{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294241","national_id":"00294241","name":"Dolní Loučky","currency_code":"CZK","history_path":"/data/municipal-history/00294241.json"},"series":[{"year":2010,"revenue_approved":38987800.0,"revenue_adjusted":33640000.0,"revenue_actual":35598700.0,"expense_approved":33271500.0,"expense_adjusted":30061600.0,"expense_actual":34578060.0,"tax_revenue":9219410.0,"nontax_revenue":3275220.0,"capital_revenue":4302900.0,"transfer_revenue":18801170.0,"current_expense":5948060.0,"capital_expense":28630000.0,"budget_balance":1020640.0,"cash_current":1645510.0,"cash_previous":2441940.0,"population_mid_year":1229,"expense_per_capita":28135.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12193500.0,"revenue_adjusted":15227400.0,"revenue_actual":15223577.34,"expense_approved":6231900.0,"expense_adjusted":13084300.0,"expense_actual":13075518.87,"tax_revenue":9336987.57,"nontax_revenue":2760352.77,"capital_revenue":660951.0,"transfer_revenue":2465286.0,"current_expense":8861861.87,"capital_expense":4213657.0,"budget_balance":2148058.47,"cash_current":1273493.89,"cash_previous":1645508.24,"population_mid_year":1216,"expense_per_capita":10752.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12764500.0,"revenue_adjusted":16109400.0,"revenue_actual":16105567.02,"expense_approved":8668700.0,"expense_adjusted":17579700.0,"expense_actual":17564521.78,"tax_revenue":8983752.25,"nontax_revenue":3037621.25,"capital_revenue":1522316.14,"transfer_revenue":2561877.38,"current_expense":10367470.18,"capital_expense":7197051.6,"budget_balance":-1458954.76,"cash_current":2265349.6,"cash_previous":3786234.36,"population_mid_year":1209,"expense_per_capita":14528.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15228800.0,"revenue_adjusted":18713800.0,"revenue_actual":18710166.79,"expense_approved":10969600.0,"expense_adjusted":16934700.0,"expense_actual":16924369.17,"tax_revenue":10480814.04,"nontax_revenue":2960433.76,"capital_revenue":1374123.86,"transfer_revenue":3894795.13,"current_expense":10055686.82,"capital_expense":6868682.35,"budget_balance":1785797.62,"cash_current":3920547.22,"cash_previous":2265349.6,"population_mid_year":1204,"expense_per_capita":14056.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":49171200.0,"revenue_adjusted":39893900.0,"revenue_actual":39890550.41,"expense_approved":53966400.0,"expense_adjusted":35166900.0,"expense_actual":35140338.55,"tax_revenue":15129765.78,"nontax_revenue":2856333.27,"capital_revenue":3969466.14,"transfer_revenue":17934985.22,"current_expense":9611834.75,"capital_expense":25528503.8,"budget_balance":4750211.86,"cash_current":13010266.02,"cash_previous":3921147.22,"population_mid_year":1211,"expense_per_capita":29017.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43900000.0,"revenue_adjusted":38895400.0,"revenue_actual":38893262.05,"expense_approved":49631000.0,"expense_adjusted":31933000.0,"expense_actual":31897281.04,"tax_revenue":14337638.75,"nontax_revenue":3632392.76,"capital_revenue":4937737.89,"transfer_revenue":15985492.65,"current_expense":8647264.48,"capital_expense":23250016.56,"budget_balance":6995981.01,"cash_current":18546004.93,"cash_previous":13010266.02,"population_mid_year":1238,"expense_per_capita":25765.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14313000.0,"revenue_adjusted":24212100.0,"revenue_actual":24209898.38,"expense_approved":14313000.0,"expense_adjusted":19704100.0,"expense_actual":19690061.59,"tax_revenue":15252323.74,"nontax_revenue":2854603.19,"capital_revenue":4575095.97,"transfer_revenue":1527875.48,"current_expense":14408427.56,"capital_expense":5281634.03,"budget_balance":4519836.79,"cash_current":22950686.44,"cash_previous":18546004.93,"population_mid_year":1241,"expense_per_capita":15866.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19841400.0,"revenue_adjusted":28954900.0,"revenue_actual":28951928.44,"expense_approved":26087900.0,"expense_adjusted":25234100.0,"expense_actual":25224609.63,"tax_revenue":16576119.01,"nontax_revenue":5620049.55,"capital_revenue":3208346.0,"transfer_revenue":3547413.88,"current_expense":19454009.4,"capital_expense":5770600.23,"budget_balance":3727318.81,"cash_current":25307121.24,"cash_previous":22950686.44,"population_mid_year":1256,"expense_per_capita":20083.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18369400.0,"revenue_adjusted":25820300.0,"revenue_actual":25817316.43,"expense_approved":38042000.0,"expense_adjusted":32597100.0,"expense_actual":32581346.36,"tax_revenue":19453039.01,"nontax_revenue":4135384.14,"capital_revenue":228530.0,"transfer_revenue":2000363.28,"current_expense":15316121.71,"capital_expense":17265224.65,"budget_balance":-6764029.93,"cash_current":19162291.12,"cash_previous":25307121.24,"population_mid_year":1264,"expense_per_capita":25776.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22223100.0,"revenue_adjusted":29522600.0,"revenue_actual":29519586.28,"expense_approved":36839000.0,"expense_adjusted":31532500.0,"expense_actual":31500354.59,"tax_revenue":20892634.77,"nontax_revenue":4795436.81,"capital_revenue":0.0,"transfer_revenue":3831514.7,"current_expense":20185423.01,"capital_expense":11314931.58,"budget_balance":-1980768.31,"cash_current":17283548.41,"cash_previous":19162291.12,"population_mid_year":1273,"expense_per_capita":24744.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33916300.0,"revenue_adjusted":36560800.0,"revenue_actual":36557193.78,"expense_approved":35419500.0,"expense_adjusted":32435500.0,"expense_actual":32333002.81,"tax_revenue":20000506.19,"nontax_revenue":4941830.72,"capital_revenue":227700.0,"transfer_revenue":11387156.87,"current_expense":18479505.17,"capital_expense":13853497.64,"budget_balance":4224190.97,"cash_current":21601888.09,"cash_previous":17283548.41,"population_mid_year":1265,"expense_per_capita":25559.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32149200.0,"revenue_adjusted":39962500.0,"revenue_actual":39944126.02,"expense_approved":44283500.0,"expense_adjusted":38456400.0,"expense_actual":38353050.31,"tax_revenue":22910880.91,"nontax_revenue":5820878.54,"capital_revenue":35100.0,"transfer_revenue":11177266.57,"current_expense":21089811.73,"capital_expense":17263238.58,"budget_balance":1591075.71,"cash_current":23260226.99,"cash_previous":21601888.09,"population_mid_year":1292,"expense_per_capita":29685.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34583900.0,"revenue_adjusted":45462900.0,"revenue_actual":45500924.38,"expense_approved":48362900.0,"expense_adjusted":33177600.0,"expense_actual":33066811.97,"tax_revenue":27156442.35,"nontax_revenue":8651880.85,"capital_revenue":8153378.0,"transfer_revenue":1539223.18,"current_expense":30368661.36,"capital_expense":2698150.61,"budget_balance":12434112.41,"cash_current":29626443.86,"cash_previous":23260226.99,"population_mid_year":1304,"expense_per_capita":25357.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37981500.0,"revenue_adjusted":46313800.0,"revenue_actual":46310811.1,"expense_approved":52067500.0,"expense_adjusted":35273400.0,"expense_actual":35162694.29,"tax_revenue":32267171.7,"nontax_revenue":5794965.87,"capital_revenue":80100.0,"transfer_revenue":8168573.53,"current_expense":24248120.49,"capital_expense":10914573.8,"budget_balance":11148116.81,"cash_current":41991350.08,"cash_previous":29626443.86,"population_mid_year":1321,"expense_per_capita":26618.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41091300.0,"revenue_adjusted":54251700.0,"revenue_actual":72600060.0,"expense_approved":61746300.0,"expense_adjusted":54719400.0,"expense_actual":54509338.76,"tax_revenue":31560420.25,"nontax_revenue":26400926.08,"capital_revenue":34500.0,"transfer_revenue":14604213.67,"current_expense":31957425.96,"capital_expense":22551912.8,"budget_balance":18090721.24,"cash_current":60970772.34,"cash_previous":41991350.08,"population_mid_year":1314,"expense_per_capita":41483.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49930200.0,"revenue_adjusted":45225700.0,"revenue_actual":45222822.32,"expense_approved":66152400.0,"expense_adjusted":25973300.0,"expense_actual":25862504.49,"tax_revenue":33182309.23,"nontax_revenue":9244038.39,"capital_revenue":0.0,"transfer_revenue":2796474.7,"current_expense":23126684.51,"capital_expense":2735819.98,"budget_balance":19360317.83,"cash_current":80668167.27,"cash_previous":60970772.34,"population_mid_year":1303,"expense_per_capita":19848.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}