{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293580","national_id":"00293580","name":"Šatov","currency_code":"CZK","history_path":"/data/municipal-history/00293580.json"},"series":[{"year":2010,"revenue_approved":11496900.0,"revenue_adjusted":12692500.0,"revenue_actual":14280530.0,"expense_approved":12273900.0,"expense_adjusted":13579500.0,"expense_actual":12104580.0,"tax_revenue":10785010.0,"nontax_revenue":1602490.0,"capital_revenue":444620.0,"transfer_revenue":1448410.0,"current_expense":11594050.0,"capital_expense":510530.0,"budget_balance":2175950.0,"cash_current":3138910.0,"cash_previous":3562080.0,"population_mid_year":1168,"expense_per_capita":10363.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12567100.0,"revenue_adjusted":13814700.0,"revenue_actual":14885007.42,"expense_approved":14126900.0,"expense_adjusted":15374500.0,"expense_actual":12107568.64,"tax_revenue":10239991.72,"nontax_revenue":2223164.1,"capital_revenue":885880.0,"transfer_revenue":1535971.6,"current_expense":11460316.64,"capital_expense":647252.0,"budget_balance":2777438.78,"cash_current":4481042.05,"cash_previous":3138903.27,"population_mid_year":1143,"expense_per_capita":10592.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12571700.0,"revenue_adjusted":13152000.0,"revenue_actual":14153012.38,"expense_approved":13641800.0,"expense_adjusted":16420300.0,"expense_actual":15022509.39,"tax_revenue":10431703.41,"nontax_revenue":2489026.57,"capital_revenue":38303.0,"transfer_revenue":1193979.4,"current_expense":11916280.59,"capital_expense":3106228.8,"budget_balance":-869497.01,"cash_current":2911945.04,"cash_previous":4481042.05,"population_mid_year":1155,"expense_per_capita":13006.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19024500.0,"revenue_adjusted":19947900.0,"revenue_actual":20939386.25,"expense_approved":20663800.0,"expense_adjusted":21687200.0,"expense_actual":17393660.25,"tax_revenue":12972884.07,"nontax_revenue":1571364.18,"capital_revenue":5062428.0,"transfer_revenue":1332710.0,"current_expense":11395390.37,"capital_expense":5998269.88,"budget_balance":3545726.0,"cash_current":6278708.49,"cash_previous":2911945.04,"population_mid_year":1144,"expense_per_capita":15204.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19403800.0,"revenue_adjusted":19466400.0,"revenue_actual":20536134.39,"expense_approved":20920300.0,"expense_adjusted":31817500.0,"expense_actual":28866870.02,"tax_revenue":14522709.01,"nontax_revenue":1688359.36,"capital_revenue":1658198.45,"transfer_revenue":2666867.57,"current_expense":24732811.95,"capital_expense":4134058.07,"budget_balance":-8330735.63,"cash_current":4367972.42,"cash_previous":6278708.49,"population_mid_year":1153,"expense_per_capita":25036.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15973800.0,"revenue_adjusted":17206800.0,"revenue_actual":17646120.92,"expense_approved":17037700.0,"expense_adjusted":18270700.0,"expense_actual":15241766.62,"tax_revenue":14279296.27,"nontax_revenue":1615349.1,"capital_revenue":216841.55,"transfer_revenue":1534634.0,"current_expense":13527609.26,"capital_expense":1714157.36,"budget_balance":2404354.3,"cash_current":5248324.36,"cash_previous":4367972.42,"population_mid_year":1148,"expense_per_capita":13276.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16530000.0,"revenue_adjusted":16712600.0,"revenue_actual":17899848.2,"expense_approved":18010400.0,"expense_adjusted":19897400.0,"expense_actual":15113433.05,"tax_revenue":14909491.9,"nontax_revenue":1805247.3,"capital_revenue":383271.0,"transfer_revenue":801838.0,"current_expense":13731892.56,"capital_expense":1381540.49,"budget_balance":2786415.15,"cash_current":6440222.9,"cash_previous":5248324.36,"population_mid_year":1121,"expense_per_capita":13482.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15950000.0,"revenue_adjusted":18192000.0,"revenue_actual":20865662.45,"expense_approved":18886000.0,"expense_adjusted":26046000.0,"expense_actual":21148781.78,"tax_revenue":16237558.03,"nontax_revenue":1909466.4,"capital_revenue":119301.18,"transfer_revenue":2599336.84,"current_expense":12135136.77,"capital_expense":9013645.01,"budget_balance":-283119.33,"cash_current":7516696.9,"cash_previous":6440222.9,"population_mid_year":1110,"expense_per_capita":19052.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19154300.0,"revenue_adjusted":20581300.0,"revenue_actual":24325979.01,"expense_approved":19775300.0,"expense_adjusted":26352600.0,"expense_actual":18208751.23,"tax_revenue":17799187.74,"nontax_revenue":2192781.02,"capital_revenue":2372166.13,"transfer_revenue":1961844.12,"current_expense":13996717.82,"capital_expense":4212033.41,"budget_balance":6117227.78,"cash_current":12495946.97,"cash_previous":7516696.9,"population_mid_year":1116,"expense_per_capita":16316.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17906800.0,"revenue_adjusted":19967300.0,"revenue_actual":24431863.98,"expense_approved":26985800.0,"expense_adjusted":29046300.0,"expense_actual":21223992.24,"tax_revenue":19879800.56,"nontax_revenue":2206592.42,"capital_revenue":2000.0,"transfer_revenue":2343471.0,"current_expense":16282037.39,"capital_expense":4941954.85,"budget_balance":3207871.74,"cash_current":13753759.79,"cash_previous":12495946.97,"population_mid_year":1124,"expense_per_capita":18882.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21966400.0,"revenue_adjusted":27736600.0,"revenue_actual":30019225.59,"expense_approved":24264400.0,"expense_adjusted":51455500.0,"expense_actual":36627104.32,"tax_revenue":18389996.61,"nontax_revenue":2338868.98,"capital_revenue":3880.0,"transfer_revenue":9286480.0,"current_expense":15383268.0,"capital_expense":21243836.32,"budget_balance":-6607878.73,"cash_current":16810448.34,"cash_previous":13753759.79,"population_mid_year":1112,"expense_per_capita":32938.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27040000.0,"revenue_adjusted":33518000.0,"revenue_actual":39225720.9,"expense_approved":33311000.0,"expense_adjusted":41399000.0,"expense_actual":23547786.61,"tax_revenue":20391030.59,"nontax_revenue":2709113.24,"capital_revenue":9147476.0,"transfer_revenue":6978101.07,"current_expense":16536167.8,"capital_expense":7011618.81,"budget_balance":15677934.29,"cash_current":32875016.99,"cash_previous":16810448.34,"population_mid_year":1089,"expense_per_capita":21623.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34386000.0,"revenue_adjusted":37448100.0,"revenue_actual":31190340.18,"expense_approved":45481000.0,"expense_adjusted":50427900.0,"expense_actual":33767977.3,"tax_revenue":24821250.59,"nontax_revenue":3402110.67,"capital_revenue":1589691.0,"transfer_revenue":1377287.92,"current_expense":23497369.47,"capital_expense":10270607.83,"budget_balance":-2577637.12,"cash_current":26740733.82,"cash_previous":32875016.99,"population_mid_year":1129,"expense_per_capita":29909.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33047600.0,"revenue_adjusted":37496200.0,"revenue_actual":45974452.81,"expense_approved":41387000.0,"expense_adjusted":51952600.0,"expense_actual":28974830.21,"tax_revenue":27539107.13,"nontax_revenue":5487792.04,"capital_revenue":7974727.0,"transfer_revenue":4972826.64,"current_expense":25402679.14,"capital_expense":3572151.07,"budget_balance":16999622.6,"cash_current":42376867.22,"cash_previous":26740733.82,"population_mid_year":1178,"expense_per_capita":24596.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27148000.0,"revenue_adjusted":29749100.0,"revenue_actual":36237802.5,"expense_approved":50256500.0,"expense_adjusted":56855100.0,"expense_actual":36175833.2,"tax_revenue":30155291.51,"nontax_revenue":3415779.59,"capital_revenue":1142152.0,"transfer_revenue":1524579.4,"current_expense":24930901.39,"capital_expense":11244931.81,"budget_balance":61969.3,"cash_current":41449191.0,"cash_previous":42376867.22,"population_mid_year":1161,"expense_per_capita":31159.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30031500.0,"revenue_adjusted":40313700.0,"revenue_actual":38905796.14,"expense_approved":62051600.0,"expense_adjusted":75661300.0,"expense_actual":46784167.47,"tax_revenue":29232576.38,"nontax_revenue":3061109.17,"capital_revenue":1366313.0,"transfer_revenue":5245797.59,"current_expense":24173297.84,"capital_expense":22610869.63,"budget_balance":-7878371.33,"cash_current":32199870.31,"cash_previous":41449191.0,"population_mid_year":1126,"expense_per_capita":41548.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}