{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294306","national_id":"00294306","name":"Herálec","currency_code":"CZK","history_path":"/data/municipal-history/00294306.json"},"series":[{"year":2010,"revenue_approved":11513200.0,"revenue_adjusted":31783400.0,"revenue_actual":31780190.0,"expense_approved":11886000.0,"expense_adjusted":35476500.0,"expense_actual":35469460.0,"tax_revenue":10361710.0,"nontax_revenue":5032320.0,"capital_revenue":1021800.0,"transfer_revenue":15364360.0,"current_expense":11321600.0,"capital_expense":24147860.0,"budget_balance":-3689270.0,"cash_current":2545770.0,"cash_previous":6235000.0,"population_mid_year":1292,"expense_per_capita":27453.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13883000.0,"revenue_adjusted":31629320.0,"revenue_actual":31629318.72,"expense_approved":12216332.0,"expense_adjusted":28091994.0,"expense_actual":28091990.71,"tax_revenue":10246558.56,"nontax_revenue":7378567.16,"capital_revenue":1228280.0,"transfer_revenue":12775913.0,"current_expense":9760543.91,"capital_expense":18331446.8,"budget_balance":3537328.01,"cash_current":5357832.1,"cash_previous":2545772.09,"population_mid_year":1291,"expense_per_capita":21759.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14826000.0,"revenue_adjusted":21330707.0,"revenue_actual":21330708.31,"expense_approved":12839332.0,"expense_adjusted":19393315.0,"expense_actual":19393317.24,"tax_revenue":10947337.78,"nontax_revenue":4774010.53,"capital_revenue":800320.0,"transfer_revenue":4809040.0,"current_expense":12727854.59,"capital_expense":6665462.65,"budget_balance":1937391.07,"cash_current":5378917.32,"cash_previous":5357832.1,"population_mid_year":1309,"expense_per_capita":14815.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16825000.0,"revenue_adjusted":23845330.17,"revenue_actual":23845326.6,"expense_approved":14838332.0,"expense_adjusted":20566688.72,"expense_actual":20566685.67,"tax_revenue":14268959.16,"nontax_revenue":5233705.27,"capital_revenue":334130.0,"transfer_revenue":4008532.17,"current_expense":12981205.51,"capital_expense":7585480.16,"budget_balance":3278640.93,"cash_current":6874661.97,"cash_previous":5378917.32,"population_mid_year":1305,"expense_per_capita":15759.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17135000.0,"revenue_adjusted":20987208.22,"revenue_actual":20987207.55,"expense_approved":17484532.0,"expense_adjusted":21646280.5,"expense_actual":21646275.3,"tax_revenue":15465680.87,"nontax_revenue":4409233.46,"capital_revenue":5310.0,"transfer_revenue":1106983.22,"current_expense":14802611.82,"capital_expense":6843663.48,"budget_balance":-659067.75,"cash_current":4355902.68,"cash_previous":6874661.97,"population_mid_year":1303,"expense_per_capita":16612.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19310000.0,"revenue_adjusted":25762548.1,"revenue_actual":25762547.75,"expense_approved":15693332.0,"expense_adjusted":25353160.18,"expense_actual":25353160.15,"tax_revenue":15804635.61,"nontax_revenue":4650157.04,"capital_revenue":300447.0,"transfer_revenue":5007308.1,"current_expense":14312964.81,"capital_expense":11040195.34,"budget_balance":409387.6,"cash_current":3136350.79,"cash_previous":4355902.68,"population_mid_year":1308,"expense_per_capita":19383.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19155000.0,"revenue_adjusted":24706300.34,"revenue_actual":24706298.03,"expense_approved":14370000.0,"expense_adjusted":20288698.49,"expense_actual":20288693.43,"tax_revenue":16724069.19,"nontax_revenue":4423249.5,"capital_revenue":237160.0,"transfer_revenue":3321819.34,"current_expense":14562962.52,"capital_expense":5725730.91,"budget_balance":4417604.6,"cash_current":5887654.94,"cash_previous":3136350.79,"population_mid_year":1297,"expense_per_capita":15642.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20955500.0,"revenue_adjusted":28049734.15,"revenue_actual":28049720.8,"expense_approved":23255000.0,"expense_adjusted":17852466.0,"expense_actual":17852445.18,"tax_revenue":18459159.0,"nontax_revenue":4817066.3,"capital_revenue":1208359.5,"transfer_revenue":3565136.0,"current_expense":13540056.98,"capital_expense":4312388.2,"budget_balance":10197275.62,"cash_current":16084930.56,"cash_previous":5887654.94,"population_mid_year":1306,"expense_per_capita":13669.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23115000.0,"revenue_adjusted":31627530.38,"revenue_actual":31627530.38,"expense_approved":23115000.0,"expense_adjusted":31321515.98,"expense_actual":31321515.98,"tax_revenue":20992955.43,"nontax_revenue":4795993.95,"capital_revenue":952414.0,"transfer_revenue":4886167.0,"current_expense":19501976.05,"capital_expense":11819539.93,"budget_balance":306014.4,"cash_current":16594664.07,"cash_previous":16084930.56,"population_mid_year":1317,"expense_per_capita":23782.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26300000.0,"revenue_adjusted":32150346.51,"revenue_actual":32150346.51,"expense_approved":26300000.0,"expense_adjusted":33657277.89,"expense_actual":33657277.89,"tax_revenue":22817165.24,"nontax_revenue":5122032.97,"capital_revenue":377186.0,"transfer_revenue":3833962.3,"current_expense":18286607.28,"capital_expense":15370670.61,"budget_balance":-1506931.38,"cash_current":15087732.69,"cash_previous":16594664.07,"population_mid_year":1322,"expense_per_capita":25459.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26714358.31,"revenue_adjusted":54860073.31,"revenue_actual":49176451.73,"expense_approved":35571658.46,"expense_adjusted":62369963.46,"expense_actual":45383037.73,"tax_revenue":21290863.85,"nontax_revenue":4693182.28,"capital_revenue":593693.0,"transfer_revenue":22598712.6,"current_expense":18418910.01,"capital_expense":26964127.72,"budget_balance":3793414.0,"cash_current":18942958.81,"cash_previous":15087732.69,"population_mid_year":1342,"expense_per_capita":33817.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25076300.0,"revenue_adjusted":38786094.0,"revenue_actual":37140468.12,"expense_approved":38177000.0,"expense_adjusted":48380097.0,"expense_actual":34411043.81,"tax_revenue":23621167.79,"nontax_revenue":4940643.0,"capital_revenue":704365.0,"transfer_revenue":7874292.33,"current_expense":19963303.64,"capital_expense":14447740.17,"budget_balance":2729424.31,"cash_current":21967536.29,"cash_previous":18942958.81,"population_mid_year":1334,"expense_per_capita":25795.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25551800.0,"revenue_adjusted":36481685.0,"revenue_actual":35342857.12,"expense_approved":55343900.0,"expense_adjusted":66169850.0,"expense_actual":31881674.08,"tax_revenue":27083920.2,"nontax_revenue":6459221.52,"capital_revenue":54275.0,"transfer_revenue":1745440.4,"current_expense":24872427.3,"capital_expense":7009246.78,"budget_balance":3461183.04,"cash_current":25442141.48,"cash_previous":21967536.29,"population_mid_year":1337,"expense_per_capita":23845.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31619950.0,"revenue_adjusted":44564098.0,"revenue_actual":43357660.71,"expense_approved":97294255.0,"expense_adjusted":114156387.0,"expense_actual":48750530.18,"tax_revenue":30588419.46,"nontax_revenue":5139075.67,"capital_revenue":682793.0,"transfer_revenue":6947372.58,"current_expense":25346658.67,"capital_expense":23403871.51,"budget_balance":-5392869.47,"cash_current":28783960.86,"cash_previous":25442141.48,"population_mid_year":1334,"expense_per_capita":36544.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":97064568.0,"revenue_adjusted":110177242.9,"revenue_actual":79018385.79,"expense_approved":119057000.0,"expense_adjusted":148912200.0,"expense_actual":95806453.54,"tax_revenue":30599732.34,"nontax_revenue":10455848.74,"capital_revenue":13234530.0,"transfer_revenue":24728274.71,"current_expense":32457256.4,"capital_expense":63349197.14,"budget_balance":-16788067.75,"cash_current":21732842.6,"cash_previous":28783960.86,"population_mid_year":1331,"expense_per_capita":71980.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":86198432.0,"revenue_adjusted":100016374.0,"revenue_actual":72832287.12,"expense_approved":102825000.0,"expense_adjusted":128335208.0,"expense_actual":101527149.48,"tax_revenue":32205029.69,"nontax_revenue":9197033.28,"capital_revenue":9567130.0,"transfer_revenue":21863094.15,"current_expense":32922285.39,"capital_expense":68604864.09,"budget_balance":-28694862.36,"cash_current":8618140.9,"cash_previous":21732842.6,"population_mid_year":1330,"expense_per_capita":76336.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}