{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294055","national_id":"00294055","name":"Bory","currency_code":"CZK","history_path":"/data/municipal-history/00294055.json"},"series":[{"year":2010,"revenue_approved":9515700.0,"revenue_adjusted":14189200.0,"revenue_actual":14208670.0,"expense_approved":9729700.0,"expense_adjusted":14641700.0,"expense_actual":14292690.0,"tax_revenue":6511370.0,"nontax_revenue":2024480.0,"capital_revenue":699050.0,"transfer_revenue":4973770.0,"current_expense":7739250.0,"capital_expense":6553440.0,"budget_balance":-84020.0,"cash_current":129260.0,"cash_previous":275800.0,"population_mid_year":784,"expense_per_capita":18230.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11293300.0,"revenue_adjusted":12729485.0,"revenue_actual":12567923.85,"expense_approved":10178300.0,"expense_adjusted":13152925.0,"expense_actual":12932182.62,"tax_revenue":6590281.58,"nontax_revenue":2358708.37,"capital_revenue":9750.0,"transfer_revenue":3609183.9,"current_expense":10340254.51,"capital_expense":2591928.11,"budget_balance":-364258.77,"cash_current":138119.28,"cash_previous":129257.53,"population_mid_year":795,"expense_per_capita":16266.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11812756.0,"revenue_adjusted":12867659.2,"revenue_actual":12875001.27,"expense_approved":9550756.0,"expense_adjusted":10716891.2,"expense_actual":10672276.0,"tax_revenue":6653344.68,"nontax_revenue":2258947.26,"capital_revenue":174800.0,"transfer_revenue":3787909.33,"current_expense":9101775.62,"capital_expense":1570500.38,"budget_balance":2202725.27,"cash_current":128973.51,"cash_previous":138119.28,"population_mid_year":791,"expense_per_capita":13492.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10700840.0,"revenue_adjusted":39151941.0,"revenue_actual":40008134.63,"expense_approved":9516940.0,"expense_adjusted":45253828.0,"expense_actual":44491339.54,"tax_revenue":9041662.87,"nontax_revenue":2653767.03,"capital_revenue":216350.0,"transfer_revenue":28096354.73,"current_expense":8655893.55,"capital_expense":35835445.99,"budget_balance":-4483204.91,"cash_current":1144389.89,"cash_previous":128973.51,"population_mid_year":796,"expense_per_capita":55893.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19941940.0,"revenue_adjusted":33717243.0,"revenue_actual":35009389.36,"expense_approved":20563940.0,"expense_adjusted":43799562.0,"expense_actual":42367652.36,"tax_revenue":9621048.31,"nontax_revenue":2873860.3,"capital_revenue":68878.1,"transfer_revenue":22445602.65,"current_expense":8174008.77,"capital_expense":34193643.59,"budget_balance":-7358263.0,"cash_current":5640642.39,"cash_previous":1144389.89,"population_mid_year":799,"expense_per_capita":53025.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17896200.0,"revenue_adjusted":31550749.22,"revenue_actual":31710404.43,"expense_approved":30152800.0,"expense_adjusted":43680549.22,"expense_actual":42693754.34,"tax_revenue":10219050.52,"nontax_revenue":3250283.69,"capital_revenue":66700.0,"transfer_revenue":18174370.22,"current_expense":9655955.63,"capital_expense":33037798.71,"budget_balance":-10983349.91,"cash_current":52070.39,"cash_previous":5640642.39,"population_mid_year":796,"expense_per_capita":53635.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12328600.0,"revenue_adjusted":14659630.34,"revenue_actual":16198483.76,"expense_approved":9408600.0,"expense_adjusted":11833130.34,"expense_actual":9931730.71,"tax_revenue":11126918.56,"nontax_revenue":2340100.5,"capital_revenue":1821990.0,"transfer_revenue":909474.7,"current_expense":8567262.94,"capital_expense":1364467.77,"budget_balance":6266753.05,"cash_current":2137809.02,"cash_previous":52070.39,"population_mid_year":775,"expense_per_capita":12815.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12870900.0,"revenue_adjusted":15423402.4,"revenue_actual":16631138.99,"expense_approved":10140900.0,"expense_adjusted":16401602.4,"expense_actual":14775746.61,"tax_revenue":12080521.79,"nontax_revenue":2734388.8,"capital_revenue":17250.0,"transfer_revenue":1798978.4,"current_expense":9421572.69,"capital_expense":5354173.92,"budget_balance":1855392.38,"cash_current":2767283.29,"cash_previous":2137809.02,"population_mid_year":781,"expense_per_capita":18919.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14383300.0,"revenue_adjusted":16992759.6,"revenue_actual":18183162.32,"expense_approved":12234100.0,"expense_adjusted":15661959.6,"expense_actual":14031197.16,"tax_revenue":13701399.07,"nontax_revenue":2157012.65,"capital_revenue":383700.0,"transfer_revenue":1941050.6,"current_expense":9766601.81,"capital_expense":4264595.35,"budget_balance":4151965.16,"cash_current":3097939.72,"cash_previous":2767283.29,"population_mid_year":781,"expense_per_capita":17965.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15611000.0,"revenue_adjusted":22644477.03,"revenue_actual":26986993.26,"expense_approved":12086000.0,"expense_adjusted":19119477.03,"expense_actual":15784740.24,"tax_revenue":14850953.21,"nontax_revenue":3628699.02,"capital_revenue":4145737.0,"transfer_revenue":4361604.03,"current_expense":12110068.74,"capital_expense":3674671.5,"budget_balance":11202253.02,"cash_current":10782387.16,"cash_previous":3097939.72,"population_mid_year":791,"expense_per_capita":19955.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17162300.0,"revenue_adjusted":23638109.9,"revenue_actual":22596074.42,"expense_approved":21637300.0,"expense_adjusted":28553059.9,"expense_actual":18846088.94,"tax_revenue":14335754.91,"nontax_revenue":3125349.85,"capital_revenue":1925100.0,"transfer_revenue":3209869.66,"current_expense":10815962.95,"capital_expense":8030125.99,"budget_balance":3749985.48,"cash_current":10766977.06,"cash_previous":10782387.16,"population_mid_year":779,"expense_per_capita":24192.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19412100.0,"revenue_adjusted":30055926.12,"revenue_actual":29733042.41,"expense_approved":26649600.0,"expense_adjusted":38328741.57,"expense_actual":35259936.1,"tax_revenue":15503377.09,"nontax_revenue":2835150.2,"capital_revenue":827050.0,"transfer_revenue":10567465.12,"current_expense":13824407.1,"capital_expense":21435529.0,"budget_balance":-5526893.69,"cash_current":2091156.95,"cash_previous":10766977.06,"population_mid_year":766,"expense_per_capita":46031.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17185600.0,"revenue_adjusted":34672574.09,"revenue_actual":35872932.94,"expense_approved":15439100.0,"expense_adjusted":35375974.09,"expense_actual":27795713.96,"tax_revenue":17656961.0,"nontax_revenue":3138118.94,"capital_revenue":58800.0,"transfer_revenue":15019053.0,"current_expense":13778847.93,"capital_expense":14016866.03,"budget_balance":8077218.98,"cash_current":7596884.33,"cash_previous":2091156.95,"population_mid_year":774,"expense_per_capita":35911.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21309700.0,"revenue_adjusted":26863910.0,"revenue_actual":26920588.35,"expense_approved":25457700.0,"expense_adjusted":34089866.0,"expense_actual":31873284.33,"tax_revenue":19956571.09,"nontax_revenue":4789288.26,"capital_revenue":142019.0,"transfer_revenue":2032710.0,"current_expense":16294991.59,"capital_expense":15578292.74,"budget_balance":-4952695.98,"cash_current":324263.09,"cash_previous":7596884.33,"population_mid_year":781,"expense_per_capita":40810.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23656700.0,"revenue_adjusted":28866594.91,"revenue_actual":30658923.02,"expense_approved":22471700.0,"expense_adjusted":31059894.91,"expense_actual":28019242.55,"tax_revenue":20607984.68,"nontax_revenue":5932290.83,"capital_revenue":494197.4,"transfer_revenue":3624450.11,"current_expense":19494677.55,"capital_expense":8524565.0,"budget_balance":2639680.47,"cash_current":2510096.87,"cash_previous":324263.09,"population_mid_year":770,"expense_per_capita":36388.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33037000.0,"revenue_adjusted":46726218.46,"revenue_actual":45031551.16,"expense_approved":32397000.0,"expense_adjusted":66056745.96,"expense_actual":62619765.57,"tax_revenue":22108911.1,"nontax_revenue":4603989.06,"capital_revenue":9179534.0,"transfer_revenue":9139117.0,"current_expense":21303148.97,"capital_expense":41316616.6,"budget_balance":-17588214.41,"cash_current":136491.32,"cash_previous":2510096.87,"population_mid_year":767,"expense_per_capita":81642.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}