{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00294021","national_id":"00294021","name":"Borač","currency_code":"CZK","history_path":"/data/municipal-history/00294021.json"},"series":[{"year":2010,"revenue_approved":2795000.0,"revenue_adjusted":3596800.0,"revenue_actual":3644620.0,"expense_approved":2681800.0,"expense_adjusted":3792600.0,"expense_actual":3258040.0,"tax_revenue":2554960.0,"nontax_revenue":560000.0,"capital_revenue":23650.0,"transfer_revenue":506010.0,"current_expense":3121040.0,"capital_expense":137000.0,"budget_balance":386580.0,"cash_current":2129670.0,"cash_previous":2076410.0,"population_mid_year":338,"expense_per_capita":9639.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2913400.0,"revenue_adjusted":3897300.0,"revenue_actual":3922894.07,"expense_approved":2913400.0,"expense_adjusted":4576700.0,"expense_actual":4403904.69,"tax_revenue":2567851.95,"nontax_revenue":525068.12,"capital_revenue":8550.0,"transfer_revenue":821424.0,"current_expense":3195798.29,"capital_expense":1208106.4,"budget_balance":-481010.62,"cash_current":1315301.05,"cash_previous":2129671.67,"population_mid_year":340,"expense_per_capita":12952.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2942500.0,"revenue_adjusted":3624700.0,"revenue_actual":3631607.76,"expense_approved":2848100.0,"expense_adjusted":3561000.0,"expense_actual":2671576.53,"tax_revenue":2729498.54,"nontax_revenue":730279.22,"capital_revenue":14500.0,"transfer_revenue":157330.0,"current_expense":2104948.53,"capital_expense":566628.0,"budget_balance":960031.23,"cash_current":1941972.28,"cash_previous":1315301.05,"population_mid_year":345,"expense_per_capita":7743.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3033300.0,"revenue_adjusted":4649500.0,"revenue_actual":4715665.21,"expense_approved":2665500.0,"expense_adjusted":5789200.0,"expense_actual":5629996.71,"tax_revenue":3395174.2,"nontax_revenue":464851.86,"capital_revenue":14150.0,"transfer_revenue":841489.15,"current_expense":2624394.3,"capital_expense":3005602.41,"budget_balance":-914331.5,"cash_current":694520.78,"cash_previous":1941972.28,"population_mid_year":346,"expense_per_capita":16271.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5318400.0,"revenue_adjusted":5853200.0,"revenue_actual":6296326.9,"expense_approved":2028500.0,"expense_adjusted":3372800.0,"expense_actual":3132111.79,"tax_revenue":3669485.44,"nontax_revenue":560439.98,"capital_revenue":0.0,"transfer_revenue":2066401.48,"current_expense":2706414.24,"capital_expense":425697.55,"budget_balance":3164215.11,"cash_current":3849193.89,"cash_previous":694520.78,"population_mid_year":348,"expense_per_capita":9000.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3896200.0,"revenue_adjusted":4805900.0,"revenue_actual":4916499.73,"expense_approved":2528200.0,"expense_adjusted":4654300.0,"expense_actual":4078562.13,"tax_revenue":3639217.73,"nontax_revenue":630273.0,"capital_revenue":12520.0,"transfer_revenue":634489.0,"current_expense":2965546.13,"capital_expense":1113016.0,"budget_balance":837937.6,"cash_current":4696673.49,"cash_previous":3849193.89,"population_mid_year":346,"expense_per_capita":11787.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3893800.0,"revenue_adjusted":5010200.0,"revenue_actual":5316088.13,"expense_approved":3852300.0,"expense_adjusted":4416400.0,"expense_actual":3912237.38,"tax_revenue":4101200.23,"nontax_revenue":562091.9,"capital_revenue":5100.0,"transfer_revenue":647696.0,"current_expense":3141007.48,"capital_expense":771229.9,"budget_balance":1403850.75,"cash_current":6100524.24,"cash_previous":4696673.49,"population_mid_year":351,"expense_per_capita":11145.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5081200.0,"revenue_adjusted":6674200.0,"revenue_actual":6648007.67,"expense_approved":5081200.0,"expense_adjusted":6576200.0,"expense_actual":4654878.47,"tax_revenue":4533469.37,"nontax_revenue":826732.9,"capital_revenue":13800.0,"transfer_revenue":1274005.4,"current_expense":3445216.47,"capital_expense":1209662.0,"budget_balance":1993129.2,"cash_current":8093653.44,"cash_previous":6100524.24,"population_mid_year":355,"expense_per_capita":13112.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5232200.0,"revenue_adjusted":6773000.0,"revenue_actual":6660476.65,"expense_approved":5232200.0,"expense_adjusted":6742800.0,"expense_actual":5802076.48,"tax_revenue":4946982.6,"nontax_revenue":696471.9,"capital_revenue":265614.75,"transfer_revenue":751407.4,"current_expense":4775695.78,"capital_expense":1026380.7,"budget_balance":858400.17,"cash_current":8952053.61,"cash_previous":8093653.44,"population_mid_year":348,"expense_per_capita":16672.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5670300.0,"revenue_adjusted":6664700.0,"revenue_actual":6815698.13,"expense_approved":6157700.0,"expense_adjusted":7867300.0,"expense_actual":5828878.3,"tax_revenue":5389386.63,"nontax_revenue":597734.5,"capital_revenue":28428.0,"transfer_revenue":800149.0,"current_expense":4745264.3,"capital_expense":1083614.0,"budget_balance":986819.83,"cash_current":9938873.44,"cash_previous":8952053.61,"population_mid_year":346,"expense_per_capita":16846.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5865600.0,"revenue_adjusted":7271000.0,"revenue_actual":6978936.73,"expense_approved":8054800.0,"expense_adjusted":10951700.0,"expense_actual":7207118.43,"tax_revenue":5000936.03,"nontax_revenue":758126.7,"capital_revenue":0.0,"transfer_revenue":1219874.0,"current_expense":5891227.23,"capital_expense":1315891.2,"budget_balance":-228181.7,"cash_current":9710691.74,"cash_previous":9938873.44,"population_mid_year":339,"expense_per_capita":21259.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5412300.0,"revenue_adjusted":9499200.0,"revenue_actual":9365664.35,"expense_approved":8058800.0,"expense_adjusted":10477300.0,"expense_actual":8591972.65,"tax_revenue":5626367.34,"nontax_revenue":665262.1,"capital_revenue":0.0,"transfer_revenue":3074034.91,"current_expense":7313278.95,"capital_expense":1278693.7,"budget_balance":773691.7,"cash_current":10484383.44,"cash_previous":9710691.74,"population_mid_year":348,"expense_per_capita":24689.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5924500.0,"revenue_adjusted":7231200.0,"revenue_actual":7685189.21,"expense_approved":9524300.0,"expense_adjusted":13545800.0,"expense_actual":9579045.82,"tax_revenue":6547905.48,"nontax_revenue":736178.5,"capital_revenue":16500.0,"transfer_revenue":384605.23,"current_expense":7083753.32,"capital_expense":2495292.5,"budget_balance":-1893856.61,"cash_current":10129189.89,"cash_previous":10484383.44,"population_mid_year":352,"expense_per_capita":27213.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7534800.0,"revenue_adjusted":8551300.0,"revenue_actual":8973684.05,"expense_approved":8015600.0,"expense_adjusted":12343900.0,"expense_actual":10870656.51,"tax_revenue":7383453.64,"nontax_revenue":773481.41,"capital_revenue":50250.0,"transfer_revenue":766499.0,"current_expense":5518433.23,"capital_expense":5352223.28,"budget_balance":-1896972.46,"cash_current":7920047.72,"cash_previous":10129189.89,"population_mid_year":351,"expense_per_capita":30970.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7580100.0,"revenue_adjusted":8790200.0,"revenue_actual":9177745.17,"expense_approved":6836600.0,"expense_adjusted":11160900.0,"expense_actual":9390927.13,"tax_revenue":7329041.59,"nontax_revenue":918334.58,"capital_revenue":15000.0,"transfer_revenue":915369.0,"current_expense":5998155.52,"capital_expense":3392771.61,"budget_balance":-213181.96,"cash_current":7378414.5,"cash_previous":7920047.72,"population_mid_year":353,"expense_per_capita":26603.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7575500.0,"revenue_adjusted":8529400.0,"revenue_actual":9105546.21,"expense_approved":8844900.0,"expense_adjusted":10550400.0,"expense_actual":7478841.25,"tax_revenue":7668382.12,"nontax_revenue":949007.94,"capital_revenue":0.0,"transfer_revenue":488156.15,"current_expense":5606536.51,"capital_expense":1872304.74,"budget_balance":1626704.96,"cash_current":8659537.5,"cash_previous":7378414.5,"population_mid_year":348,"expense_per_capita":21490.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}