{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00295167","national_id":"00295167","name":"Prosetín","currency_code":"CZK","history_path":"/data/municipal-history/00295167.json"},"series":[{"year":2010,"revenue_approved":4500000.0,"revenue_adjusted":7756800.0,"revenue_actual":8153210.0,"expense_approved":5195000.0,"expense_adjusted":4888300.0,"expense_actual":4880960.0,"tax_revenue":3790140.0,"nontax_revenue":1250340.0,"capital_revenue":385030.0,"transfer_revenue":2727700.0,"current_expense":3633970.0,"capital_expense":1246990.0,"budget_balance":3272250.0,"cash_current":4741520.0,"cash_previous":1470450.0,"population_mid_year":405,"expense_per_capita":12051.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5002426.0,"revenue_adjusted":5036870.6,"revenue_actual":5035820.92,"expense_approved":5002426.0,"expense_adjusted":6925386.0,"expense_actual":6921248.5,"tax_revenue":3525553.76,"nontax_revenue":847316.56,"capital_revenue":34400.0,"transfer_revenue":628550.6,"current_expense":3577553.5,"capital_expense":3343695.0,"budget_balance":-1885427.58,"cash_current":2855086.79,"cash_previous":4741525.2,"population_mid_year":405,"expense_per_capita":17089.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4500000.0,"revenue_adjusted":5662186.4,"revenue_actual":5661181.48,"expense_approved":5268000.0,"expense_adjusted":6054114.4,"expense_actual":6056135.81,"tax_revenue":3645761.21,"nontax_revenue":1182596.87,"capital_revenue":0.0,"transfer_revenue":832823.4,"current_expense":4453511.61,"capital_expense":1602624.2,"budget_balance":-394954.33,"cash_current":3471509.11,"cash_previous":3866463.44,"population_mid_year":392,"expense_per_capita":15449.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5346700.0,"revenue_adjusted":6394251.69,"revenue_actual":6393628.7,"expense_approved":7531250.0,"expense_adjusted":5750263.0,"expense_actual":5748213.88,"tax_revenue":4455833.75,"nontax_revenue":924725.26,"capital_revenue":15000.0,"transfer_revenue":998069.69,"current_expense":3688819.78,"capital_expense":2059394.1,"budget_balance":645414.82,"cash_current":4116923.93,"cash_previous":3471509.11,"population_mid_year":386,"expense_per_capita":14891.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4991420.0,"revenue_adjusted":6548378.0,"revenue_actual":6548375.14,"expense_approved":4665000.0,"expense_adjusted":5708322.0,"expense_actual":5708319.5,"tax_revenue":4606945.67,"nontax_revenue":791312.47,"capital_revenue":0.0,"transfer_revenue":1150117.0,"current_expense":3970416.4,"capital_expense":1737903.1,"budget_balance":840055.64,"cash_current":4956979.57,"cash_previous":4116923.93,"population_mid_year":390,"expense_per_capita":14636.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5050000.0,"revenue_adjusted":7319263.0,"revenue_actual":7319263.47,"expense_approved":5050000.0,"expense_adjusted":4398344.0,"expense_actual":4398345.13,"tax_revenue":4926451.85,"nontax_revenue":951396.62,"capital_revenue":428050.0,"transfer_revenue":1013365.0,"current_expense":4378845.13,"capital_expense":19500.0,"budget_balance":2920918.34,"cash_current":7877897.91,"cash_previous":4956979.57,"population_mid_year":387,"expense_per_capita":11365.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5070000.0,"revenue_adjusted":7253695.36,"revenue_actual":7253695.36,"expense_approved":7155000.0,"expense_adjusted":8011761.05,"expense_actual":8011759.09,"tax_revenue":5428859.2,"nontax_revenue":1053025.16,"capital_revenue":71000.0,"transfer_revenue":700811.0,"current_expense":5100381.4,"capital_expense":2911377.69,"budget_balance":-758063.73,"cash_current":7119834.18,"cash_previous":7877897.91,"population_mid_year":384,"expense_per_capita":20863.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6453600.0,"revenue_adjusted":8506910.35,"revenue_actual":8506910.35,"expense_approved":5435000.0,"expense_adjusted":5934271.24,"expense_actual":5934271.24,"tax_revenue":5837005.22,"nontax_revenue":972294.13,"capital_revenue":660000.0,"transfer_revenue":1037611.0,"current_expense":4813489.7,"capital_expense":1120781.54,"budget_balance":2572639.11,"cash_current":9692473.29,"cash_previous":7119834.18,"population_mid_year":382,"expense_per_capita":15534.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6260051.0,"revenue_adjusted":9839132.76,"revenue_actual":9839132.76,"expense_approved":6260051.0,"expense_adjusted":7604363.91,"expense_actual":7604363.91,"tax_revenue":6392522.43,"nontax_revenue":969972.43,"capital_revenue":1027980.0,"transfer_revenue":1448657.9,"current_expense":7510363.91,"capital_expense":94000.0,"budget_balance":2234768.85,"cash_current":11927242.14,"cash_previous":9692473.29,"population_mid_year":378,"expense_per_capita":20117.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6248000.0,"revenue_adjusted":8762614.27,"revenue_actual":8762614.27,"expense_approved":10373000.0,"expense_adjusted":5978930.36,"expense_actual":5978930.36,"tax_revenue":7026343.92,"nontax_revenue":901836.35,"capital_revenue":118105.0,"transfer_revenue":716329.0,"current_expense":5717694.36,"capital_expense":261236.0,"budget_balance":2783683.91,"cash_current":14710926.05,"cash_previous":11927242.14,"population_mid_year":379,"expense_per_capita":15775.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7481900.0,"revenue_adjusted":10045418.51,"revenue_actual":10045418.51,"expense_approved":8163000.0,"expense_adjusted":7433724.69,"expense_actual":7433724.69,"tax_revenue":6469059.36,"nontax_revenue":691266.25,"capital_revenue":514421.0,"transfer_revenue":2370671.9,"current_expense":6034285.02,"capital_expense":1399439.67,"budget_balance":2611693.82,"cash_current":17322619.87,"cash_previous":14710926.05,"population_mid_year":377,"expense_per_capita":19718.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7833200.0,"revenue_adjusted":9433386.96,"revenue_actual":9433386.96,"expense_approved":12268000.0,"expense_adjusted":8222423.61,"expense_actual":8222423.61,"tax_revenue":7072504.68,"nontax_revenue":741268.36,"capital_revenue":341600.0,"transfer_revenue":1278013.92,"current_expense":5534716.93,"capital_expense":2687706.68,"budget_balance":1210963.35,"cash_current":18533583.22,"cash_previous":17322619.87,"population_mid_year":366,"expense_per_capita":22465.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7971520.0,"revenue_adjusted":10211212.62,"revenue_actual":10211212.62,"expense_approved":10497000.0,"expense_adjusted":9488656.25,"expense_actual":9488656.25,"tax_revenue":8338058.13,"nontax_revenue":649810.71,"capital_revenue":434090.0,"transfer_revenue":789253.78,"current_expense":5942974.68,"capital_expense":3545681.57,"budget_balance":722556.37,"cash_current":19456139.59,"cash_previous":18533583.22,"population_mid_year":365,"expense_per_capita":25996.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8756672.0,"revenue_adjusted":22124125.64,"revenue_actual":22124125.64,"expense_approved":23784400.0,"expense_adjusted":21871318.78,"expense_actual":21871318.78,"tax_revenue":9629313.39,"nontax_revenue":967837.25,"capital_revenue":436800.0,"transfer_revenue":11090175.0,"current_expense":7262977.78,"capital_expense":14608341.0,"budget_balance":252806.86,"cash_current":19508946.45,"cash_previous":19456139.59,"population_mid_year":369,"expense_per_capita":59271.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9956050.0,"revenue_adjusted":11100857.75,"revenue_actual":11100857.75,"expense_approved":11914265.0,"expense_adjusted":6524655.32,"expense_actual":6524655.32,"tax_revenue":9409166.89,"nontax_revenue":1486092.86,"capital_revenue":17660.0,"transfer_revenue":187938.0,"current_expense":6500155.32,"capital_expense":24500.0,"budget_balance":4576202.43,"cash_current":24085148.88,"cash_previous":19508946.45,"population_mid_year":357,"expense_per_capita":18276.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10979038.0,"revenue_adjusted":11892647.2,"revenue_actual":11877584.81,"expense_approved":11662300.0,"expense_adjusted":12894900.2,"expense_actual":7068988.33,"tax_revenue":9805378.34,"nontax_revenue":1279631.27,"capital_revenue":2100.0,"transfer_revenue":790475.2,"current_expense":6405628.33,"capital_expense":663360.0,"budget_balance":4808596.48,"cash_current":28893745.36,"cash_previous":24085148.88,"population_mid_year":361,"expense_per_capita":19581.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}