{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00295655","national_id":"00295655","name":"Velká Losenice","currency_code":"CZK","history_path":"/data/municipal-history/00295655.json"},"series":[{"year":2010,"revenue_approved":14049500.0,"revenue_adjusted":27621600.0,"revenue_actual":27626110.0,"expense_approved":12709500.0,"expense_adjusted":30790200.0,"expense_actual":30795730.0,"tax_revenue":9183470.0,"nontax_revenue":5808970.0,"capital_revenue":547860.0,"transfer_revenue":12085810.0,"current_expense":10735130.0,"capital_expense":20060600.0,"budget_balance":-3169620.0,"cash_current":2820.0,"cash_previous":21680.0,"population_mid_year":1155,"expense_per_capita":26662.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13404600.0,"revenue_adjusted":18639157.2,"revenue_actual":18638754.39,"expense_approved":11454600.0,"expense_adjusted":16469680.2,"expense_actual":16467721.0,"tax_revenue":9291044.68,"nontax_revenue":5941572.51,"capital_revenue":56780.0,"transfer_revenue":3349357.2,"current_expense":14146930.92,"capital_expense":2320790.08,"budget_balance":2171033.39,"cash_current":1998.04,"cash_previous":2787.64,"population_mid_year":1189,"expense_per_capita":13850.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14559000.0,"revenue_adjusted":16081232.8,"revenue_actual":16081234.43,"expense_approved":12699000.0,"expense_adjusted":12946543.81,"expense_actual":12946562.15,"tax_revenue":9468336.61,"nontax_revenue":4942010.02,"capital_revenue":17640.0,"transfer_revenue":1653247.8,"current_expense":11750844.55,"capital_expense":1195717.6,"budget_balance":3134672.28,"cash_current":747156.22,"cash_previous":1998.04,"population_mid_year":1205,"expense_per_capita":10744.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14350500.0,"revenue_adjusted":21581098.24,"revenue_actual":21581097.14,"expense_approved":13029500.0,"expense_adjusted":20344534.45,"expense_actual":20344575.45,"tax_revenue":12942551.27,"nontax_revenue":5742839.37,"capital_revenue":225768.0,"transfer_revenue":2669938.5,"current_expense":12006924.56,"capital_expense":8337650.89,"budget_balance":1236521.69,"cash_current":666677.91,"cash_previous":747156.22,"population_mid_year":1209,"expense_per_capita":16827.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15305000.0,"revenue_adjusted":33772577.68,"revenue_actual":33772577.68,"expense_approved":14369000.0,"expense_adjusted":38446775.38,"expense_actual":38446775.38,"tax_revenue":14147097.19,"nontax_revenue":5483770.11,"capital_revenue":583181.96,"transfer_revenue":13558528.42,"current_expense":9888911.8,"capital_expense":28557863.58,"budget_balance":-4674197.7,"cash_current":1597533.21,"cash_previous":666677.91,"population_mid_year":1230,"expense_per_capita":31257.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21935306.0,"revenue_adjusted":34635229.08,"revenue_actual":34635229.08,"expense_approved":20956306.0,"expense_adjusted":26778832.02,"expense_actual":26778832.02,"tax_revenue":14866687.34,"nontax_revenue":5639133.05,"capital_revenue":35802.35,"transfer_revenue":14093606.34,"current_expense":12959807.95,"capital_expense":13819024.07,"budget_balance":7856397.06,"cash_current":7403930.27,"cash_previous":1597533.21,"population_mid_year":1236,"expense_per_capita":21665.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18431700.0,"revenue_adjusted":27245417.91,"revenue_actual":27245417.91,"expense_approved":21843700.0,"expense_adjusted":28779130.02,"expense_actual":28779130.02,"tax_revenue":16246843.33,"nontax_revenue":6602657.04,"capital_revenue":86700.85,"transfer_revenue":4309216.69,"current_expense":14701611.03,"capital_expense":14077518.99,"budget_balance":-1533712.11,"cash_current":5282218.16,"cash_previous":7403930.27,"population_mid_year":1235,"expense_per_capita":23302.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20809500.0,"revenue_adjusted":26920095.61,"revenue_actual":26920095.61,"expense_approved":20221500.0,"expense_adjusted":19441029.13,"expense_actual":19441029.13,"tax_revenue":17925743.6,"nontax_revenue":6045085.39,"capital_revenue":105796.02,"transfer_revenue":2843470.6,"current_expense":16275981.59,"capital_expense":3165047.54,"budget_balance":7479066.48,"cash_current":12173284.64,"cash_previous":5282218.16,"population_mid_year":1230,"expense_per_capita":15805.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23245500.0,"revenue_adjusted":30463922.74,"revenue_actual":29121829.83,"expense_approved":32157500.0,"expense_adjusted":40633537.4,"expense_actual":38305195.66,"tax_revenue":20024228.17,"nontax_revenue":6359811.4,"capital_revenue":925988.86,"transfer_revenue":1811801.4,"current_expense":18743695.41,"capital_expense":19561500.25,"budget_balance":-9183365.83,"cash_current":2401918.81,"cash_previous":12173284.64,"population_mid_year":1212,"expense_per_capita":31604.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24779000.0,"revenue_adjusted":38846515.59,"revenue_actual":38129209.76,"expense_approved":24191000.0,"expense_adjusted":31648317.0,"expense_actual":27876131.26,"tax_revenue":21835909.36,"nontax_revenue":5487790.33,"capital_revenue":36922.6,"transfer_revenue":10768587.47,"current_expense":23338339.47,"capital_expense":4537791.79,"budget_balance":10253078.5,"cash_current":12066997.31,"cash_previous":2401918.81,"population_mid_year":1228,"expense_per_capita":22700.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24985500.0,"revenue_adjusted":32452197.36,"revenue_actual":31478641.93,"expense_approved":30097500.0,"expense_adjusted":37201196.71,"expense_actual":30201729.8,"tax_revenue":20395299.49,"nontax_revenue":7041800.44,"capital_revenue":467960.0,"transfer_revenue":3573582.0,"current_expense":23964312.21,"capital_expense":6237417.59,"budget_balance":1276912.13,"cash_current":12755909.44,"cash_previous":12066997.31,"population_mid_year":1223,"expense_per_capita":24694.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24900600.0,"revenue_adjusted":38249937.15,"revenue_actual":37762300.55,"expense_approved":31112600.0,"expense_adjusted":41134733.37,"expense_actual":32774623.38,"tax_revenue":22209982.3,"nontax_revenue":10899399.02,"capital_revenue":1175873.42,"transfer_revenue":3477045.81,"current_expense":24044952.8,"capital_expense":8729670.58,"budget_balance":4987677.17,"cash_current":17155586.61,"cash_previous":12755909.44,"population_mid_year":1203,"expense_per_capita":27244.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30681100.0,"revenue_adjusted":37713932.74,"revenue_actual":45925360.72,"expense_approved":40702000.0,"expense_adjusted":48702832.74,"expense_actual":42192252.27,"tax_revenue":26650294.98,"nontax_revenue":18092193.0,"capital_revenue":316940.0,"transfer_revenue":865932.74,"current_expense":28787455.15,"capital_expense":13404797.12,"budget_balance":3733108.45,"cash_current":19669642.06,"cash_previous":17155586.61,"population_mid_year":1205,"expense_per_capita":35014.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39541500.0,"revenue_adjusted":44773379.0,"revenue_actual":43234568.04,"expense_approved":44813000.0,"expense_adjusted":54790635.35,"expense_actual":39505965.61,"tax_revenue":30580773.04,"nontax_revenue":10276122.0,"capital_revenue":7500.0,"transfer_revenue":2370173.0,"current_expense":28904072.52,"capital_expense":10601893.09,"budget_balance":3728602.43,"cash_current":23398244.49,"cash_previous":19669642.06,"population_mid_year":1211,"expense_per_capita":32622.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38361200.0,"revenue_adjusted":39196585.07,"revenue_actual":37747570.38,"expense_approved":60298000.0,"expense_adjusted":61098024.0,"expense_actual":36640888.4,"tax_revenue":29265868.42,"nontax_revenue":7358016.96,"capital_revenue":72115.0,"transfer_revenue":1051570.0,"current_expense":24519648.4,"capital_expense":12121240.0,"budget_balance":1106681.98,"cash_current":24504926.47,"cash_previous":23398244.49,"population_mid_year":1219,"expense_per_capita":30058.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39704800.0,"revenue_adjusted":41430514.68,"revenue_actual":40431467.52,"expense_approved":61790000.0,"expense_adjusted":63642811.68,"expense_actual":48653525.56,"tax_revenue":30110148.58,"nontax_revenue":8023512.26,"capital_revenue":271677.0,"transfer_revenue":2026129.68,"current_expense":30070823.23,"capital_expense":18582702.33,"budget_balance":-8222058.04,"cash_current":16282868.43,"cash_previous":24504926.47,"population_mid_year":1214,"expense_per_capita":40077.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}