{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294977","national_id":"00294977","name":"Olší","currency_code":"CZK","history_path":"/data/municipal-history/00294977.json"},"series":[{"year":2010,"revenue_approved":2835200.0,"revenue_adjusted":3335600.0,"revenue_actual":3334490.0,"expense_approved":2835200.0,"expense_adjusted":3369300.0,"expense_actual":3350510.0,"tax_revenue":2370920.0,"nontax_revenue":167580.0,"capital_revenue":15000.0,"transfer_revenue":780990.0,"current_expense":3019800.0,"capital_expense":330710.0,"budget_balance":-16020.0,"cash_current":546060.0,"cash_previous":562070.0,"population_mid_year":296,"expense_per_capita":11319.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2652800.0,"revenue_adjusted":3378400.0,"revenue_actual":3377347.07,"expense_approved":2652800.0,"expense_adjusted":3675200.0,"expense_actual":3670303.72,"tax_revenue":2439989.52,"nontax_revenue":143692.15,"capital_revenue":0.0,"transfer_revenue":793665.4,"current_expense":3132607.72,"capital_expense":537696.0,"budget_balance":-292956.65,"cash_current":253100.5,"cash_previous":546057.15,"population_mid_year":294,"expense_per_capita":12484.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2831100.0,"revenue_adjusted":3111200.0,"revenue_actual":3100383.85,"expense_approved":2678300.0,"expense_adjusted":2387700.0,"expense_actual":2377475.73,"tax_revenue":2452323.54,"nontax_revenue":235129.31,"capital_revenue":3740.0,"transfer_revenue":409191.0,"current_expense":2308142.73,"capital_expense":69333.0,"budget_balance":722908.12,"cash_current":976008.62,"cash_previous":253100.5,"population_mid_year":299,"expense_per_capita":7951.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2802900.0,"revenue_adjusted":4014400.0,"revenue_actual":4013052.69,"expense_approved":2802900.0,"expense_adjusted":3924600.0,"expense_actual":3915627.06,"tax_revenue":3240413.73,"nontax_revenue":330700.96,"capital_revenue":0.0,"transfer_revenue":441938.0,"current_expense":3533108.06,"capital_expense":382519.0,"budget_balance":97425.63,"cash_current":1073434.25,"cash_previous":976008.62,"population_mid_year":306,"expense_per_capita":12796.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3081600.0,"revenue_adjusted":4908800.0,"revenue_actual":4907643.74,"expense_approved":3081600.0,"expense_adjusted":5340600.0,"expense_actual":5329943.81,"tax_revenue":3456780.28,"nontax_revenue":790925.45,"capital_revenue":11212.81,"transfer_revenue":648725.2,"current_expense":3670223.81,"capital_expense":1659720.0,"budget_balance":-422300.07,"cash_current":651134.18,"cash_previous":1073434.25,"population_mid_year":315,"expense_per_capita":16920.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3872400.0,"revenue_adjusted":7003000.0,"revenue_actual":7001704.14,"expense_approved":3872400.0,"expense_adjusted":5284000.0,"expense_actual":5280418.14,"tax_revenue":3790076.95,"nontax_revenue":558369.41,"capital_revenue":208140.0,"transfer_revenue":2445117.78,"current_expense":3916445.14,"capital_expense":1363973.0,"budget_balance":1721286.0,"cash_current":2372420.18,"cash_previous":651134.18,"population_mid_year":316,"expense_per_capita":16710.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4383900.0,"revenue_adjusted":7494700.0,"revenue_actual":7493574.34,"expense_approved":4383900.0,"expense_adjusted":5518200.0,"expense_actual":5502480.86,"tax_revenue":4199127.0,"nontax_revenue":499710.64,"capital_revenue":999070.0,"transfer_revenue":1795666.7,"current_expense":4204033.86,"capital_expense":1298447.0,"budget_balance":1991093.48,"cash_current":4363513.66,"cash_previous":2372420.18,"population_mid_year":315,"expense_per_capita":17468.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4851800.0,"revenue_adjusted":5821000.0,"revenue_actual":5819871.51,"expense_approved":6455600.0,"expense_adjusted":6709600.0,"expense_actual":6705119.22,"tax_revenue":4759659.47,"nontax_revenue":178527.04,"capital_revenue":286065.0,"transfer_revenue":595620.0,"current_expense":5015081.72,"capital_expense":1690037.5,"budget_balance":-885247.71,"cash_current":3478265.95,"cash_previous":4363513.66,"population_mid_year":318,"expense_per_capita":21085.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5901000.0,"revenue_adjusted":6639000.0,"revenue_actual":6637637.13,"expense_approved":5901000.0,"expense_adjusted":4778800.0,"expense_actual":4774469.04,"tax_revenue":5079355.56,"nontax_revenue":630129.57,"capital_revenue":423745.0,"transfer_revenue":504407.0,"current_expense":4301182.69,"capital_expense":473286.35,"budget_balance":1863168.09,"cash_current":5341434.04,"cash_previous":3478265.95,"population_mid_year":323,"expense_per_capita":14781.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5204500.0,"revenue_adjusted":7093700.0,"revenue_actual":7092241.41,"expense_approved":8426500.0,"expense_adjusted":10173900.0,"expense_actual":10168713.84,"tax_revenue":5666868.46,"nontax_revenue":507234.95,"capital_revenue":0.0,"transfer_revenue":918138.0,"current_expense":5288983.81,"capital_expense":4879730.03,"budget_balance":-3076472.43,"cash_current":2264961.61,"cash_previous":5341434.04,"population_mid_year":330,"expense_per_capita":30814.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6396500.0,"revenue_adjusted":7802400.0,"revenue_actual":7800793.38,"expense_approved":7627900.0,"expense_adjusted":8031700.0,"expense_actual":8026960.07,"tax_revenue":5497440.56,"nontax_revenue":963810.82,"capital_revenue":2840.0,"transfer_revenue":1336702.0,"current_expense":4792525.17,"capital_expense":3234434.9,"budget_balance":-226166.69,"cash_current":2038794.92,"cash_previous":2264961.61,"population_mid_year":341,"expense_per_capita":23539.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6652500.0,"revenue_adjusted":8954000.0,"revenue_actual":8952670.16,"expense_approved":8149000.0,"expense_adjusted":10784100.0,"expense_actual":6740280.65,"tax_revenue":6348833.21,"nontax_revenue":761998.28,"capital_revenue":750.0,"transfer_revenue":1841088.67,"current_expense":4674028.04,"capital_expense":2066252.61,"budget_balance":2212389.51,"cash_current":4251184.43,"cash_previous":2038794.92,"population_mid_year":336,"expense_per_capita":20060.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6757500.0,"revenue_adjusted":9322370.0,"revenue_actual":9266019.32,"expense_approved":9428500.0,"expense_adjusted":13144670.0,"expense_actual":8526216.36,"tax_revenue":7301943.8,"nontax_revenue":595632.0,"capital_revenue":9520.0,"transfer_revenue":1358923.52,"current_expense":5207592.62,"capital_expense":3318623.74,"budget_balance":739802.96,"cash_current":4990987.39,"cash_previous":4251184.43,"population_mid_year":347,"expense_per_capita":24571.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10090000.0,"revenue_adjusted":14762600.0,"revenue_actual":13897649.08,"expense_approved":13486000.0,"expense_adjusted":20256500.0,"expense_actual":10357544.98,"tax_revenue":8359329.03,"nontax_revenue":2493753.05,"capital_revenue":1773025.0,"transfer_revenue":1271542.0,"current_expense":7046528.45,"capital_expense":3311016.53,"budget_balance":3540104.1,"cash_current":9258010.42,"cash_previous":4990987.39,"population_mid_year":348,"expense_per_capita":29763.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12528700.0,"revenue_adjusted":16853200.0,"revenue_actual":14543680.86,"expense_approved":14151100.0,"expense_adjusted":18485700.0,"expense_actual":11244910.85,"tax_revenue":10215251.77,"nontax_revenue":2326819.09,"capital_revenue":1348990.0,"transfer_revenue":652620.0,"current_expense":8806516.55,"capital_expense":2438394.3,"budget_balance":3298770.01,"cash_current":12529604.4,"cash_previous":9258010.42,"population_mid_year":356,"expense_per_capita":31586.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10366800.0,"revenue_adjusted":13402400.0,"revenue_actual":13397845.82,"expense_approved":21220500.0,"expense_adjusted":24143000.0,"expense_actual":18918034.99,"tax_revenue":10019189.21,"nontax_revenue":757317.57,"capital_revenue":1035125.0,"transfer_revenue":1586214.04,"current_expense":9519732.13,"capital_expense":9398302.86,"budget_balance":-5520189.17,"cash_current":4329319.15,"cash_previous":12529604.4,"population_mid_year":359,"expense_per_capita":52696.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}