{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293768","national_id":"00293768","name":"Vémyslice","currency_code":"CZK","history_path":"/data/municipal-history/00293768.json"},"series":[{"year":2010,"revenue_approved":6614900.0,"revenue_adjusted":7940200.0,"revenue_actual":8122900.0,"expense_approved":6614900.0,"expense_adjusted":7940200.0,"expense_actual":5568230.0,"tax_revenue":5994010.0,"nontax_revenue":793840.0,"capital_revenue":10000.0,"transfer_revenue":1325050.0,"current_expense":5496710.0,"capital_expense":71520.0,"budget_balance":2554670.0,"cash_current":6374020.0,"cash_previous":3819330.0,"population_mid_year":693,"expense_per_capita":8034.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6900800.0,"revenue_adjusted":7727900.0,"revenue_actual":7934064.39,"expense_approved":6900800.0,"expense_adjusted":7727900.0,"expense_actual":6989805.54,"tax_revenue":5915794.85,"nontax_revenue":1039148.44,"capital_revenue":17408.0,"transfer_revenue":961713.1,"current_expense":5647444.68,"capital_expense":1342360.86,"budget_balance":944258.85,"cash_current":8318282.29,"cash_previous":6374023.44,"population_mid_year":681,"expense_per_capita":10264.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6530400.0,"revenue_adjusted":7637100.0,"revenue_actual":8201834.71,"expense_approved":6530400.0,"expense_adjusted":8636100.0,"expense_actual":7262282.71,"tax_revenue":5843037.9,"nontax_revenue":1080035.4,"capital_revenue":84520.0,"transfer_revenue":1194241.41,"current_expense":6082270.71,"capital_expense":1180012.0,"budget_balance":939552.0,"cash_current":8257834.29,"cash_previous":8318282.29,"population_mid_year":693,"expense_per_capita":10479.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6281900.0,"revenue_adjusted":16742500.0,"revenue_actual":18856796.99,"expense_approved":6281900.0,"expense_adjusted":19019600.0,"expense_actual":15254892.66,"tax_revenue":7813985.8,"nontax_revenue":893771.05,"capital_revenue":33400.0,"transfer_revenue":10115640.14,"current_expense":5837942.41,"capital_expense":9416950.25,"budget_balance":3601904.33,"cash_current":12636784.91,"cash_previous":8257834.29,"population_mid_year":699,"expense_per_capita":21823.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20003400.0,"revenue_adjusted":30290500.0,"revenue_actual":30332184.4,"expense_approved":22100000.0,"expense_adjusted":38433300.0,"expense_actual":37392769.15,"tax_revenue":8399597.69,"nontax_revenue":733338.73,"capital_revenue":13318.0,"transfer_revenue":21185929.98,"current_expense":7546301.29,"capital_expense":29846467.86,"budget_balance":-7060584.75,"cash_current":6257650.86,"cash_previous":12636784.91,"population_mid_year":685,"expense_per_capita":54587.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7269900.0,"revenue_adjusted":9331300.0,"revenue_actual":11602575.18,"expense_approved":9505200.0,"expense_adjusted":12090600.0,"expense_actual":10074984.3,"tax_revenue":8666330.65,"nontax_revenue":1192952.34,"capital_revenue":79224.0,"transfer_revenue":1664068.19,"current_expense":7952401.3,"capital_expense":2122583.0,"budget_balance":1527590.88,"cash_current":7785241.74,"cash_previous":6257650.86,"population_mid_year":675,"expense_per_capita":14925.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7504900.0,"revenue_adjusted":8649500.0,"revenue_actual":11373020.14,"expense_approved":9194400.0,"expense_adjusted":10266000.0,"expense_actual":8232626.33,"tax_revenue":9311973.43,"nontax_revenue":929736.73,"capital_revenue":37561.0,"transfer_revenue":1093748.98,"current_expense":7779556.33,"capital_expense":453070.0,"budget_balance":3140393.81,"cash_current":10633539.55,"cash_previous":7785241.74,"population_mid_year":679,"expense_per_capita":12124.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7930400.0,"revenue_adjusted":9206900.0,"revenue_actual":12493871.0,"expense_approved":15106100.0,"expense_adjusted":17543600.0,"expense_actual":12367787.93,"tax_revenue":10185116.06,"nontax_revenue":1080000.54,"capital_revenue":50306.0,"transfer_revenue":1178448.4,"current_expense":9508864.93,"capital_expense":2858923.0,"budget_balance":126083.07,"cash_current":10467526.62,"cash_previous":10633539.55,"population_mid_year":693,"expense_per_capita":17846.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9219100.0,"revenue_adjusted":14206500.0,"revenue_actual":17831071.88,"expense_approved":15935600.0,"expense_adjusted":20923000.0,"expense_actual":19000182.66,"tax_revenue":11555722.15,"nontax_revenue":1059484.41,"capital_revenue":15780.0,"transfer_revenue":5200085.32,"current_expense":12511968.71,"capital_expense":6488213.95,"budget_balance":-1169110.78,"cash_current":9006319.84,"cash_previous":10467526.62,"population_mid_year":695,"expense_per_capita":27338.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10174900.0,"revenue_adjusted":15886100.0,"revenue_actual":19392592.34,"expense_approved":14827100.0,"expense_adjusted":20538300.0,"expense_actual":15866372.04,"tax_revenue":12513304.1,"nontax_revenue":4708557.58,"capital_revenue":840.0,"transfer_revenue":2169890.66,"current_expense":10784871.43,"capital_expense":5081500.61,"budget_balance":3526220.3,"cash_current":12240444.14,"cash_previous":9006319.84,"population_mid_year":691,"expense_per_capita":22961.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11181400.0,"revenue_adjusted":28255250.0,"revenue_actual":29584742.91,"expense_approved":18687400.0,"expense_adjusted":38328650.0,"expense_actual":33020428.19,"tax_revenue":11754246.41,"nontax_revenue":1153691.5,"capital_revenue":58200.0,"transfer_revenue":16618605.0,"current_expense":10323264.04,"capital_expense":22697164.15,"budget_balance":-3435685.28,"cash_current":8664645.87,"cash_previous":12240444.14,"population_mid_year":694,"expense_per_capita":47579.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12433600.0,"revenue_adjusted":22134500.0,"revenue_actual":24171625.02,"expense_approved":16433600.0,"expense_adjusted":25984500.0,"expense_actual":21476505.41,"tax_revenue":13101275.96,"nontax_revenue":1613486.73,"capital_revenue":115361.0,"transfer_revenue":9341501.33,"current_expense":18332713.54,"capital_expense":3143791.87,"budget_balance":2695119.61,"cash_current":11273358.83,"cash_previous":8664645.87,"population_mid_year":699,"expense_per_capita":30724.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13850800.0,"revenue_adjusted":14542700.0,"revenue_actual":18429100.75,"expense_approved":17290800.0,"expense_adjusted":18723000.0,"expense_actual":15918246.21,"tax_revenue":15467489.37,"nontax_revenue":1063172.99,"capital_revenue":72300.0,"transfer_revenue":1826138.39,"current_expense":11979723.41,"capital_expense":3938522.8,"budget_balance":2510854.54,"cash_current":13883143.05,"cash_previous":11273358.83,"population_mid_year":706,"expense_per_capita":22547.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15709500.0,"revenue_adjusted":21054600.0,"revenue_actual":22411777.8,"expense_approved":20449800.0,"expense_adjusted":22931900.0,"expense_actual":17473935.75,"tax_revenue":17677570.3,"nontax_revenue":1691733.32,"capital_revenue":191400.0,"transfer_revenue":2851074.18,"current_expense":13028526.57,"capital_expense":4445409.18,"budget_balance":4937842.05,"cash_current":18857748.75,"cash_previous":13883143.05,"population_mid_year":694,"expense_per_capita":25178.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18157900.0,"revenue_adjusted":24559300.0,"revenue_actual":25878867.76,"expense_approved":25767900.0,"expense_adjusted":32615300.0,"expense_actual":23317135.83,"tax_revenue":18471097.96,"nontax_revenue":1647331.8,"capital_revenue":131121.0,"transfer_revenue":5629317.0,"current_expense":16745629.1,"capital_expense":6571506.73,"budget_balance":2561731.93,"cash_current":21419480.68,"cash_previous":18857748.75,"population_mid_year":697,"expense_per_capita":33453.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18506900.0,"revenue_adjusted":21123800.0,"revenue_actual":21956894.38,"expense_approved":28506900.0,"expense_adjusted":39362200.0,"expense_actual":35988096.5,"tax_revenue":19305593.23,"nontax_revenue":1554519.8,"capital_revenue":147200.0,"transfer_revenue":949581.35,"current_expense":14083360.95,"capital_expense":21904735.55,"budget_balance":-14031202.12,"cash_current":7388278.56,"cash_previous":21419480.68,"population_mid_year":684,"expense_per_capita":52614.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}