{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293415","national_id":"00293415","name":"Prosiměřice","currency_code":"CZK","history_path":"/data/municipal-history/00293415.json"},"series":[{"year":2010,"revenue_approved":13634700.0,"revenue_adjusted":15335800.0,"revenue_actual":15237470.0,"expense_approved":15976300.0,"expense_adjusted":22050500.0,"expense_actual":19275950.0,"tax_revenue":6609010.0,"nontax_revenue":2403880.0,"capital_revenue":791180.0,"transfer_revenue":5433400.0,"current_expense":12150480.0,"capital_expense":7125470.0,"budget_balance":-4038480.0,"cash_current":4174240.0,"cash_previous":4515990.0,"population_mid_year":797,"expense_per_capita":24185.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18501700.0,"revenue_adjusted":18928500.0,"revenue_actual":18888565.6,"expense_approved":15066900.0,"expense_adjusted":16647100.0,"expense_actual":15235780.92,"tax_revenue":6513965.56,"nontax_revenue":3450402.1,"capital_revenue":323558.0,"transfer_revenue":8600639.94,"current_expense":11738050.65,"capital_expense":3497730.27,"budget_balance":3652784.68,"cash_current":4130335.99,"cash_previous":4174238.31,"population_mid_year":810,"expense_per_capita":18809.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14237400.0,"revenue_adjusted":16429000.0,"revenue_actual":16381323.66,"expense_approved":16147000.0,"expense_adjusted":18804700.0,"expense_actual":16659329.1,"tax_revenue":6460749.85,"nontax_revenue":3112094.01,"capital_revenue":436600.0,"transfer_revenue":6371879.8,"current_expense":11271709.26,"capital_expense":5387619.84,"budget_balance":-278005.44,"cash_current":4167477.26,"cash_previous":4130335.99,"population_mid_year":808,"expense_per_capita":20617.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14118100.0,"revenue_adjusted":17431700.0,"revenue_actual":17303859.88,"expense_approved":17776600.0,"expense_adjusted":21089300.0,"expense_actual":19464848.03,"tax_revenue":10399200.68,"nontax_revenue":2609894.86,"capital_revenue":467467.0,"transfer_revenue":3827297.34,"current_expense":12015875.8,"capital_expense":7448972.23,"budget_balance":-2160988.15,"cash_current":2884166.83,"cash_previous":4167477.26,"population_mid_year":801,"expense_per_capita":24300.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16160100.0,"revenue_adjusted":17751900.0,"revenue_actual":17654534.73,"expense_approved":16952900.0,"expense_adjusted":17906100.0,"expense_actual":16122573.94,"tax_revenue":11417433.3,"nontax_revenue":2808484.04,"capital_revenue":434091.0,"transfer_revenue":2994526.39,"current_expense":12602273.35,"capital_expense":3520300.59,"budget_balance":1531960.79,"cash_current":3267188.83,"cash_previous":2884166.83,"population_mid_year":799,"expense_per_capita":20178.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15599800.0,"revenue_adjusted":17684000.0,"revenue_actual":18337995.32,"expense_approved":17027100.0,"expense_adjusted":19817300.0,"expense_actual":17235442.17,"tax_revenue":11899831.22,"nontax_revenue":2412355.8,"capital_revenue":99146.0,"transfer_revenue":3926662.3,"current_expense":14081393.84,"capital_expense":3154048.33,"budget_balance":1102553.15,"cash_current":4478613.81,"cash_previous":3267188.83,"population_mid_year":809,"expense_per_capita":21304.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17318000.0,"revenue_adjusted":17661400.0,"revenue_actual":17823204.47,"expense_approved":19510700.0,"expense_adjusted":20748500.0,"expense_actual":14096243.86,"tax_revenue":12654441.11,"nontax_revenue":2547065.86,"capital_revenue":183003.5,"transfer_revenue":2438694.0,"current_expense":12705327.93,"capital_expense":1390915.93,"budget_balance":3726960.61,"cash_current":8088261.84,"cash_previous":4478613.81,"population_mid_year":836,"expense_per_capita":16861.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22904000.0,"revenue_adjusted":23309200.0,"revenue_actual":23747569.1,"expense_approved":29455300.0,"expense_adjusted":30799500.0,"expense_actual":19010257.57,"tax_revenue":14358003.84,"nontax_revenue":6414320.66,"capital_revenue":11024.6,"transfer_revenue":2964220.0,"current_expense":15055358.04,"capital_expense":3954899.53,"budget_balance":4737311.53,"cash_current":13684298.98,"cash_previous":8088261.84,"population_mid_year":853,"expense_per_capita":22286.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27330900.0,"revenue_adjusted":28049800.0,"revenue_actual":28511406.18,"expense_approved":35494800.0,"expense_adjusted":36830300.0,"expense_actual":30099228.42,"tax_revenue":16766498.66,"nontax_revenue":5387319.12,"capital_revenue":77700.4,"transfer_revenue":6279888.0,"current_expense":13454086.14,"capital_expense":16645142.28,"budget_balance":-1587822.24,"cash_current":11909916.86,"cash_previous":13684298.98,"population_mid_year":860,"expense_per_capita":34999.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25055000.0,"revenue_adjusted":27425600.0,"revenue_actual":28214233.7,"expense_approved":25504200.0,"expense_adjusted":29281800.0,"expense_actual":22780141.02,"tax_revenue":18139543.17,"nontax_revenue":5321978.09,"capital_revenue":280306.94,"transfer_revenue":4472405.5,"current_expense":18542801.32,"capital_expense":4237339.7,"budget_balance":5434092.68,"cash_current":12101019.78,"cash_previous":11909916.86,"population_mid_year":862,"expense_per_capita":26427.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24319700.0,"revenue_adjusted":32251900.0,"revenue_actual":32561707.66,"expense_approved":34363900.0,"expense_adjusted":36479800.0,"expense_actual":26497800.41,"tax_revenue":17348540.86,"nontax_revenue":5142342.6,"capital_revenue":40541.2,"transfer_revenue":10030283.0,"current_expense":18107977.07,"capital_expense":8389823.34,"budget_balance":6063907.25,"cash_current":18149241.56,"cash_previous":12101019.78,"population_mid_year":864,"expense_per_capita":30668.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28513400.0,"revenue_adjusted":31857300.0,"revenue_actual":32673011.67,"expense_approved":42440600.0,"expense_adjusted":38643600.0,"expense_actual":23380293.33,"tax_revenue":19310696.02,"nontax_revenue":5492991.51,"capital_revenue":3185124.8,"transfer_revenue":4684199.34,"current_expense":20540346.09,"capital_expense":2839947.24,"budget_balance":9292718.34,"cash_current":32610014.3,"cash_previous":18149241.56,"population_mid_year":869,"expense_per_capita":26904.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29972000.0,"revenue_adjusted":32728000.0,"revenue_actual":33764885.89,"expense_approved":57369800.0,"expense_adjusted":59353300.0,"expense_actual":43803473.34,"tax_revenue":22608051.34,"nontax_revenue":6105655.53,"capital_revenue":1807775.8,"transfer_revenue":3243403.22,"current_expense":29747896.33,"capital_expense":14055577.01,"budget_balance":-10038587.45,"cash_current":22456360.11,"cash_previous":32610014.3,"population_mid_year":882,"expense_per_capita":49663.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33720200.0,"revenue_adjusted":37231800.0,"revenue_actual":37023864.3,"expense_approved":49077100.0,"expense_adjusted":51391000.0,"expense_actual":45033488.74,"tax_revenue":25384131.05,"nontax_revenue":6935365.25,"capital_revenue":82799.0,"transfer_revenue":4621569.0,"current_expense":25753475.25,"capital_expense":19280013.49,"budget_balance":-8009624.44,"cash_current":14478906.95,"cash_previous":22456360.11,"population_mid_year":879,"expense_per_capita":51232.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36435900.0,"revenue_adjusted":36830300.0,"revenue_actual":36557578.3,"expense_approved":39922100.0,"expense_adjusted":42779100.0,"expense_actual":34086018.73,"tax_revenue":25490241.41,"nontax_revenue":8641802.84,"capital_revenue":23406.0,"transfer_revenue":2402128.05,"current_expense":29475551.92,"capital_expense":4610466.81,"budget_balance":2471559.57,"cash_current":16878463.57,"cash_previous":14478906.95,"population_mid_year":875,"expense_per_capita":38955.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35997400.0,"revenue_adjusted":37501100.0,"revenue_actual":37446437.94,"expense_approved":44696000.0,"expense_adjusted":46386500.0,"expense_actual":34720849.08,"tax_revenue":26603896.86,"nontax_revenue":7796312.08,"capital_revenue":0.0,"transfer_revenue":3046229.0,"current_expense":28842511.74,"capital_expense":5878337.34,"budget_balance":2725588.86,"cash_current":19619482.67,"cash_previous":16878463.57,"population_mid_year":873,"expense_per_capita":39771.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}