{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293831","national_id":"00293831","name":"Vrbovec","currency_code":"CZK","history_path":"/data/municipal-history/00293831.json"},"series":[{"year":2010,"revenue_approved":12925600.0,"revenue_adjusted":21406400.0,"revenue_actual":21087190.0,"expense_approved":13914000.0,"expense_adjusted":15950800.0,"expense_actual":14824590.0,"tax_revenue":10682570.0,"nontax_revenue":1826320.0,"capital_revenue":174390.0,"transfer_revenue":8403910.0,"current_expense":10911030.0,"capital_expense":3913560.0,"budget_balance":6262600.0,"cash_current":906420.0,"cash_previous":154800.0,"population_mid_year":1155,"expense_per_capita":12835.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21984100.0,"revenue_adjusted":22664300.0,"revenue_actual":22018959.57,"expense_approved":20010100.0,"expense_adjusted":20690300.0,"expense_actual":19665165.04,"tax_revenue":10659769.88,"nontax_revenue":2210339.22,"capital_revenue":634987.0,"transfer_revenue":8513863.47,"current_expense":8894001.14,"capital_expense":10771163.9,"budget_balance":2353794.53,"cash_current":378782.48,"cash_previous":906415.71,"population_mid_year":1149,"expense_per_capita":17115.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14672300.0,"revenue_adjusted":19043800.0,"revenue_actual":19290028.76,"expense_approved":14349100.0,"expense_adjusted":18720600.0,"expense_actual":17039283.27,"tax_revenue":11221331.7,"nontax_revenue":2850143.77,"capital_revenue":623722.0,"transfer_revenue":4594831.29,"current_expense":11275789.96,"capital_expense":5763493.31,"budget_balance":2250745.49,"cash_current":2004531.97,"cash_previous":378782.48,"population_mid_year":1144,"expense_per_capita":14894.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19696300.0,"revenue_adjusted":19784500.0,"revenue_actual":19058919.53,"expense_approved":19655600.0,"expense_adjusted":19743800.0,"expense_actual":11951236.81,"tax_revenue":14416972.99,"nontax_revenue":2774229.54,"capital_revenue":102835.0,"transfer_revenue":1764882.0,"current_expense":10799326.16,"capital_expense":1151910.65,"budget_balance":7107682.72,"cash_current":8488041.89,"cash_previous":2004531.97,"population_mid_year":1162,"expense_per_capita":10285.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18155700.0,"revenue_adjusted":18464900.0,"revenue_actual":19214971.91,"expense_approved":25244100.0,"expense_adjusted":25376700.0,"expense_actual":15658369.16,"tax_revenue":15614459.81,"nontax_revenue":2655688.1,"capital_revenue":171743.0,"transfer_revenue":773081.0,"current_expense":11495176.29,"capital_expense":4163192.87,"budget_balance":3556602.75,"cash_current":12086041.92,"cash_previous":8488041.89,"population_mid_year":1163,"expense_per_capita":13463.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18043500.0,"revenue_adjusted":20756200.0,"revenue_actual":21306487.27,"expense_approved":22242000.0,"expense_adjusted":26298100.0,"expense_actual":21543307.03,"tax_revenue":16200141.43,"nontax_revenue":2982810.84,"capital_revenue":457270.0,"transfer_revenue":1666265.0,"current_expense":11176325.77,"capital_expense":10366981.26,"budget_balance":-236819.76,"cash_current":11637947.63,"cash_previous":12086041.92,"population_mid_year":1166,"expense_per_capita":18476.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19666000.0,"revenue_adjusted":20481300.0,"revenue_actual":22723905.41,"expense_approved":24356200.0,"expense_adjusted":25171500.0,"expense_actual":16133637.07,"tax_revenue":18265224.86,"nontax_revenue":2920821.55,"capital_revenue":734180.0,"transfer_revenue":803679.0,"current_expense":12262235.54,"capital_expense":3871401.53,"budget_balance":6590268.34,"cash_current":18141664.05,"cash_previous":11637947.63,"population_mid_year":1172,"expense_per_capita":13765.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21758000.0,"revenue_adjusted":23290200.0,"revenue_actual":24570637.82,"expense_approved":24766000.0,"expense_adjusted":26583800.0,"expense_actual":23286289.41,"tax_revenue":19843046.22,"nontax_revenue":3031840.2,"capital_revenue":456715.0,"transfer_revenue":1239036.4,"current_expense":13417989.49,"capital_expense":9868299.92,"budget_balance":1284348.41,"cash_current":19424198.48,"cash_previous":18141664.05,"population_mid_year":1147,"expense_per_capita":20301.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27093000.0,"revenue_adjusted":36224200.0,"revenue_actual":36475047.2,"expense_approved":20916900.0,"expense_adjusted":36891700.0,"expense_actual":24926191.24,"tax_revenue":21598934.83,"nontax_revenue":4324226.27,"capital_revenue":1620488.5,"transfer_revenue":8931397.6,"current_expense":18613207.74,"capital_expense":6312983.5,"budget_balance":11548855.96,"cash_current":30973054.44,"cash_previous":19424198.48,"population_mid_year":1153,"expense_per_capita":21618.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26000000.0,"revenue_adjusted":29436800.0,"revenue_actual":35574202.07,"expense_approved":25000000.0,"expense_adjusted":38757300.0,"expense_actual":34013818.26,"tax_revenue":23784741.06,"nontax_revenue":4130230.31,"capital_revenue":4679358.2,"transfer_revenue":2979872.5,"current_expense":21531169.33,"capital_expense":12482648.93,"budget_balance":1560383.81,"cash_current":32564774.24,"cash_previous":30973054.44,"population_mid_year":1166,"expense_per_capita":29171.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41371000.0,"revenue_adjusted":44627800.0,"revenue_actual":40201792.63,"expense_approved":51701000.0,"expense_adjusted":56670500.0,"expense_actual":41090820.91,"tax_revenue":23677567.77,"nontax_revenue":3959097.76,"capital_revenue":10253640.6,"transfer_revenue":2311486.5,"current_expense":21160206.76,"capital_expense":19930614.15,"budget_balance":-889028.28,"cash_current":31677745.96,"cash_previous":32564774.24,"population_mid_year":1173,"expense_per_capita":35030.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24985600.0,"revenue_adjusted":36927600.0,"revenue_actual":36074646.43,"expense_approved":39033600.0,"expense_adjusted":47499800.0,"expense_actual":38953706.69,"tax_revenue":26903727.2,"nontax_revenue":3866642.57,"capital_revenue":2976186.6,"transfer_revenue":2328090.06,"current_expense":24119483.29,"capital_expense":14834223.4,"budget_balance":-2879060.26,"cash_current":29786685.7,"cash_previous":31677745.96,"population_mid_year":1181,"expense_per_capita":32983.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31556900.0,"revenue_adjusted":40330900.0,"revenue_actual":40061781.65,"expense_approved":40814200.0,"expense_adjusted":45899500.0,"expense_actual":32829447.47,"tax_revenue":28723260.38,"nontax_revenue":8381385.88,"capital_revenue":2036845.8,"transfer_revenue":920289.59,"current_expense":26603027.17,"capital_expense":6226420.3,"budget_balance":7232334.18,"cash_current":37038797.26,"cash_previous":29786685.7,"population_mid_year":1228,"expense_per_capita":26734.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30238700.0,"revenue_adjusted":41886800.0,"revenue_actual":42064218.32,"expense_approved":36745100.0,"expense_adjusted":47002950.0,"expense_actual":36914928.46,"tax_revenue":33080464.1,"nontax_revenue":6199461.47,"capital_revenue":150000.0,"transfer_revenue":2634292.75,"current_expense":25790927.71,"capital_expense":11124000.75,"budget_balance":5149289.86,"cash_current":43214589.21,"cash_previous":37038797.26,"population_mid_year":1270,"expense_per_capita":29066.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33478900.0,"revenue_adjusted":41594200.0,"revenue_actual":39917318.54,"expense_approved":41289300.0,"expense_adjusted":45467300.0,"expense_actual":34289740.76,"tax_revenue":35687649.33,"nontax_revenue":3264899.21,"capital_revenue":7986.0,"transfer_revenue":956784.0,"current_expense":22497112.74,"capital_expense":11792628.02,"budget_balance":5627577.78,"cash_current":50153173.47,"cash_previous":43214589.21,"population_mid_year":1289,"expense_per_capita":26601.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35841700.0,"revenue_adjusted":64486200.0,"revenue_actual":63318133.94,"expense_approved":52225400.0,"expense_adjusted":96832800.0,"expense_actual":86242238.63,"tax_revenue":38465439.49,"nontax_revenue":4164132.22,"capital_revenue":374450.8,"transfer_revenue":20314111.43,"current_expense":25620022.94,"capital_expense":60622215.69,"budget_balance":-22924104.69,"cash_current":27896810.63,"cash_previous":50153173.47,"population_mid_year":1283,"expense_per_capita":67219.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}