{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294284","national_id":"00294284","name":"Fryšava pod Žákovou horou","currency_code":"CZK","history_path":"/data/municipal-history/00294284.json"},"series":[{"year":2010,"revenue_approved":4503200.0,"revenue_adjusted":11815300.0,"revenue_actual":11815230.0,"expense_approved":3980000.0,"expense_adjusted":9991600.0,"expense_actual":9989930.0,"tax_revenue":3249990.0,"nontax_revenue":2168400.0,"capital_revenue":22400.0,"transfer_revenue":6374440.0,"current_expense":6358080.0,"capital_expense":3631850.0,"budget_balance":1825300.0,"cash_current":534830.0,"cash_previous":27000.0,"population_mid_year":337,"expense_per_capita":29643.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4035336.0,"revenue_adjusted":41305443.96,"revenue_actual":41305036.4,"expense_approved":4302458.0,"expense_adjusted":46966404.0,"expense_actual":46965737.61,"tax_revenue":3180020.94,"nontax_revenue":821611.5,"capital_revenue":29760.0,"transfer_revenue":37273643.96,"current_expense":4626005.91,"capital_expense":42339731.7,"budget_balance":-5660701.21,"cash_current":171037.61,"cash_previous":534887.62,"population_mid_year":335,"expense_per_capita":140196.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4586900.0,"revenue_adjusted":8654236.11,"revenue_actual":8654311.56,"expense_approved":4279050.0,"expense_adjusted":9093554.41,"expense_actual":9093243.76,"tax_revenue":3201120.16,"nontax_revenue":986255.29,"capital_revenue":379600.0,"transfer_revenue":4087336.11,"current_expense":3397317.56,"capital_expense":5695926.2,"budget_balance":-438932.2,"cash_current":161513.41,"cash_previous":171037.61,"population_mid_year":336,"expense_per_capita":27063.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6330000.0,"revenue_adjusted":13372264.0,"revenue_actual":13371838.23,"expense_approved":4357000.0,"expense_adjusted":7346335.0,"expense_actual":7346218.35,"tax_revenue":4248568.98,"nontax_revenue":783045.25,"capital_revenue":8043720.0,"transfer_revenue":296504.0,"current_expense":4901704.35,"capital_expense":2444514.0,"budget_balance":6025619.88,"cash_current":227639.13,"cash_previous":161513.41,"population_mid_year":342,"expense_per_capita":21480.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5057000.0,"revenue_adjusted":6851324.0,"revenue_actual":6809351.46,"expense_approved":4498000.0,"expense_adjusted":6150574.0,"expense_actual":6138259.46,"tax_revenue":5789698.49,"nontax_revenue":801518.97,"capital_revenue":3920.0,"transfer_revenue":214214.0,"current_expense":5287498.96,"capital_expense":850760.5,"budget_balance":671092.0,"cash_current":108139.13,"cash_previous":227639.13,"population_mid_year":342,"expense_per_capita":17948.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4772000.0,"revenue_adjusted":5620156.28,"revenue_actual":5588665.08,"expense_approved":3533800.0,"expense_adjusted":4537013.63,"expense_actual":3475565.97,"tax_revenue":4492621.33,"nontax_revenue":904058.75,"capital_revenue":0.0,"transfer_revenue":191985.0,"current_expense":3375565.97,"capital_expense":100000.0,"budget_balance":2113099.11,"cash_current":1670646.24,"cash_previous":108139.13,"population_mid_year":347,"expense_per_capita":10016.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4779900.0,"revenue_adjusted":5127830.78,"revenue_actual":5688097.15,"expense_approved":3023500.0,"expense_adjusted":6147492.24,"expense_actual":5758829.0,"tax_revenue":4915030.65,"nontax_revenue":485954.5,"capital_revenue":4150.0,"transfer_revenue":282962.0,"current_expense":5656879.0,"capital_expense":101950.0,"budget_balance":-70731.85,"cash_current":1129322.39,"cash_previous":1670646.24,"population_mid_year":344,"expense_per_capita":16740.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4817300.0,"revenue_adjusted":5962655.03,"revenue_actual":6205166.17,"expense_approved":3247500.0,"expense_adjusted":4940025.43,"expense_actual":4788526.42,"tax_revenue":5386622.62,"nontax_revenue":440842.55,"capital_revenue":8950.0,"transfer_revenue":368751.0,"current_expense":4316972.0,"capital_expense":471554.42,"budget_balance":1416639.75,"cash_current":2075370.14,"cash_previous":1129322.39,"population_mid_year":344,"expense_per_capita":13920.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5882055.0,"revenue_adjusted":6789816.25,"revenue_actual":6777221.86,"expense_approved":3967448.0,"expense_adjusted":5068220.31,"expense_actual":5089757.64,"tax_revenue":5939027.0,"nontax_revenue":517271.86,"capital_revenue":0.0,"transfer_revenue":320923.0,"current_expense":4886973.64,"capital_expense":202784.0,"budget_balance":1687464.22,"cash_current":3292242.36,"cash_previous":2075370.14,"population_mid_year":341,"expense_per_capita":14925.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6291353.0,"revenue_adjusted":7513719.74,"revenue_actual":7457702.14,"expense_approved":5014243.0,"expense_adjusted":8915087.31,"expense_actual":8843051.22,"tax_revenue":6434691.04,"nontax_revenue":485184.1,"capital_revenue":80000.0,"transfer_revenue":457827.0,"current_expense":6408795.96,"capital_expense":2434255.26,"budget_balance":-1385349.08,"cash_current":1436301.28,"cash_previous":3292242.36,"population_mid_year":335,"expense_per_capita":26397.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6568062.5,"revenue_adjusted":7967623.23,"revenue_actual":7676994.18,"expense_approved":4868400.0,"expense_adjusted":6122314.71,"expense_actual":5597498.18,"tax_revenue":5961551.08,"nontax_revenue":634035.1,"capital_revenue":0.0,"transfer_revenue":1081408.0,"current_expense":5099400.09,"capital_expense":498098.09,"budget_balance":2079496.0,"cash_current":3405631.6,"cash_previous":1436301.28,"population_mid_year":326,"expense_per_capita":17170.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6638573.7,"revenue_adjusted":7063796.71,"revenue_actual":11876645.67,"expense_approved":4203219.0,"expense_adjusted":4810337.73,"expense_actual":4432518.87,"tax_revenue":6764063.25,"nontax_revenue":846669.51,"capital_revenue":3991100.0,"transfer_revenue":274812.91,"current_expense":4377118.87,"capital_expense":55400.0,"budget_balance":7444126.8,"cash_current":10849758.4,"cash_previous":3405631.6,"population_mid_year":322,"expense_per_capita":13765.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7253523.08,"revenue_adjusted":8351477.29,"revenue_actual":9361625.27,"expense_approved":6730132.69,"expense_adjusted":7828086.9,"expense_actual":7563720.44,"tax_revenue":7905257.78,"nontax_revenue":1004548.3,"capital_revenue":328200.0,"transfer_revenue":123619.19,"current_expense":7255900.44,"capital_expense":307820.0,"budget_balance":1797904.83,"cash_current":12647663.23,"cash_previous":10849758.4,"population_mid_year":327,"expense_per_capita":23130.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8089681.0,"revenue_adjusted":9078453.63,"revenue_actual":9735457.89,"expense_approved":6672982.0,"expense_adjusted":8621463.13,"expense_actual":8241414.66,"tax_revenue":8807145.69,"nontax_revenue":558116.98,"capital_revenue":110750.0,"transfer_revenue":259445.22,"current_expense":8158014.66,"capital_expense":83400.0,"budget_balance":1494043.23,"cash_current":14141706.46,"cash_previous":12647663.23,"population_mid_year":323,"expense_per_capita":25515.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8807954.0,"revenue_adjusted":9683427.69,"revenue_actual":10533363.21,"expense_approved":6933519.5,"expense_adjusted":10909150.3,"expense_actual":10550562.23,"tax_revenue":9244566.74,"nontax_revenue":800539.87,"capital_revenue":222600.0,"transfer_revenue":265656.6,"current_expense":9103643.01,"capital_expense":1446919.22,"budget_balance":-17199.02,"cash_current":14124507.44,"cash_previous":14141706.46,"population_mid_year":324,"expense_per_capita":32563.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11370000.28,"revenue_adjusted":13068465.03,"revenue_actual":11904598.55,"expense_approved":9115100.0,"expense_adjusted":13122337.55,"expense_actual":11465465.59,"tax_revenue":9879656.3,"nontax_revenue":1720727.25,"capital_revenue":0.0,"transfer_revenue":304215.0,"current_expense":11284165.59,"capital_expense":181300.0,"budget_balance":439132.96,"cash_current":14563640.4,"cash_previous":14124507.44,"population_mid_year":324,"expense_per_capita":35387.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}