{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293610","national_id":"00293610","name":"Šumná","currency_code":"CZK","history_path":"/data/municipal-history/00293610.json"},"series":[{"year":2010,"revenue_approved":10085300.0,"revenue_adjusted":10734500.0,"revenue_actual":11058920.0,"expense_approved":8775200.0,"expense_adjusted":9424400.0,"expense_actual":8445660.0,"tax_revenue":5200570.0,"nontax_revenue":1809510.0,"capital_revenue":153600.0,"transfer_revenue":3895240.0,"current_expense":7528840.0,"capital_expense":916820.0,"budget_balance":2613260.0,"cash_current":1303050.0,"cash_previous":226600.0,"population_mid_year":612,"expense_per_capita":13800.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9697000.0,"revenue_adjusted":19007900.0,"revenue_actual":19046693.9,"expense_approved":9510400.0,"expense_adjusted":18821300.0,"expense_actual":18026988.36,"tax_revenue":5436172.54,"nontax_revenue":1097317.06,"capital_revenue":1687000.0,"transfer_revenue":10826204.3,"current_expense":8116410.36,"capital_expense":9910578.0,"budget_balance":1019705.54,"cash_current":833154.35,"cash_previous":1303048.81,"population_mid_year":619,"expense_per_capita":29122.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9726900.0,"revenue_adjusted":10492000.0,"revenue_actual":10779652.13,"expense_approved":9336900.0,"expense_adjusted":10102000.0,"expense_actual":8444757.07,"tax_revenue":5811708.28,"nontax_revenue":1186694.65,"capital_revenue":4500.0,"transfer_revenue":3776749.2,"current_expense":7362526.07,"capital_expense":1082231.0,"budget_balance":2334895.06,"cash_current":1966849.41,"cash_previous":833154.35,"population_mid_year":608,"expense_per_capita":13889.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10291700.0,"revenue_adjusted":10815800.0,"revenue_actual":10876127.32,"expense_approved":10003500.0,"expense_adjusted":10667600.0,"expense_actual":7682988.36,"tax_revenue":7648105.01,"nontax_revenue":1069568.31,"capital_revenue":100000.0,"transfer_revenue":2058454.0,"current_expense":7372630.36,"capital_expense":310358.0,"budget_balance":3193138.96,"cash_current":4298276.37,"cash_previous":1966849.41,"population_mid_year":614,"expense_per_capita":12513.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9947200.0,"revenue_adjusted":10445400.0,"revenue_actual":11145179.46,"expense_approved":13465200.0,"expense_adjusted":13963400.0,"expense_actual":8503185.3,"tax_revenue":8334181.07,"nontax_revenue":987288.39,"capital_revenue":94000.0,"transfer_revenue":1729710.0,"current_expense":7818918.3,"capital_expense":684267.0,"budget_balance":2641994.16,"cash_current":6157672.31,"cash_previous":4298276.37,"population_mid_year":621,"expense_per_capita":13692.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10637100.0,"revenue_adjusted":16391400.0,"revenue_actual":17153296.94,"expense_approved":14832500.0,"expense_adjusted":21130800.0,"expense_actual":10865407.17,"tax_revenue":9018702.51,"nontax_revenue":4755651.43,"capital_revenue":2200.0,"transfer_revenue":3376743.0,"current_expense":10112209.77,"capital_expense":753197.4,"budget_balance":6287889.77,"cash_current":11686551.39,"cash_previous":6157672.31,"population_mid_year":619,"expense_per_capita":17553.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11445000.0,"revenue_adjusted":12644900.0,"revenue_actual":13552097.82,"expense_approved":21855000.0,"expense_adjusted":23426500.0,"expense_actual":15860128.38,"tax_revenue":9564338.11,"nontax_revenue":1062344.46,"capital_revenue":1320.0,"transfer_revenue":2924095.25,"current_expense":13406612.46,"capital_expense":2453515.92,"budget_balance":-2308030.56,"cash_current":9381122.78,"cash_previous":11686551.39,"population_mid_year":628,"expense_per_capita":25254.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11501000.0,"revenue_adjusted":14746900.0,"revenue_actual":15600660.04,"expense_approved":20324000.0,"expense_adjusted":23569900.0,"expense_actual":17026190.23,"tax_revenue":10056620.42,"nontax_revenue":1102867.53,"capital_revenue":132944.0,"transfer_revenue":4308228.09,"current_expense":11526254.23,"capital_expense":5499936.0,"budget_balance":-1425530.19,"cash_current":7958427.49,"cash_previous":9381122.78,"population_mid_year":639,"expense_per_capita":26645.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13920000.0,"revenue_adjusted":17457000.0,"revenue_actual":18800115.2,"expense_approved":20920000.0,"expense_adjusted":24457000.0,"expense_actual":21464781.53,"tax_revenue":11332389.37,"nontax_revenue":1051571.28,"capital_revenue":1407720.0,"transfer_revenue":5008434.55,"current_expense":9141887.65,"capital_expense":12322893.88,"budget_balance":-2664666.33,"cash_current":5296596.16,"cash_previous":7958427.49,"population_mid_year":636,"expense_per_capita":33749.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19603400.0,"revenue_adjusted":26430300.0,"revenue_actual":27763550.96,"expense_approved":23903400.0,"expense_adjusted":30730300.0,"expense_actual":25257767.0,"tax_revenue":12805784.76,"nontax_revenue":1377960.02,"capital_revenue":0.0,"transfer_revenue":13579806.18,"current_expense":13960646.76,"capital_expense":11297120.24,"budget_balance":2505783.96,"cash_current":7802590.12,"cash_previous":5296596.16,"population_mid_year":634,"expense_per_capita":39838.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15050100.0,"revenue_adjusted":17444200.0,"revenue_actual":18055092.88,"expense_approved":17788200.0,"expense_adjusted":20453300.0,"expense_actual":13204829.05,"tax_revenue":11785492.67,"nontax_revenue":1116432.21,"capital_revenue":6220.0,"transfer_revenue":5146948.0,"current_expense":9396911.05,"capital_expense":3807918.0,"budget_balance":4850263.83,"cash_current":12653273.95,"cash_previous":7802590.12,"population_mid_year":637,"expense_per_capita":20729.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14145000.0,"revenue_adjusted":15499800.0,"revenue_actual":17383303.48,"expense_approved":21653000.0,"expense_adjusted":26437800.0,"expense_actual":13390790.28,"tax_revenue":13349795.78,"nontax_revenue":1141372.2,"capital_revenue":13394.7,"transfer_revenue":2878740.8,"current_expense":10669216.13,"capital_expense":2721574.15,"budget_balance":3992513.2,"cash_current":16647073.7,"cash_previous":12653273.95,"population_mid_year":626,"expense_per_capita":21391.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15503000.0,"revenue_adjusted":16504900.0,"revenue_actual":19060584.28,"expense_approved":27054000.0,"expense_adjusted":28055900.0,"expense_actual":13377176.16,"tax_revenue":15405481.29,"nontax_revenue":1317660.83,"capital_revenue":6240.0,"transfer_revenue":2331202.16,"current_expense":11219342.15,"capital_expense":2157834.01,"budget_balance":5683408.12,"cash_current":22328565.27,"cash_previous":16647073.7,"population_mid_year":627,"expense_per_capita":21335.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18248500.0,"revenue_adjusted":20408000.0,"revenue_actual":22590909.6,"expense_approved":38710500.0,"expense_adjusted":40350000.0,"expense_actual":16813514.25,"tax_revenue":17514851.57,"nontax_revenue":1391429.03,"capital_revenue":0.0,"transfer_revenue":3684629.0,"current_expense":13422300.31,"capital_expense":3391213.94,"budget_balance":5777395.35,"cash_current":28121687.67,"cash_previous":22328565.27,"population_mid_year":627,"expense_per_capita":26815.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22118000.0,"revenue_adjusted":24224200.0,"revenue_actual":25159183.29,"expense_approved":42648000.0,"expense_adjusted":44754200.0,"expense_actual":25204269.69,"tax_revenue":18576328.76,"nontax_revenue":1662585.73,"capital_revenue":50000.0,"transfer_revenue":4870268.8,"current_expense":14255340.37,"capital_expense":10948929.32,"budget_balance":-45086.4,"cash_current":28060874.27,"cash_previous":28121687.67,"population_mid_year":620,"expense_per_capita":40652.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27400000.0,"revenue_adjusted":34127200.0,"revenue_actual":35168889.48,"expense_approved":49635000.0,"expense_adjusted":55433200.0,"expense_actual":39718034.33,"tax_revenue":18616032.38,"nontax_revenue":3034332.14,"capital_revenue":458850.0,"transfer_revenue":13059674.96,"current_expense":14210382.33,"capital_expense":25507652.0,"budget_balance":-4549144.85,"cash_current":24723049.42,"cash_previous":28060874.27,"population_mid_year":641,"expense_per_capita":61962.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}