{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293741","national_id":"00293741","name":"Vedrovice","currency_code":"CZK","history_path":"/data/municipal-history/00293741.json"},"series":[{"year":2010,"revenue_approved":7511300.0,"revenue_adjusted":17618600.0,"revenue_actual":16619660.0,"expense_approved":8011300.0,"expense_adjusted":17559500.0,"expense_actual":17086360.0,"tax_revenue":6292510.0,"nontax_revenue":806100.0,"capital_revenue":0.0,"transfer_revenue":9521050.0,"current_expense":7642740.0,"capital_expense":9443620.0,"budget_balance":-466700.0,"cash_current":4214140.0,"cash_previous":3071100.0,"population_mid_year":843,"expense_per_capita":20268.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7956400.0,"revenue_adjusted":9073300.0,"revenue_actual":8262410.47,"expense_approved":6056400.0,"expense_adjusted":8287300.0,"expense_actual":8037548.98,"tax_revenue":6406809.9,"nontax_revenue":1119643.17,"capital_revenue":38450.0,"transfer_revenue":697507.4,"current_expense":7420348.48,"capital_expense":617200.5,"budget_balance":224861.49,"cash_current":2693097.3,"cash_previous":4214144.81,"population_mid_year":837,"expense_per_capita":9602.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7962500.0,"revenue_adjusted":10976900.0,"revenue_actual":10349712.94,"expense_approved":6289500.0,"expense_adjusted":8732400.0,"expense_actual":8555872.23,"tax_revenue":6466729.86,"nontax_revenue":1198007.08,"capital_revenue":244696.0,"transfer_revenue":2440280.0,"current_expense":7705541.23,"capital_expense":850331.0,"budget_balance":1793840.71,"cash_current":4494438.01,"cash_previous":2693097.3,"population_mid_year":842,"expense_per_capita":10161.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8879600.0,"revenue_adjusted":14877400.0,"revenue_actual":14610780.27,"expense_approved":15108600.0,"expense_adjusted":15005800.0,"expense_actual":14700468.95,"tax_revenue":8257436.75,"nontax_revenue":4025638.92,"capital_revenue":1234000.0,"transfer_revenue":1093704.6,"current_expense":8556905.25,"capital_expense":6143563.7,"budget_balance":-89688.68,"cash_current":4404749.33,"cash_previous":4494438.01,"population_mid_year":828,"expense_per_capita":17754.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9267000.0,"revenue_adjusted":12210300.0,"revenue_actual":11947301.58,"expense_approved":15714000.0,"expense_adjusted":20451800.0,"expense_actual":20007983.4,"tax_revenue":8614189.36,"nontax_revenue":2203726.22,"capital_revenue":31936.0,"transfer_revenue":1097450.0,"current_expense":11119320.24,"capital_expense":8888663.16,"budget_balance":-8060681.82,"cash_current":1118067.51,"cash_previous":4404749.33,"population_mid_year":823,"expense_per_capita":24311.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9742000.0,"revenue_adjusted":18639800.0,"revenue_actual":18521460.5,"expense_approved":10732000.0,"expense_adjusted":17114900.0,"expense_actual":16544025.25,"tax_revenue":9187448.77,"nontax_revenue":1643285.85,"capital_revenue":382965.0,"transfer_revenue":7307760.88,"current_expense":8191670.45,"capital_expense":8352354.8,"budget_balance":1977435.25,"cash_current":3436502.76,"cash_previous":1118067.51,"population_mid_year":831,"expense_per_capita":19908.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10169000.0,"revenue_adjusted":12624500.0,"revenue_actual":12217308.64,"expense_approved":9710000.0,"expense_adjusted":11836800.0,"expense_actual":11469596.26,"tax_revenue":9822033.8,"nontax_revenue":1381174.84,"capital_revenue":97568.0,"transfer_revenue":916532.0,"current_expense":8665236.76,"capital_expense":2804359.5,"budget_balance":747712.38,"cash_current":3725215.14,"cash_previous":3436502.76,"population_mid_year":829,"expense_per_capita":13835.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11158500.0,"revenue_adjusted":14674100.0,"revenue_actual":14333954.84,"expense_approved":11126500.0,"expense_adjusted":13984800.0,"expense_actual":13313880.13,"tax_revenue":10519694.39,"nontax_revenue":1678269.25,"capital_revenue":40800.0,"transfer_revenue":2095191.2,"current_expense":10439442.13,"capital_expense":2874438.0,"budget_balance":1020074.71,"cash_current":4286289.85,"cash_previous":3725215.14,"population_mid_year":833,"expense_per_capita":15983.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12188000.0,"revenue_adjusted":19661300.0,"revenue_actual":19201311.95,"expense_approved":13420000.0,"expense_adjusted":21372300.0,"expense_actual":20492369.03,"tax_revenue":11500463.25,"nontax_revenue":2268982.51,"capital_revenue":72150.0,"transfer_revenue":5359716.19,"current_expense":16259022.23,"capital_expense":4233346.8,"budget_balance":-1291057.08,"cash_current":2536232.77,"cash_previous":4286289.85,"population_mid_year":842,"expense_per_capita":24337.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13484300.0,"revenue_adjusted":24453300.0,"revenue_actual":24236089.97,"expense_approved":13025300.0,"expense_adjusted":26562300.0,"expense_actual":25988031.72,"tax_revenue":12243378.14,"nontax_revenue":1702961.9,"capital_revenue":108500.0,"transfer_revenue":10181249.93,"current_expense":16709298.29,"capital_expense":9278733.43,"budget_balance":-1751941.75,"cash_current":1948839.74,"cash_previous":2536232.77,"population_mid_year":848,"expense_per_capita":30646.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14295000.0,"revenue_adjusted":31295200.0,"revenue_actual":30431010.16,"expense_approved":13112000.0,"expense_adjusted":29534900.0,"expense_actual":27245523.89,"tax_revenue":11730650.85,"nontax_revenue":2058820.63,"capital_revenue":111200.0,"transfer_revenue":16530338.68,"current_expense":12861337.88,"capital_expense":14384186.01,"budget_balance":3185486.27,"cash_current":3051777.29,"cash_previous":1948839.74,"population_mid_year":858,"expense_per_capita":31754.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12676000.0,"revenue_adjusted":20161800.0,"revenue_actual":19948855.71,"expense_approved":11907300.0,"expense_adjusted":18609600.0,"expense_actual":17660525.58,"tax_revenue":13543454.99,"nontax_revenue":2600824.42,"capital_revenue":746300.0,"transfer_revenue":3058276.3,"current_expense":13364094.44,"capital_expense":4296431.14,"budget_balance":2288330.13,"cash_current":4928607.42,"cash_previous":3051777.29,"population_mid_year":855,"expense_per_capita":20655.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15973000.0,"revenue_adjusted":22257000.0,"revenue_actual":21539014.64,"expense_approved":15994000.0,"expense_adjusted":22683000.0,"expense_actual":21181986.02,"tax_revenue":16153165.25,"nontax_revenue":2589641.43,"capital_revenue":928800.0,"transfer_revenue":1867407.96,"current_expense":14926150.51,"capital_expense":6255835.51,"budget_balance":357028.62,"cash_current":4946636.04,"cash_previous":4928607.42,"population_mid_year":889,"expense_per_capita":23826.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18169200.0,"revenue_adjusted":28516400.0,"revenue_actual":28096123.46,"expense_approved":21464200.0,"expense_adjusted":27993400.0,"expense_actual":26218345.84,"tax_revenue":18480718.09,"nontax_revenue":2941604.18,"capital_revenue":291100.0,"transfer_revenue":6382701.19,"current_expense":15549889.03,"capital_expense":10668456.81,"budget_balance":1877777.62,"cash_current":6485413.66,"cash_previous":4946636.04,"population_mid_year":896,"expense_per_capita":29261.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21120400.0,"revenue_adjusted":29440400.0,"revenue_actual":28910599.98,"expense_approved":29281400.0,"expense_adjusted":44277400.0,"expense_actual":42730437.01,"tax_revenue":20059593.33,"nontax_revenue":3121365.84,"capital_revenue":164000.0,"transfer_revenue":5565640.81,"current_expense":17497578.49,"capital_expense":25232858.52,"budget_balance":-13819837.03,"cash_current":5735422.48,"cash_previous":6485413.66,"population_mid_year":896,"expense_per_capita":47690.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22618200.0,"revenue_adjusted":31258800.0,"revenue_actual":30741311.7,"expense_approved":24766600.0,"expense_adjusted":30696200.0,"expense_actual":28857157.92,"tax_revenue":20729270.34,"nontax_revenue":3114356.17,"capital_revenue":28800.0,"transfer_revenue":6868885.19,"current_expense":19467792.63,"capital_expense":9389365.29,"budget_balance":1884153.78,"cash_current":5313066.26,"cash_previous":5735422.48,"population_mid_year":920,"expense_per_capita":31366.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}