{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293784","national_id":"00293784","name":"Višňové","currency_code":"CZK","history_path":"/data/municipal-history/00293784.json"},"series":[{"year":2010,"revenue_approved":14772800.0,"revenue_adjusted":17605800.0,"revenue_actual":16164780.0,"expense_approved":15971400.0,"expense_adjusted":18827300.0,"expense_actual":16768560.0,"tax_revenue":9430250.0,"nontax_revenue":2518990.0,"capital_revenue":40520.0,"transfer_revenue":4175020.0,"current_expense":12895960.0,"capital_expense":3872600.0,"budget_balance":-603780.0,"cash_current":3318170.0,"cash_previous":3489310.0,"population_mid_year":1121,"expense_per_capita":14958.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15489700.0,"revenue_adjusted":17690200.0,"revenue_actual":16655274.21,"expense_approved":21813600.0,"expense_adjusted":24014100.0,"expense_actual":13683530.37,"tax_revenue":9508938.14,"nontax_revenue":2233825.07,"capital_revenue":847265.0,"transfer_revenue":4065246.0,"current_expense":11316375.37,"capital_expense":2367155.0,"budget_balance":2971743.84,"cash_current":4304779.73,"cash_previous":3318173.89,"population_mid_year":1123,"expense_per_capita":12184.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15477100.0,"revenue_adjusted":21220300.0,"revenue_actual":20210605.5,"expense_approved":17072400.0,"expense_adjusted":21634600.0,"expense_actual":18298441.42,"tax_revenue":9523717.08,"nontax_revenue":2616952.02,"capital_revenue":577440.0,"transfer_revenue":7492496.4,"current_expense":11927331.62,"capital_expense":6371109.8,"budget_balance":1912164.08,"cash_current":2457504.18,"cash_previous":4304779.73,"population_mid_year":1105,"expense_per_capita":16559.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17852600.0,"revenue_adjusted":19437600.0,"revenue_actual":18397971.04,"expense_approved":19092800.0,"expense_adjusted":25677800.0,"expense_actual":22574955.59,"tax_revenue":12850858.38,"nontax_revenue":2657483.66,"capital_revenue":520393.0,"transfer_revenue":2369236.0,"current_expense":12741550.72,"capital_expense":9833404.87,"budget_balance":-4176984.55,"cash_current":2954799.03,"cash_previous":2457504.18,"population_mid_year":1096,"expense_per_capita":20597.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19302800.0,"revenue_adjusted":23794900.0,"revenue_actual":23212112.51,"expense_approved":18220000.0,"expense_adjusted":21732600.0,"expense_actual":16938168.49,"tax_revenue":13553678.01,"nontax_revenue":2923918.5,"capital_revenue":523837.0,"transfer_revenue":6210679.0,"current_expense":13599916.61,"capital_expense":3338251.88,"budget_balance":6273944.02,"cash_current":6550873.05,"cash_previous":2954799.03,"population_mid_year":1094,"expense_per_capita":15482.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18978700.0,"revenue_adjusted":25178100.0,"revenue_actual":24650850.38,"expense_approved":21862000.0,"expense_adjusted":27733400.0,"expense_actual":15994245.49,"tax_revenue":14321950.33,"nontax_revenue":4391882.05,"capital_revenue":1729827.0,"transfer_revenue":4207191.0,"current_expense":13896548.37,"capital_expense":2097697.12,"budget_balance":8656604.89,"cash_current":11737547.94,"cash_previous":6550873.05,"population_mid_year":1091,"expense_per_capita":14660.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20799200.0,"revenue_adjusted":23619200.0,"revenue_actual":22649542.34,"expense_approved":31856600.0,"expense_adjusted":34798000.0,"expense_actual":29368215.19,"tax_revenue":15172228.73,"nontax_revenue":3776582.61,"capital_revenue":676225.0,"transfer_revenue":3024506.0,"current_expense":14627392.08,"capital_expense":14740823.11,"budget_balance":-6718672.85,"cash_current":8195176.12,"cash_previous":11737547.94,"population_mid_year":1087,"expense_per_capita":27017.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30099100.0,"revenue_adjusted":25818300.0,"revenue_actual":24694503.59,"expense_approved":34123400.0,"expense_adjusted":29842600.0,"expense_actual":22292743.65,"tax_revenue":16269372.7,"nontax_revenue":3451481.83,"capital_revenue":771770.0,"transfer_revenue":4201879.06,"current_expense":15379430.91,"capital_expense":6913312.74,"budget_balance":2401759.94,"cash_current":7595174.03,"cash_previous":8195176.12,"population_mid_year":1084,"expense_per_capita":20565.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29676600.0,"revenue_adjusted":39360300.0,"revenue_actual":38170633.45,"expense_approved":32246500.0,"expense_adjusted":44558800.0,"expense_actual":40196246.97,"tax_revenue":17776609.43,"nontax_revenue":3938096.28,"capital_revenue":1973403.0,"transfer_revenue":14482524.74,"current_expense":25141313.5,"capital_expense":15054933.47,"budget_balance":-2025613.52,"cash_current":8137352.2,"cash_previous":7595174.03,"population_mid_year":1076,"expense_per_capita":37357.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24564500.0,"revenue_adjusted":35686145.0,"revenue_actual":30132405.0,"expense_approved":26564500.0,"expense_adjusted":36248545.0,"expense_actual":30103780.01,"tax_revenue":19736955.19,"nontax_revenue":3906517.85,"capital_revenue":700479.0,"transfer_revenue":5788452.96,"current_expense":21410191.61,"capital_expense":8693588.4,"budget_balance":28624.99,"cash_current":5771111.25,"cash_previous":8137352.2,"population_mid_year":1065,"expense_per_capita":28266.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30600000.0,"revenue_adjusted":41478933.0,"revenue_actual":39298841.13,"expense_approved":30600000.0,"expense_adjusted":39219233.0,"expense_actual":30922029.79,"tax_revenue":18504437.52,"nontax_revenue":8826280.66,"capital_revenue":60030.96,"transfer_revenue":11908091.99,"current_expense":21001709.23,"capital_expense":9920320.56,"budget_balance":8376811.34,"cash_current":11002872.37,"cash_previous":5771111.25,"population_mid_year":1072,"expense_per_capita":28845.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24697000.0,"revenue_adjusted":29389900.0,"revenue_actual":28076453.91,"expense_approved":26527000.0,"expense_adjusted":34944800.0,"expense_actual":25360777.22,"tax_revenue":20378526.21,"nontax_revenue":3714581.01,"capital_revenue":507132.4,"transfer_revenue":3476214.29,"current_expense":21046215.71,"capital_expense":4314561.51,"budget_balance":2715676.69,"cash_current":11379010.57,"cash_previous":11002872.37,"population_mid_year":1068,"expense_per_capita":23746.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26249300.0,"revenue_adjusted":32822600.0,"revenue_actual":32036107.67,"expense_approved":26821300.0,"expense_adjusted":34583100.0,"expense_actual":27022803.67,"tax_revenue":23689700.84,"nontax_revenue":4635698.42,"capital_revenue":341267.15,"transfer_revenue":3369441.26,"current_expense":23564745.41,"capital_expense":3458058.26,"budget_balance":5013304.0,"cash_current":15199604.87,"cash_previous":11379010.57,"population_mid_year":1077,"expense_per_capita":25090.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31536000.0,"revenue_adjusted":38960100.0,"revenue_actual":36568369.89,"expense_approved":35536000.0,"expense_adjusted":44337700.0,"expense_actual":31574564.57,"tax_revenue":26800727.49,"nontax_revenue":4730124.45,"capital_revenue":15776.0,"transfer_revenue":5021741.95,"current_expense":25665740.92,"capital_expense":5908823.65,"budget_balance":4993805.32,"cash_current":19802575.65,"cash_previous":15199604.87,"population_mid_year":1059,"expense_per_capita":29815.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39987500.0,"revenue_adjusted":44150000.0,"revenue_actual":41818136.5,"expense_approved":42987500.0,"expense_adjusted":61207300.0,"expense_actual":47475629.18,"tax_revenue":26861596.83,"nontax_revenue":5491324.13,"capital_revenue":124212.0,"transfer_revenue":9341003.54,"current_expense":32995910.39,"capital_expense":14479718.79,"budget_balance":-5657492.68,"cash_current":13521758.89,"cash_previous":19802575.65,"population_mid_year":1064,"expense_per_capita":44619.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31330000.0,"revenue_adjusted":46499020.0,"revenue_actual":45022532.36,"expense_approved":36330000.0,"expense_adjusted":56462200.0,"expense_actual":44799650.1,"tax_revenue":29379067.62,"nontax_revenue":5743294.17,"capital_revenue":5619801.55,"transfer_revenue":4280369.02,"current_expense":34549736.53,"capital_expense":10249913.57,"budget_balance":222882.26,"cash_current":13747903.2,"cash_previous":13521758.89,"population_mid_year":1077,"expense_per_capita":41596.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}