{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293598","national_id":"00293598","name":"Štítary","currency_code":"CZK","history_path":"/data/municipal-history/00293598.json"},"series":[{"year":2010,"revenue_approved":8173500.0,"revenue_adjusted":8902000.0,"revenue_actual":9059310.0,"expense_approved":8052900.0,"expense_adjusted":8633800.0,"expense_actual":7613160.0,"tax_revenue":7232810.0,"nontax_revenue":958980.0,"capital_revenue":37400.0,"transfer_revenue":830120.0,"current_expense":7247030.0,"capital_expense":366130.0,"budget_balance":1446150.0,"cash_current":1808080.0,"cash_previous":705060.0,"population_mid_year":663,"expense_per_capita":11482.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8851000.0,"revenue_adjusted":10577300.0,"revenue_actual":10596850.1,"expense_approved":9844700.0,"expense_adjusted":18033600.0,"expense_actual":17256179.21,"tax_revenue":7297570.23,"nontax_revenue":1393050.87,"capital_revenue":1099350.0,"transfer_revenue":806879.0,"current_expense":7668041.31,"capital_expense":9588137.9,"budget_balance":-6659329.11,"cash_current":805550.01,"cash_previous":1808079.12,"population_mid_year":658,"expense_per_capita":26225.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10259700.0,"revenue_adjusted":11235200.0,"revenue_actual":11119549.09,"expense_approved":10073600.0,"expense_adjusted":13049100.0,"expense_actual":12223179.18,"tax_revenue":7472440.85,"nontax_revenue":1857264.65,"capital_revenue":634300.0,"transfer_revenue":1155543.59,"current_expense":8039150.48,"capital_expense":4184028.7,"budget_balance":-1103630.09,"cash_current":634184.92,"cash_previous":805550.01,"population_mid_year":653,"expense_per_capita":18718.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10944500.0,"revenue_adjusted":14752300.0,"revenue_actual":14263967.12,"expense_approved":10472800.0,"expense_adjusted":13942600.0,"expense_actual":12252622.18,"tax_revenue":8834784.18,"nontax_revenue":2306952.8,"capital_revenue":93750.0,"transfer_revenue":3028480.14,"current_expense":8891149.18,"capital_expense":3361473.0,"budget_balance":2011344.94,"cash_current":1544282.86,"cash_previous":634184.92,"population_mid_year":647,"expense_per_capita":18937.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11992500.0,"revenue_adjusted":16948100.0,"revenue_actual":17104362.02,"expense_approved":12074200.0,"expense_adjusted":17636100.0,"expense_actual":15042210.53,"tax_revenue":9173663.94,"nontax_revenue":4608540.8,"capital_revenue":116150.0,"transfer_revenue":3206007.28,"current_expense":11591910.53,"capital_expense":3450300.0,"budget_balance":2062151.49,"cash_current":2763146.35,"cash_previous":1544282.86,"population_mid_year":648,"expense_per_capita":23213.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10884500.0,"revenue_adjusted":13030000.0,"revenue_actual":13370451.44,"expense_approved":11221500.0,"expense_adjusted":12187100.0,"expense_actual":10197261.26,"tax_revenue":10329547.5,"nontax_revenue":1819777.94,"capital_revenue":85500.0,"transfer_revenue":1135626.0,"current_expense":9334623.26,"capital_expense":862638.0,"budget_balance":3173190.18,"cash_current":5120037.73,"cash_previous":2763146.35,"population_mid_year":647,"expense_per_capita":15760.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11059200.0,"revenue_adjusted":11697700.0,"revenue_actual":12427588.08,"expense_approved":11563400.0,"expense_adjusted":11636600.0,"expense_actual":8818294.34,"tax_revenue":10245966.98,"nontax_revenue":1781821.1,"capital_revenue":40800.0,"transfer_revenue":359000.0,"current_expense":7978854.91,"capital_expense":839439.43,"budget_balance":3609293.74,"cash_current":7886463.47,"cash_previous":5120037.73,"population_mid_year":635,"expense_per_capita":13887.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11321900.0,"revenue_adjusted":12219100.0,"revenue_actual":13132937.42,"expense_approved":14441800.0,"expense_adjusted":14781000.0,"expense_actual":8741766.87,"tax_revenue":10990187.25,"nontax_revenue":1700190.27,"capital_revenue":1512.5,"transfer_revenue":441047.4,"current_expense":8101384.87,"capital_expense":640382.0,"budget_balance":4391170.55,"cash_current":11434766.02,"cash_previous":7886463.47,"population_mid_year":620,"expense_per_capita":14099.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12867400.0,"revenue_adjusted":22163200.0,"revenue_actual":23173175.1,"expense_approved":18617700.0,"expense_adjusted":27809500.0,"expense_actual":17045802.29,"tax_revenue":11751111.89,"nontax_revenue":2580739.61,"capital_revenue":342900.0,"transfer_revenue":8498423.6,"current_expense":14087541.29,"capital_expense":2958261.0,"budget_balance":6127372.81,"cash_current":16719270.83,"cash_previous":11434766.02,"population_mid_year":607,"expense_per_capita":28082.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14472700.0,"revenue_adjusted":25801922.0,"revenue_actual":26793752.35,"expense_approved":25237000.0,"expense_adjusted":38921222.0,"expense_actual":31446538.18,"tax_revenue":12796033.49,"nontax_revenue":1832355.75,"capital_revenue":495004.0,"transfer_revenue":11670359.11,"current_expense":24897694.25,"capital_expense":6548843.93,"budget_balance":-4652785.83,"cash_current":11223617.0,"cash_previous":16719270.83,"population_mid_year":624,"expense_per_capita":50395.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15072700.0,"revenue_adjusted":21234300.0,"revenue_actual":21455783.31,"expense_approved":16073400.0,"expense_adjusted":22534300.0,"expense_actual":18212653.19,"tax_revenue":12573392.55,"nontax_revenue":2016952.76,"capital_revenue":3000.0,"transfer_revenue":6862438.0,"current_expense":8266419.55,"capital_expense":9946233.64,"budget_balance":3243130.12,"cash_current":13623879.12,"cash_previous":11223617.0,"population_mid_year":601,"expense_per_capita":30303.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16125800.0,"revenue_adjusted":17462900.0,"revenue_actual":18539837.53,"expense_approved":17540700.0,"expense_adjusted":18864600.0,"expense_actual":10238954.2,"tax_revenue":13382392.77,"nontax_revenue":1957623.24,"capital_revenue":2419931.0,"transfer_revenue":779890.52,"current_expense":9247272.13,"capital_expense":991682.07,"budget_balance":8300883.33,"cash_current":21510534.45,"cash_previous":13623879.12,"population_mid_year":599,"expense_per_capita":17093.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19347500.0,"revenue_adjusted":20650590.0,"revenue_actual":19150917.5,"expense_approved":24300200.0,"expense_adjusted":27362200.0,"expense_actual":15032730.35,"tax_revenue":15588020.1,"nontax_revenue":2195151.33,"capital_revenue":1145203.99,"transfer_revenue":222542.08,"current_expense":9493791.6,"capital_expense":5538938.75,"budget_balance":4118187.15,"cash_current":25460427.6,"cash_previous":21510534.45,"population_mid_year":628,"expense_per_capita":23937.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22467900.0,"revenue_adjusted":25550047.0,"revenue_actual":22294685.14,"expense_approved":30650700.0,"expense_adjusted":33732847.0,"expense_actual":16988431.34,"tax_revenue":17794995.16,"nontax_revenue":1987942.98,"capital_revenue":54600.0,"transfer_revenue":2457147.0,"current_expense":10396334.94,"capital_expense":6592096.4,"budget_balance":5306253.8,"cash_current":31185282.15,"cash_previous":25460427.6,"population_mid_year":697,"expense_per_capita":24373.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24715200.0,"revenue_adjusted":30171900.0,"revenue_actual":27246893.99,"expense_approved":47014700.0,"expense_adjusted":52471400.0,"expense_actual":35139581.23,"tax_revenue":19267202.32,"nontax_revenue":2250670.67,"capital_revenue":880850.0,"transfer_revenue":4848171.0,"current_expense":11146249.17,"capital_expense":23993332.06,"budget_balance":-7892687.24,"cash_current":25118177.04,"cash_previous":31185282.15,"population_mid_year":669,"expense_per_capita":52525.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26584200.0,"revenue_adjusted":42963815.8,"revenue_actual":38414481.11,"expense_approved":34514600.0,"expense_adjusted":54769815.8,"expense_actual":40396601.28,"tax_revenue":20542613.84,"nontax_revenue":3089345.0,"capital_revenue":268720.43,"transfer_revenue":14513801.84,"current_expense":11245252.59,"capital_expense":29151348.69,"budget_balance":-1982120.17,"cash_current":24782599.39,"cash_previous":25118177.04,"population_mid_year":662,"expense_per_capita":61022.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
