361124.4,"expense_actual":4145739.96,"tax_revenue":2623437.41,"nontax_revenue":597793.64,"capital_revenue":46100.0,"transfer_revenue":834454.4,"current_expense":3716665.96,"capital_expense":429074.0,"budget_balance":-43954.51,"cash_current":3864532.83,"cash_previous":3908487.34,"population_mid_year":166,"expense_per_capita":24974.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4406000.0,"revenue_adjusted":5968800.0,"revenue_actual":5761273.42,"expense_approved":2544000.0,"expense_adjusted":3758900.0,"expense_actual":3511618.11,"tax_revenue":2802096.63,"nontax_revenue":961931.59,"capital_revenue":1481811.0,"transfer_revenue":515434.2,"current_expense":3222143.11,"capital_expense":289475.0,"budget_balance":2249655.31,"cash_current":6114188.14,"cash_previous":3864532.83,"population_mid_year":169,"expense_per_capita":20778.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3682000.0,"revenue_adjusted":4753929.0,"revenue_actual":4542028.31,"expense_approved":3750000.0,"expense_adjusted":6275105.0,"expense_actual":5136980.34,"tax_revenue":2720359.66,"nontax_revenue":363088.65,"capital_revenue":19640.0,"transfer_revenue":1438940.0,"current_expense":3998635.96,"capital_expense":1138344.38,"budget_balance":-594952.03,"cash_current":5519236.11,"cash_previous":6114188.14,"population_mid_year":165,"expense_per_capita":31133.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3307000.0,"revenue_adjusted":8040873.0,"revenue_actual":7926002.3,"expense_approved":3071000.0,"expense_adjusted":8299173.0,"expense_actual":8215382.36,"tax_revenue":3186874.84,"nontax_revenue":512188.54,"capital_revenue":0.0,"transfer_revenue":4226938.92,"current_expense":3768420.4,"capital_expense":4446961.96,"budget_balance":-289380.06,"cash_current":5229856.05,"cash_previous":5519236.11,"population_mid_year":165,"expense_per_capita":49790.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3630000.0,"revenue_adjusted":4958000.0,"revenue_actual":5038399.92,"expense_approved":3630000.0,"expense_adjusted":5479300.0,"expense_actual":4541108.37,"tax_revenue":3610745.97,"nontax_revenue":549387.75,"capital_revenue":0.0,"transfer_revenue":878266.2,"current_expense":3757103.07,"capital_expense":784005.3,"budget_balance":497291.55,"cash_current":5727147.6,"cash_previous":5229856.05,"population_mid_year":169,"expense_per_capita":26870.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4518000.0,"revenue_adjusted":5370349.0,"revenue_actual":5165877.85,"expense_approved":7005000.0,"expense_adjusted":4588761.0,"expense_actual":3574881.95,"tax_revenue":4293220.67,"nontax_revenue":333608.18,"capital_revenue":0.0,"transfer_revenue":539049.0,"current_expense":2894261.95,"capital_expense":680620.0,"budget_balance":1590995.9,"cash_current":7318143.5,"cash_previous":5727147.6,"population_mid_year":179,"expense_per_capita":19971.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4497000.0,"revenue_adjusted":5183027.0,"revenue_actual":5038989.32,"expense_approved":10651000.0,"expense_adjusted":18232000.0,"expense_actual":15805173.78,"tax_revenue":4318819.7,"nontax_revenue":365742.62,"capital_revenue":42000.0,"transfer_revenue":312427.0,"current_expense":2981575.57,"capital_expense":12823598.21,"budget_balance":-10766184.46,"cash_current":2382652.49,"cash_previous":7318143.5,"population_mid_year":172,"expense_per_capita":91890.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9627500.0,"revenue_adjusted":11617311.21,"revenue_actual":11822959.72,"expense_approved":3380300.0,"expense_adjusted":7703871.21,"expense_actual":7023047.21,"tax_revenue":4473091.28,"nontax_revenue":306917.23,"capital_revenue":6406040.0,"transfer_revenue":636911.21,"current_expense":4268393.83,"capital_expense":2754653.38,"budget_balance":4799912.51,"cash_current":3849006.0,"cash_previous":2382652.49,"population_mid_year":170,"expense_per_capita":41312.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}