{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294233","national_id":"00294233","name":"Dolní Rožínka","currency_code":"CZK","history_path":"/data/municipal-history/00294233.json"},"series":[{"year":2010,"revenue_approved":10524900.0,"revenue_adjusted":12348500.0,"revenue_actual":11572480.0,"expense_approved":10524900.0,"expense_adjusted":12883300.0,"expense_actual":12876840.0,"tax_revenue":5773790.0,"nontax_revenue":2774820.0,"capital_revenue":640610.0,"transfer_revenue":2383260.0,"current_expense":10103990.0,"capital_expense":2772850.0,"budget_balance":-1304360.0,"cash_current":1838070.0,"cash_previous":3142430.0,"population_mid_year":674,"expense_per_capita":19105.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9773000.0,"revenue_adjusted":13183225.0,"revenue_actual":12983224.45,"expense_approved":9773000.0,"expense_adjusted":12248392.0,"expense_actual":12244801.75,"tax_revenue":5605246.97,"nontax_revenue":3789364.48,"capital_revenue":997250.0,"transfer_revenue":2591363.0,"current_expense":11667638.95,"capital_expense":577162.8,"budget_balance":738422.7,"cash_current":2576431.61,"cash_previous":1838008.91,"population_mid_year":657,"expense_per_capita":18637.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9352300.0,"revenue_adjusted":15419365.0,"revenue_actual":15419360.11,"expense_approved":9352300.0,"expense_adjusted":16601110.0,"expense_actual":16600637.83,"tax_revenue":5563694.52,"nontax_revenue":2652295.59,"capital_revenue":75250.0,"transfer_revenue":7128120.0,"current_expense":15833622.83,"capital_expense":767015.0,"budget_balance":-1181277.72,"cash_current":1395153.89,"cash_previous":2576431.61,"population_mid_year":651,"expense_per_capita":25500.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9747000.0,"revenue_adjusted":14279694.0,"revenue_actual":14279691.8,"expense_approved":9747000.0,"expense_adjusted":15684915.0,"expense_actual":15684914.38,"tax_revenue":7984474.1,"nontax_revenue":2776168.21,"capital_revenue":1885307.79,"transfer_revenue":1633741.7,"current_expense":10743026.28,"capital_expense":4941888.1,"budget_balance":-1405222.58,"cash_current":1989931.31,"cash_previous":1395153.89,"population_mid_year":629,"expense_per_capita":24936.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9747000.0,"revenue_adjusted":16661771.26,"revenue_actual":16661771.26,"expense_approved":9747000.0,"expense_adjusted":11338956.38,"expense_actual":11338956.38,"tax_revenue":8125137.46,"nontax_revenue":4443039.45,"capital_revenue":98463.0,"transfer_revenue":3995131.35,"current_expense":10530171.36,"capital_expense":808785.02,"budget_balance":5322814.88,"cash_current":5312746.19,"cash_previous":1989931.31,"population_mid_year":636,"expense_per_capita":17828.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9714720.0,"revenue_adjusted":13848964.4,"revenue_actual":13848964.4,"expense_approved":9714720.0,"expense_adjusted":13115297.56,"expense_actual":12606489.74,"tax_revenue":8792720.83,"nontax_revenue":3156348.57,"capital_revenue":1000.0,"transfer_revenue":1898895.0,"current_expense":12068753.74,"capital_expense":537736.0,"budget_balance":1242474.66,"cash_current":6555220.85,"cash_previous":5312746.19,"population_mid_year":615,"expense_per_capita":20498.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9630000.0,"revenue_adjusted":13209243.81,"revenue_actual":13209243.81,"expense_approved":9630000.0,"expense_adjusted":12896208.82,"expense_actual":12010607.12,"tax_revenue":8831314.22,"nontax_revenue":2611682.59,"capital_revenue":0.0,"transfer_revenue":1766247.0,"current_expense":11611682.12,"capital_expense":398925.0,"budget_balance":1198636.69,"cash_current":7753857.54,"cash_previous":6555220.85,"population_mid_year":621,"expense_per_capita":19340.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10090000.0,"revenue_adjusted":15676005.09,"revenue_actual":15676005.09,"expense_approved":10090000.0,"expense_adjusted":15676005.09,"expense_actual":15502824.64,"tax_revenue":10033734.69,"nontax_revenue":2725400.4,"capital_revenue":0.0,"transfer_revenue":2916870.0,"current_expense":11551766.99,"capital_expense":3951057.65,"budget_balance":173180.45,"cash_current":7927037.99,"cash_previous":7753857.54,"population_mid_year":624,"expense_per_capita":24844.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19538898.0,"revenue_adjusted":18073560.15,"revenue_actual":18073560.15,"expense_approved":19538898.0,"expense_adjusted":23254677.17,"expense_actual":23254677.17,"tax_revenue":11006532.91,"nontax_revenue":2130442.3,"capital_revenue":973975.64,"transfer_revenue":3962609.3,"current_expense":14235746.72,"capital_expense":9018930.45,"budget_balance":-5181117.02,"cash_current":2745920.97,"cash_previous":7927037.99,"population_mid_year":619,"expense_per_capita":37568.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12860000.0,"revenue_adjusted":22440527.48,"revenue_actual":22440527.48,"expense_approved":12860000.0,"expense_adjusted":17218057.08,"expense_actual":17218057.08,"tax_revenue":11508436.66,"nontax_revenue":2330503.41,"capital_revenue":0.0,"transfer_revenue":8601587.41,"current_expense":13303626.39,"capital_expense":3914430.69,"budget_balance":5222470.4,"cash_current":7968391.37,"cash_previous":2745920.97,"population_mid_year":596,"expense_per_capita":28889.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16098923.0,"revenue_adjusted":19189608.48,"revenue_actual":19189608.34,"expense_approved":16098923.0,"expense_adjusted":18364191.42,"expense_actual":18364191.42,"tax_revenue":11513200.79,"nontax_revenue":2081725.87,"capital_revenue":2571729.91,"transfer_revenue":3022951.77,"current_expense":15156247.72,"capital_expense":3207943.7,"budget_balance":825416.92,"cash_current":8793808.29,"cash_previous":7968391.37,"population_mid_year":595,"expense_per_capita":30864.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17896191.0,"revenue_adjusted":23846010.76,"revenue_actual":23846010.76,"expense_approved":17896191.0,"expense_adjusted":24126364.67,"expense_actual":24126364.67,"tax_revenue":11793713.86,"nontax_revenue":3739986.83,"capital_revenue":2825629.91,"transfer_revenue":5486680.16,"current_expense":15765967.97,"capital_expense":8360396.7,"budget_balance":-280353.91,"cash_current":8513454.38,"cash_previous":8793808.29,"population_mid_year":588,"expense_per_capita":41031.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16044000.0,"revenue_adjusted":21895620.36,"revenue_actual":21637149.83,"expense_approved":16044000.0,"expense_adjusted":20417265.07,"expense_actual":20347267.85,"tax_revenue":13365324.38,"nontax_revenue":3127493.22,"capital_revenue":2580429.91,"transfer_revenue":2563902.32,"current_expense":19322507.85,"capital_expense":1024760.0,"budget_balance":1289881.98,"cash_current":9802836.36,"cash_previous":8513454.38,"population_mid_year":601,"expense_per_capita":33855.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17044010.0,"revenue_adjusted":23988632.7,"revenue_actual":23988632.7,"expense_approved":17044010.0,"expense_adjusted":32429459.66,"expense_actual":32429459.66,"tax_revenue":15530632.57,"nontax_revenue":2655911.1,"capital_revenue":2793077.03,"transfer_revenue":3009012.0,"current_expense":18842458.12,"capital_expense":13587001.54,"budget_balance":-8440826.96,"cash_current":5362009.4,"cash_previous":9802836.36,"population_mid_year":586,"expense_per_capita":55340.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19800000.0,"revenue_adjusted":28229572.29,"revenue_actual":27137588.45,"expense_approved":17800000.0,"expense_adjusted":23182163.45,"expense_actual":21492337.83,"tax_revenue":15318773.03,"nontax_revenue":3645092.76,"capital_revenue":2537354.91,"transfer_revenue":5636367.75,"current_expense":18057600.42,"capital_expense":3434737.41,"budget_balance":5645250.62,"cash_current":7006510.02,"cash_previous":5362009.4,"population_mid_year":593,"expense_per_capita":36243.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20276884.0,"revenue_adjusted":24487158.52,"revenue_actual":25418430.5,"expense_approved":20276884.0,"expense_adjusted":26999710.0,"expense_actual":21797194.73,"tax_revenue":15830080.33,"nontax_revenue":3207251.46,"capital_revenue":2569729.91,"transfer_revenue":3811368.8,"current_expense":19537228.93,"capital_expense":2259965.8,"budget_balance":3621235.77,"cash_current":10927206.79,"cash_previous":7006510.02,"population_mid_year":591,"expense_per_capita":36881.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}