{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294471","national_id":"00294471","name":"Jimramov","currency_code":"CZK","history_path":"/data/municipal-history/00294471.json"},"series":[{"year":2010,"revenue_approved":13787300.0,"revenue_adjusted":15973700.0,"revenue_actual":15982480.0,"expense_approved":13618300.0,"expense_adjusted":16338000.0,"expense_actual":16020350.0,"tax_revenue":10307850.0,"nontax_revenue":3042450.0,"capital_revenue":312400.0,"transfer_revenue":2319780.0,"current_expense":13882410.0,"capital_expense":2137940.0,"budget_balance":-37870.0,"cash_current":1498870.0,"cash_previous":1250460.0,"population_mid_year":1213,"expense_per_capita":13207.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13458000.0,"revenue_adjusted":17153702.6,"revenue_actual":17154082.19,"expense_approved":13621000.0,"expense_adjusted":16217002.6,"expense_actual":16639321.7,"tax_revenue":9996996.4,"nontax_revenue":3334670.19,"capital_revenue":205150.0,"transfer_revenue":3617265.6,"current_expense":15086281.7,"capital_expense":1553040.0,"budget_balance":514760.49,"cash_current":1077061.73,"cash_previous":1498969.74,"population_mid_year":1189,"expense_per_capita":13994.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14114900.0,"revenue_adjusted":53248134.35,"revenue_actual":53255133.66,"expense_approved":13796900.0,"expense_adjusted":53328147.35,"expense_actual":52115299.36,"tax_revenue":10397626.94,"nontax_revenue":3826519.97,"capital_revenue":60500.0,"transfer_revenue":38970486.75,"current_expense":14326474.17,"capital_expense":37788825.19,"budget_balance":1139834.3,"cash_current":1396908.76,"cash_previous":1077061.73,"population_mid_year":1200,"expense_per_capita":43429.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18165500.0,"revenue_adjusted":24444220.99,"revenue_actual":24459660.22,"expense_approved":25882742.91,"expense_adjusted":32875682.9,"expense_actual":31073737.25,"tax_revenue":13314347.12,"nontax_revenue":3706142.11,"capital_revenue":34570.0,"transfer_revenue":7404600.99,"current_expense":14330560.44,"capital_expense":16743176.81,"budget_balance":-6614077.03,"cash_current":1817386.53,"cash_previous":1396908.76,"population_mid_year":1190,"expense_per_capita":26112.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16704723.0,"revenue_adjusted":30578227.21,"revenue_actual":30578231.89,"expense_approved":15485815.0,"expense_adjusted":30426706.21,"expense_actual":27736301.58,"tax_revenue":14466109.35,"nontax_revenue":3691773.74,"capital_revenue":62220.0,"transfer_revenue":12358128.8,"current_expense":15223729.15,"capital_expense":12512572.43,"budget_balance":2841930.31,"cash_current":5244282.31,"cash_previous":1817386.53,"population_mid_year":1198,"expense_per_capita":23152.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18604100.0,"revenue_adjusted":22067006.15,"revenue_actual":22067000.24,"expense_approved":18163452.0,"expense_adjusted":21786129.15,"expense_actual":20464894.21,"tax_revenue":14891140.29,"nontax_revenue":3982504.8,"capital_revenue":57450.0,"transfer_revenue":3135905.15,"current_expense":15406347.74,"capital_expense":5058546.47,"budget_balance":1602106.03,"cash_current":3394206.83,"cash_previous":5244282.31,"population_mid_year":1189,"expense_per_capita":17211.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18624900.0,"revenue_adjusted":28059564.0,"revenue_actual":28059563.32,"expense_approved":17881926.0,"expense_adjusted":30773588.87,"expense_actual":26538846.74,"tax_revenue":16065638.41,"nontax_revenue":3775985.91,"capital_revenue":2550.0,"transfer_revenue":8215389.0,"current_expense":15684493.88,"capital_expense":10854352.86,"budget_balance":1520716.58,"cash_current":4238193.12,"cash_previous":3394206.83,"population_mid_year":1180,"expense_per_capita":22490.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19292300.0,"revenue_adjusted":24654890.08,"revenue_actual":24654890.08,"expense_approved":18361622.0,"expense_adjusted":22891028.53,"expense_actual":20575103.56,"tax_revenue":17418730.63,"nontax_revenue":4159645.45,"capital_revenue":161510.0,"transfer_revenue":2915004.0,"current_expense":14949889.8,"capital_expense":5625213.76,"budget_balance":4079786.52,"cash_current":6554118.09,"cash_previous":4238193.12,"population_mid_year":1173,"expense_per_capita":17540.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22884900.0,"revenue_adjusted":30978048.9,"revenue_actual":30978046.21,"expense_approved":25547114.0,"expense_adjusted":36462269.05,"expense_actual":28081968.87,"tax_revenue":19080153.6,"nontax_revenue":4306676.53,"capital_revenue":161990.0,"transfer_revenue":7429226.08,"current_expense":20719481.69,"capital_expense":7362487.18,"budget_balance":2896077.34,"cash_current":8380298.09,"cash_previous":6554118.09,"population_mid_year":1153,"expense_per_capita":24355.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29536000.0,"revenue_adjusted":31739720.86,"revenue_actual":31743265.51,"expense_approved":29753000.0,"expense_adjusted":38337018.95,"expense_actual":27301767.73,"tax_revenue":20226188.6,"nontax_revenue":4474800.88,"capital_revenue":60150.0,"transfer_revenue":6982126.03,"current_expense":21069189.92,"capital_expense":6232577.81,"budget_balance":4441497.78,"cash_current":11590173.56,"cash_previous":8380298.09,"population_mid_year":1140,"expense_per_capita":23948.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26507200.0,"revenue_adjusted":36562501.89,"revenue_actual":36565497.6,"expense_approved":33198200.0,"expense_adjusted":45127437.85,"expense_actual":33282201.71,"tax_revenue":19050028.09,"nontax_revenue":4668708.42,"capital_revenue":62190.0,"transfer_revenue":12784571.09,"current_expense":27719841.2,"capital_expense":5562360.51,"budget_balance":3283295.89,"cash_current":14496013.9,"cash_previous":11590173.56,"population_mid_year":1161,"expense_per_capita":28666.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27654200.0,"revenue_adjusted":29197148.67,"revenue_actual":29198346.85,"expense_approved":34461200.0,"expense_adjusted":40636088.9,"expense_actual":28494235.01,"tax_revenue":21389230.75,"nontax_revenue":5536683.82,"capital_revenue":49720.0,"transfer_revenue":2222712.28,"current_expense":21112344.76,"capital_expense":7381890.25,"budget_balance":704111.84,"cash_current":14003739.48,"cash_previous":14496013.9,"population_mid_year":1146,"expense_per_capita":24864.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28069910.0,"revenue_adjusted":37103652.76,"revenue_actual":37103655.56,"expense_approved":36789910.0,"expense_adjusted":44345888.86,"expense_actual":32729523.02,"tax_revenue":24304267.2,"nontax_revenue":5797907.14,"capital_revenue":91925.0,"transfer_revenue":6909556.22,"current_expense":25805558.19,"capital_expense":6923964.83,"budget_balance":4374132.54,"cash_current":14379873.22,"cash_previous":14003739.48,"population_mid_year":1184,"expense_per_capita":27643.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34044500.0,"revenue_adjusted":38844051.46,"revenue_actual":39228098.89,"expense_approved":43336500.0,"expense_adjusted":49894694.95,"expense_actual":35794791.73,"tax_revenue":28162123.42,"nontax_revenue":7438042.81,"capital_revenue":154465.0,"transfer_revenue":3473467.66,"current_expense":26752894.84,"capital_expense":9041896.89,"budget_balance":3433307.16,"cash_current":17240977.25,"cash_previous":14379873.22,"population_mid_year":1195,"expense_per_capita":29953.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35480400.0,"revenue_adjusted":40294930.02,"revenue_actual":40739993.22,"expense_approved":44772400.0,"expense_adjusted":53756716.02,"expense_actual":36194133.23,"tax_revenue":28976748.55,"nontax_revenue":8560574.65,"capital_revenue":148140.0,"transfer_revenue":3054530.02,"current_expense":26839964.0,"capital_expense":9354169.23,"budget_balance":4545859.99,"cash_current":21037839.06,"cash_previous":17240977.25,"population_mid_year":1197,"expense_per_capita":30237.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44002173.0,"revenue_adjusted":51407146.58,"revenue_actual":50183013.99,"expense_approved":55342173.0,"expense_adjusted":68761560.11,"expense_actual":56746000.54,"tax_revenue":30089779.49,"nontax_revenue":7751537.48,"capital_revenue":510577.44,"transfer_revenue":11831119.58,"current_expense":31773565.17,"capital_expense":24972435.37,"budget_balance":-6562986.55,"cash_current":14070982.2,"cash_previous":21037839.06,"population_mid_year":1174,"expense_per_capita":48335.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}