{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293318","national_id":"00293318","name":"Pavlice","currency_code":"CZK","history_path":"/data/municipal-history/00293318.json"},"series":[{"year":2010,"revenue_approved":3950000.0,"revenue_adjusted":4505100.0,"revenue_actual":5414140.0,"expense_approved":5772600.0,"expense_adjusted":6245700.0,"expense_actual":4209230.0,"tax_revenue":4343980.0,"nontax_revenue":232740.0,"capital_revenue":206310.0,"transfer_revenue":631110.0,"current_expense":3511700.0,"capital_expense":697530.0,"budget_balance":1204910.0,"cash_current":7874070.0,"cash_previous":6669110.0,"population_mid_year":474,"expense_per_capita":8880.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4350000.0,"revenue_adjusted":5092500.0,"revenue_actual":5801403.47,"expense_approved":5777100.0,"expense_adjusted":6949600.0,"expense_actual":5961053.28,"tax_revenue":4698814.05,"nontax_revenue":269821.62,"capital_revenue":19480.0,"transfer_revenue":813287.8,"current_expense":4103978.28,"capital_expense":1857075.0,"budget_balance":-159649.81,"cash_current":3714417.78,"cash_previous":7874067.59,"population_mid_year":463,"expense_per_capita":12874.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4750000.0,"revenue_adjusted":5123700.0,"revenue_actual":5157043.69,"expense_approved":4882000.0,"expense_adjusted":5387700.0,"expense_actual":4222373.27,"tax_revenue":4307507.1,"nontax_revenue":338611.39,"capital_revenue":0.0,"transfer_revenue":510925.2,"current_expense":4214393.27,"capital_expense":7980.0,"budget_balance":934670.42,"cash_current":8649088.2,"cash_previous":7714417.78,"population_mid_year":464,"expense_per_capita":9099.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5220000.0,"revenue_adjusted":5635300.0,"revenue_actual":6209990.39,"expense_approved":5616700.0,"expense_adjusted":6675500.0,"expense_actual":5245137.52,"tax_revenue":5396512.48,"nontax_revenue":315483.39,"capital_revenue":54639.02,"transfer_revenue":443355.5,"current_expense":4243967.52,"capital_expense":1001170.0,"budget_balance":964852.87,"cash_current":9613941.07,"cash_previous":8649088.2,"population_mid_year":463,"expense_per_capita":11328.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5250000.0,"revenue_adjusted":5597800.0,"revenue_actual":6726839.64,"expense_approved":5250000.0,"expense_adjusted":14780500.0,"expense_actual":13374402.6,"tax_revenue":5832843.73,"nontax_revenue":335428.91,"capital_revenue":122500.0,"transfer_revenue":436067.0,"current_expense":3945354.27,"capital_expense":9429048.33,"budget_balance":-6647562.96,"cash_current":7875948.44,"cash_previous":9613941.07,"population_mid_year":465,"expense_per_capita":28762.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5700000.0,"revenue_adjusted":6405700.0,"revenue_actual":6960324.53,"expense_approved":14032000.0,"expense_adjusted":14737700.0,"expense_actual":13847246.75,"tax_revenue":5884117.42,"nontax_revenue":326990.11,"capital_revenue":39450.0,"transfer_revenue":709767.0,"current_expense":4760136.08,"capital_expense":9087110.67,"budget_balance":-6886922.22,"cash_current":9058717.89,"cash_previous":7875948.44,"population_mid_year":464,"expense_per_capita":29843.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5800000.0,"revenue_adjusted":6191600.0,"revenue_actual":7265099.37,"expense_approved":6500000.0,"expense_adjusted":12329800.0,"expense_actual":10929054.77,"tax_revenue":6507496.34,"nontax_revenue":290747.03,"capital_revenue":104900.0,"transfer_revenue":361956.0,"current_expense":10699696.33,"capital_expense":229358.44,"budget_balance":-3663955.4,"cash_current":6884708.79,"cash_previous":9058717.89,"population_mid_year":458,"expense_per_capita":23862.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6400000.0,"revenue_adjusted":7372800.0,"revenue_actual":8531598.91,"expense_approved":7200000.0,"expense_adjusted":8702800.0,"expense_actual":6335304.89,"tax_revenue":7239317.86,"nontax_revenue":281059.05,"capital_revenue":24750.0,"transfer_revenue":986472.0,"current_expense":5764192.89,"capital_expense":571112.0,"budget_balance":2196294.02,"cash_current":8352482.81,"cash_previous":6884708.79,"population_mid_year":473,"expense_per_capita":13393.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7200000.0,"revenue_adjusted":8580400.0,"revenue_actual":10126836.68,"expense_approved":7600000.0,"expense_adjusted":9302700.0,"expense_actual":7042600.02,"tax_revenue":8141435.55,"nontax_revenue":277479.13,"capital_revenue":183850.0,"transfer_revenue":1524072.0,"current_expense":6424351.12,"capital_expense":618248.9,"budget_balance":3084236.66,"cash_current":10692131.47,"cash_previous":8352482.81,"population_mid_year":475,"expense_per_capita":14826.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7700000.0,"revenue_adjusted":9485600.0,"revenue_actual":11063428.98,"expense_approved":9500000.0,"expense_adjusted":12408400.0,"expense_actual":9633845.76,"tax_revenue":8911870.64,"nontax_revenue":457552.34,"capital_revenue":58800.0,"transfer_revenue":1635206.0,"current_expense":6584886.63,"capital_expense":3048959.13,"budget_balance":1429583.22,"cash_current":11377126.69,"cash_previous":10692131.47,"population_mid_year":485,"expense_per_capita":19863.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8300000.0,"revenue_adjusted":9377300.0,"revenue_actual":10305607.58,"expense_approved":9500000.0,"expense_adjusted":12017500.0,"expense_actual":8393459.7,"tax_revenue":8305942.04,"nontax_revenue":330782.54,"capital_revenue":250.0,"transfer_revenue":1668633.0,"current_expense":7351511.4,"capital_expense":1041948.3,"budget_balance":1912147.88,"cash_current":12619892.05,"cash_previous":11377126.69,"population_mid_year":478,"expense_per_capita":17559.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8000000.0,"revenue_adjusted":8758300.0,"revenue_actual":10398470.07,"expense_approved":8600000.0,"expense_adjusted":11007600.0,"expense_actual":7821022.18,"tax_revenue":9190240.35,"nontax_revenue":404390.62,"capital_revenue":0.0,"transfer_revenue":803839.1,"current_expense":7415579.09,"capital_expense":405443.09,"budget_balance":2577447.89,"cash_current":14483217.08,"cash_previous":12619892.05,"population_mid_year":482,"expense_per_capita":16226.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8300000.0,"revenue_adjusted":9467000.0,"revenue_actual":12446043.69,"expense_approved":10300000.0,"expense_adjusted":14305900.0,"expense_actual":11072736.38,"tax_revenue":10473094.01,"nontax_revenue":528975.38,"capital_revenue":274750.0,"transfer_revenue":1169224.3,"current_expense":8846232.62,"capital_expense":2226503.76,"budget_balance":1373307.31,"cash_current":15111936.39,"cash_previous":14483217.08,"population_mid_year":484,"expense_per_capita":22877.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10200000.0,"revenue_adjusted":11024200.0,"revenue_actual":13694907.4,"expense_approved":10900000.0,"expense_adjusted":12299600.0,"expense_actual":9142840.7,"tax_revenue":12088886.69,"nontax_revenue":1032445.71,"capital_revenue":1600.0,"transfer_revenue":571975.0,"current_expense":7974983.4,"capital_expense":1167857.3,"budget_balance":4552066.7,"cash_current":18919415.09,"cash_previous":15111936.39,"population_mid_year":496,"expense_per_capita":18433.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11300000.0,"revenue_adjusted":18392200.0,"revenue_actual":20559758.9,"expense_approved":11900000.0,"expense_adjusted":31726700.0,"expense_actual":25543331.13,"tax_revenue":12537484.13,"nontax_revenue":1285862.77,"capital_revenue":105950.0,"transfer_revenue":6630462.0,"current_expense":7922770.0,"capital_expense":17620561.13,"budget_balance":-4983572.23,"cash_current":13191254.86,"cash_previous":18919415.09,"population_mid_year":503,"expense_per_capita":50781.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17200000.0,"revenue_adjusted":20486400.0,"revenue_actual":19026810.41,"expense_approved":18800000.0,"expense_adjusted":28790800.0,"expense_actual":24424061.05,"tax_revenue":13139446.07,"nontax_revenue":879873.29,"capital_revenue":3709520.0,"transfer_revenue":1297971.05,"current_expense":9837822.21,"capital_expense":14586238.84,"budget_balance":-5397250.64,"cash_current":7049416.22,"cash_previous":13191254.86,"population_mid_year":495,"expense_per_capita":49341.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}