{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293521","national_id":"00293521","name":"Strachotice","currency_code":"CZK","history_path":"/data/municipal-history/00293521.json"},"series":[{"year":2010,"revenue_approved":11573000.0,"revenue_adjusted":12546500.0,"revenue_actual":12621010.0,"expense_approved":11010000.0,"expense_adjusted":13545400.0,"expense_actual":13200170.0,"tax_revenue":9074340.0,"nontax_revenue":1857280.0,"capital_revenue":235460.0,"transfer_revenue":1453930.0,"current_expense":8350210.0,"capital_expense":4849960.0,"budget_balance":-579160.0,"cash_current":2449440.0,"cash_previous":3591210.0,"population_mid_year":1021,"expense_per_capita":12928.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11013900.0,"revenue_adjusted":11851400.0,"revenue_actual":12226918.55,"expense_approved":10527900.0,"expense_adjusted":9607800.0,"expense_actual":9284002.17,"tax_revenue":9397923.25,"nontax_revenue":1913528.3,"capital_revenue":30800.0,"transfer_revenue":884667.0,"current_expense":6877480.17,"capital_expense":2406522.0,"budget_balance":2942916.38,"cash_current":4906353.48,"cash_previous":2449437.1,"population_mid_year":1041,"expense_per_capita":8918.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14333900.0,"revenue_adjusted":13632500.0,"revenue_actual":14311470.4,"expense_approved":13847900.0,"expense_adjusted":14014000.0,"expense_actual":9985253.16,"tax_revenue":9723613.77,"nontax_revenue":1911962.93,"capital_revenue":1661808.0,"transfer_revenue":1014085.7,"current_expense":9170764.16,"capital_expense":814489.0,"budget_balance":4326217.24,"cash_current":8739557.72,"cash_previous":4906353.48,"population_mid_year":1053,"expense_per_capita":9482.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12996900.0,"revenue_adjusted":14500700.0,"revenue_actual":14671392.82,"expense_approved":12575900.0,"expense_adjusted":12785700.0,"expense_actual":8927750.35,"tax_revenue":11815666.27,"nontax_revenue":2091453.2,"capital_revenue":3640.0,"transfer_revenue":760633.35,"current_expense":8741837.0,"capital_expense":185913.35,"budget_balance":5743642.47,"cash_current":13997200.19,"cash_previous":8739557.72,"population_mid_year":1054,"expense_per_capita":8470.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13591400.0,"revenue_adjusted":17530300.0,"revenue_actual":18287975.85,"expense_approved":13105400.0,"expense_adjusted":17044300.0,"expense_actual":12502447.25,"tax_revenue":12850361.85,"nontax_revenue":1824921.16,"capital_revenue":147080.0,"transfer_revenue":3465612.84,"current_expense":8812838.25,"capital_expense":3689609.0,"budget_balance":5785528.6,"cash_current":19296728.79,"cash_previous":13997200.19,"population_mid_year":1062,"expense_per_capita":11772.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15272600.0,"revenue_adjusted":16624200.0,"revenue_actual":17379537.05,"expense_approved":12868600.0,"expense_adjusted":14555900.0,"expense_actual":10668382.26,"tax_revenue":13552822.19,"nontax_revenue":1815766.86,"capital_revenue":1147770.0,"transfer_revenue":863178.0,"current_expense":9461732.25,"capital_expense":1206650.01,"budget_balance":6711154.79,"cash_current":25521883.58,"cash_previous":19296728.79,"population_mid_year":1063,"expense_per_capita":10036.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15893800.0,"revenue_adjusted":17363200.0,"revenue_actual":18139619.76,"expense_approved":16199800.0,"expense_adjusted":17871250.0,"expense_actual":10741614.34,"tax_revenue":14645728.86,"nontax_revenue":1942148.9,"capital_revenue":494012.0,"transfer_revenue":1057730.0,"current_expense":10573390.34,"capital_expense":168224.0,"budget_balance":7398005.42,"cash_current":32433889.0,"cash_previous":25521883.58,"population_mid_year":1051,"expense_per_capita":10220.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16344000.0,"revenue_adjusted":18126000.0,"revenue_actual":19864945.47,"expense_approved":23646500.0,"expense_adjusted":24184400.0,"expense_actual":14979548.42,"tax_revenue":15873621.94,"nontax_revenue":2117844.53,"capital_revenue":199331.0,"transfer_revenue":1674148.0,"current_expense":14511106.17,"capital_expense":468442.25,"budget_balance":4885397.05,"cash_current":37421750.43,"cash_previous":32433889.0,"population_mid_year":1045,"expense_per_capita":14334.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22533800.0,"revenue_adjusted":26248100.0,"revenue_actual":27101179.06,"expense_approved":27634500.0,"expense_adjusted":32272534.0,"expense_actual":26373342.72,"tax_revenue":17164921.89,"nontax_revenue":1788551.45,"capital_revenue":489352.0,"transfer_revenue":7658353.72,"current_expense":20514992.65,"capital_expense":5858350.07,"budget_balance":727836.34,"cash_current":38149586.77,"cash_previous":37421750.43,"population_mid_year":1041,"expense_per_capita":25334.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17741900.0,"revenue_adjusted":19131200.0,"revenue_actual":22116213.45,"expense_approved":29072700.0,"expense_adjusted":30484400.0,"expense_actual":17287819.44,"tax_revenue":18389940.29,"nontax_revenue":2014342.74,"capital_revenue":438053.42,"transfer_revenue":1273877.0,"current_expense":13660356.57,"capital_expense":3627462.87,"budget_balance":4828394.01,"cash_current":42977980.78,"cash_previous":38149586.77,"population_mid_year":1019,"expense_per_capita":16965.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22369100.0,"revenue_adjusted":30632030.0,"revenue_actual":31590543.87,"expense_approved":37666400.0,"expense_adjusted":45528700.0,"expense_actual":30830872.25,"tax_revenue":17071822.01,"nontax_revenue":2504878.36,"capital_revenue":926517.0,"transfer_revenue":11087326.5,"current_expense":18783487.38,"capital_expense":12047384.87,"budget_balance":759671.62,"cash_current":43737652.4,"cash_previous":42977980.78,"population_mid_year":1015,"expense_per_capita":30375.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20891100.0,"revenue_adjusted":23634400.0,"revenue_actual":27212372.84,"expense_approved":39394250.0,"expense_adjusted":25145150.0,"expense_actual":16433263.95,"tax_revenue":18606949.21,"nontax_revenue":2500305.54,"capital_revenue":2305178.0,"transfer_revenue":3799940.09,"current_expense":13271043.49,"capital_expense":3162220.46,"budget_balance":10779108.89,"cash_current":54516761.29,"cash_previous":43737652.4,"population_mid_year":1025,"expense_per_capita":16032.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":51990300.0,"revenue_adjusted":58849300.0,"revenue_actual":61892974.86,"expense_approved":67239800.0,"expense_adjusted":70071500.0,"expense_actual":61666118.12,"tax_revenue":21965676.9,"nontax_revenue":3280563.58,"capital_revenue":119298.0,"transfer_revenue":36527436.38,"current_expense":22291232.76,"capital_expense":39374885.36,"budget_balance":226856.74,"cash_current":54743618.03,"cash_previous":54516761.29,"population_mid_year":1013,"expense_per_capita":60874.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25881900.0,"revenue_adjusted":29795800.0,"revenue_actual":31553507.06,"expense_approved":25881900.0,"expense_adjusted":24809860.0,"expense_actual":21715717.49,"tax_revenue":23751729.53,"nontax_revenue":3565249.07,"capital_revenue":1096161.28,"transfer_revenue":3140367.18,"current_expense":19319959.84,"capital_expense":2395757.65,"budget_balance":9837789.57,"cash_current":65300015.57,"cash_previous":54743618.03,"population_mid_year":1001,"expense_per_capita":21694.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32478700.0,"revenue_adjusted":37775500.0,"revenue_actual":39256897.44,"expense_approved":34001700.0,"expense_adjusted":26665100.0,"expense_actual":19647738.85,"tax_revenue":26898672.42,"nontax_revenue":5272196.78,"capital_revenue":3805000.0,"transfer_revenue":3281028.24,"current_expense":18596566.2,"capital_expense":1051172.65,"budget_balance":19609158.59,"cash_current":86762818.1,"cash_previous":65300015.57,"population_mid_year":1024,"expense_per_capita":19187.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29929200.0,"revenue_adjusted":34202850.0,"revenue_actual":35350399.94,"expense_approved":46295500.0,"expense_adjusted":46779750.0,"expense_actual":28207385.53,"tax_revenue":28403702.07,"nontax_revenue":4325347.07,"capital_revenue":1464550.0,"transfer_revenue":1156800.8,"current_expense":23475959.48,"capital_expense":4731426.05,"budget_balance":7143014.41,"cash_current":94943652.34,"cash_previous":86762818.1,"population_mid_year":1030,"expense_per_capita":27385.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}