{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293806","national_id":"00293806","name":"Vranov nad Dyjí","currency_code":"CZK","history_path":"/data/municipal-history/00293806.json"},"series":[{"year":2010,"revenue_approved":18519200.0,"revenue_adjusted":23386600.0,"revenue_actual":22186980.0,"expense_approved":17813800.0,"expense_adjusted":23501200.0,"expense_actual":22082530.0,"tax_revenue":8337290.0,"nontax_revenue":2887020.0,"capital_revenue":102220.0,"transfer_revenue":10860450.0,"current_expense":17839910.0,"capital_expense":4242620.0,"budget_balance":104450.0,"cash_current":4733980.0,"cash_previous":4809940.0,"population_mid_year":852,"expense_per_capita":25918.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18679000.0,"revenue_adjusted":21159400.0,"revenue_actual":19295147.35,"expense_approved":18237100.0,"expense_adjusted":27872900.0,"expense_actual":25879091.67,"tax_revenue":8057762.43,"nontax_revenue":1977988.17,"capital_revenue":748700.0,"transfer_revenue":8510696.75,"current_expense":16617835.77,"capital_expense":9261255.9,"budget_balance":-6583944.32,"cash_current":4208232.48,"cash_previous":4733978.8,"population_mid_year":858,"expense_per_capita":30162.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12888600.0,"revenue_adjusted":15038500.0,"revenue_actual":14736328.67,"expense_approved":12988600.0,"expense_adjusted":15459000.0,"expense_actual":13543874.79,"tax_revenue":8230999.1,"nontax_revenue":2378107.23,"capital_revenue":20850.0,"transfer_revenue":4106372.34,"current_expense":12837257.79,"capital_expense":706617.0,"budget_balance":1192453.88,"cash_current":4567634.36,"cash_previous":4208232.48,"population_mid_year":863,"expense_per_capita":15693.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13139300.0,"revenue_adjusted":16988200.0,"revenue_actual":16523078.52,"expense_approved":13439300.0,"expense_adjusted":17614600.0,"expense_actual":15791803.12,"tax_revenue":10272814.25,"nontax_revenue":2648854.27,"capital_revenue":13150.0,"transfer_revenue":3588260.0,"current_expense":13066450.59,"capital_expense":2725352.53,"budget_balance":731275.4,"cash_current":4465857.76,"cash_previous":4567634.36,"population_mid_year":842,"expense_per_capita":18755.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14950000.0,"revenue_adjusted":19059700.0,"revenue_actual":18664815.01,"expense_approved":14116900.0,"expense_adjusted":20497000.0,"expense_actual":19155646.22,"tax_revenue":10909189.94,"nontax_revenue":2687916.46,"capital_revenue":35950.0,"transfer_revenue":5031758.61,"current_expense":12878900.38,"capital_expense":6276745.84,"budget_balance":-490831.21,"cash_current":3429019.63,"cash_previous":4465857.76,"population_mid_year":839,"expense_per_capita":22831.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16845600.0,"revenue_adjusted":20354000.0,"revenue_actual":20022438.06,"expense_approved":17771200.0,"expense_adjusted":20275000.0,"expense_actual":18253372.77,"tax_revenue":11392286.96,"nontax_revenue":2961786.71,"capital_revenue":45400.0,"transfer_revenue":5622964.39,"current_expense":13633909.3,"capital_expense":4619463.47,"budget_balance":1769065.29,"cash_current":7395847.39,"cash_previous":3429019.63,"population_mid_year":819,"expense_per_capita":22287.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16622600.0,"revenue_adjusted":19803600.0,"revenue_actual":18498490.98,"expense_approved":18503600.0,"expense_adjusted":20944900.0,"expense_actual":19414651.28,"tax_revenue":12062640.99,"nontax_revenue":3050833.99,"capital_revenue":25950.0,"transfer_revenue":3359066.0,"current_expense":15457400.17,"capital_expense":3957251.11,"budget_balance":-916160.3,"cash_current":5487024.47,"cash_previous":7395847.39,"population_mid_year":823,"expense_per_capita":23590.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15564300.0,"revenue_adjusted":22018400.0,"revenue_actual":21619681.66,"expense_approved":15068300.0,"expense_adjusted":19062500.0,"expense_actual":17015649.83,"tax_revenue":13163848.67,"nontax_revenue":1878680.79,"capital_revenue":2728949.0,"transfer_revenue":3848203.2,"current_expense":14078601.04,"capital_expense":2937048.79,"budget_balance":4604031.83,"cash_current":9095420.92,"cash_previous":5487024.47,"population_mid_year":822,"expense_per_capita":20700.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15953700.0,"revenue_adjusted":21868300.0,"revenue_actual":21264915.84,"expense_approved":16593700.0,"expense_adjusted":24934600.0,"expense_actual":21418346.68,"tax_revenue":14438073.41,"nontax_revenue":1728609.63,"capital_revenue":139940.0,"transfer_revenue":4958292.8,"current_expense":18701428.68,"capital_expense":2716918.0,"budget_balance":-153430.84,"cash_current":7947694.08,"cash_previous":9095420.92,"population_mid_year":833,"expense_per_capita":25712.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17439000.0,"revenue_adjusted":22260200.0,"revenue_actual":21486033.46,"expense_approved":18460000.0,"expense_adjusted":22355600.0,"expense_actual":20759725.73,"tax_revenue":14966756.36,"nontax_revenue":2879564.1,"capital_revenue":11500.0,"transfer_revenue":3628213.0,"current_expense":19276157.58,"capital_expense":1483568.15,"budget_balance":726307.73,"cash_current":7680587.81,"cash_previous":7947694.08,"population_mid_year":816,"expense_per_capita":25440.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19570000.0,"revenue_adjusted":31397400.0,"revenue_actual":31009267.89,"expense_approved":20512000.0,"expense_adjusted":33073800.0,"expense_actual":29270898.43,"tax_revenue":14563949.09,"nontax_revenue":3296802.2,"capital_revenue":20005.0,"transfer_revenue":13128511.6,"current_expense":25628612.84,"capital_expense":3642285.59,"budget_balance":1738369.46,"cash_current":8424393.31,"cash_previous":7680587.81,"population_mid_year":810,"expense_per_capita":36136.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19332000.0,"revenue_adjusted":32776400.0,"revenue_actual":31860974.24,"expense_approved":19678000.0,"expense_adjusted":41019400.0,"expense_actual":33866121.45,"tax_revenue":15767273.68,"nontax_revenue":3288415.61,"capital_revenue":309037.5,"transfer_revenue":12496247.45,"current_expense":17468138.41,"capital_expense":16397983.04,"budget_balance":-2005147.21,"cash_current":7786068.28,"cash_previous":8424393.31,"population_mid_year":755,"expense_per_capita":44855.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31571000.0,"revenue_adjusted":35212500.0,"revenue_actual":34432666.7,"expense_approved":47604100.0,"expense_adjusted":51585400.0,"expense_actual":43933341.26,"tax_revenue":17582748.54,"nontax_revenue":3418686.02,"capital_revenue":169275.0,"transfer_revenue":13261957.14,"current_expense":17784541.02,"capital_expense":26148800.24,"budget_balance":-9500674.56,"cash_current":14887684.15,"cash_previous":7786068.28,"population_mid_year":834,"expense_per_capita":52677.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29273000.0,"revenue_adjusted":35023600.0,"revenue_actual":34365753.85,"expense_approved":38388700.0,"expense_adjusted":38526200.0,"expense_actual":33770887.96,"tax_revenue":22888123.13,"nontax_revenue":4877083.62,"capital_revenue":25900.0,"transfer_revenue":6574647.1,"current_expense":20981696.89,"capital_expense":12789191.07,"budget_balance":594865.89,"cash_current":14620619.22,"cash_previous":14887684.15,"population_mid_year":871,"expense_per_capita":38772.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33381000.0,"revenue_adjusted":40916200.0,"revenue_actual":33904202.71,"expense_approved":31047700.0,"expense_adjusted":40470500.0,"expense_actual":29363111.98,"tax_revenue":23365573.6,"nontax_revenue":4454813.31,"capital_revenue":422025.0,"transfer_revenue":5661790.8,"current_expense":20379808.77,"capital_expense":8983303.21,"budget_balance":4541090.73,"cash_current":18355435.59,"cash_previous":14620619.22,"population_mid_year":809,"expense_per_capita":36295.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35304000.0,"revenue_adjusted":37359500.0,"revenue_actual":35117459.07,"expense_approved":36313000.0,"expense_adjusted":39166000.0,"expense_actual":31736423.95,"tax_revenue":22901196.9,"nontax_revenue":5535854.03,"capital_revenue":6000.0,"transfer_revenue":6674408.14,"current_expense":25240727.1,"capital_expense":6495696.85,"budget_balance":3381035.12,"cash_current":20697474.24,"cash_previous":18355435.59,"population_mid_year":776,"expense_per_capita":40897.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}