{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293148","national_id":"00293148","name":"Mikulovice","currency_code":"CZK","history_path":"/data/municipal-history/00293148.json"},"series":[{"year":2010,"revenue_approved":7638200.0,"revenue_adjusted":9956700.0,"revenue_actual":9790800.0,"expense_approved":6756000.0,"expense_adjusted":10149500.0,"expense_actual":9915850.0,"tax_revenue":5739370.0,"nontax_revenue":1626200.0,"capital_revenue":17750.0,"transfer_revenue":2407480.0,"current_expense":7371240.0,"capital_expense":2544610.0,"budget_balance":-125050.0,"cash_current":380930.0,"cash_previous":271450.0,"population_mid_year":634,"expense_per_capita":15640.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7627400.0,"revenue_adjusted":12425900.0,"revenue_actual":12052038.66,"expense_approved":6881700.0,"expense_adjusted":11680200.0,"expense_actual":11555130.04,"tax_revenue":5734046.61,"nontax_revenue":1098681.85,"capital_revenue":211416.0,"transfer_revenue":5007894.2,"current_expense":7361508.04,"capital_expense":4193622.0,"budget_balance":496908.62,"cash_current":132221.28,"cash_previous":380932.66,"population_mid_year":622,"expense_per_capita":18577.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7375900.0,"revenue_adjusted":19979400.0,"revenue_actual":20291321.48,"expense_approved":7077400.0,"expense_adjusted":19680900.0,"expense_actual":19237703.69,"tax_revenue":6102137.89,"nontax_revenue":1426928.53,"capital_revenue":80510.0,"transfer_revenue":12681745.06,"current_expense":6864233.39,"capital_expense":12373470.3,"budget_balance":1053617.79,"cash_current":887419.07,"cash_previous":132221.28,"population_mid_year":626,"expense_per_capita":30731.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13745900.0,"revenue_adjusted":15457800.0,"revenue_actual":14970507.97,"expense_approved":13523400.0,"expense_adjusted":15235300.0,"expense_actual":14800000.88,"tax_revenue":7495965.47,"nontax_revenue":1331155.67,"capital_revenue":121330.0,"transfer_revenue":6022056.83,"current_expense":9616579.91,"capital_expense":5183420.97,"budget_balance":170507.09,"cash_current":835506.16,"cash_previous":887419.07,"population_mid_year":625,"expense_per_capita":23680.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9356800.0,"revenue_adjusted":17421900.0,"revenue_actual":17878886.12,"expense_approved":9134400.0,"expense_adjusted":30468900.0,"expense_actual":22839340.51,"tax_revenue":8154167.49,"nontax_revenue":1400957.14,"capital_revenue":100800.0,"transfer_revenue":8222961.49,"current_expense":7576421.41,"capital_expense":15262919.1,"budget_balance":-4960454.39,"cash_current":6318979.96,"cash_previous":835506.16,"population_mid_year":627,"expense_per_capita":36426.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":50431000.0,"revenue_adjusted":53200800.0,"revenue_actual":52709017.04,"expense_approved":68749800.0,"expense_adjusted":71519600.0,"expense_actual":68631768.39,"tax_revenue":8434841.88,"nontax_revenue":1546493.28,"capital_revenue":64420.0,"transfer_revenue":42663261.88,"current_expense":-2157108.3,"capital_expense":70788876.69,"budget_balance":-15922751.35,"cash_current":2323139.47,"cash_previous":6318979.96,"population_mid_year":624,"expense_per_capita":109986.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13113000.0,"revenue_adjusted":16699900.0,"revenue_actual":18523561.27,"expense_approved":19087600.0,"expense_adjusted":22731800.0,"expense_actual":22122575.92,"tax_revenue":9355139.04,"nontax_revenue":1418413.95,"capital_revenue":867294.0,"transfer_revenue":6882714.28,"current_expense":11938816.98,"capital_expense":10183758.94,"budget_balance":-3599014.65,"cash_current":26803.81,"cash_previous":2323139.47,"population_mid_year":631,"expense_per_capita":35059.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11976400.0,"revenue_adjusted":14010200.0,"revenue_actual":15011063.74,"expense_approved":9648900.0,"expense_adjusted":12882700.0,"expense_actual":9886531.71,"tax_revenue":10409492.5,"nontax_revenue":1798515.24,"capital_revenue":1903383.0,"transfer_revenue":899673.0,"current_expense":9278262.55,"capital_expense":608269.16,"budget_balance":5124532.03,"cash_current":2545315.5,"cash_previous":26803.81,"population_mid_year":638,"expense_per_capita":15496.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12965700.0,"revenue_adjusted":15367700.0,"revenue_actual":16712989.77,"expense_approved":13132000.0,"expense_adjusted":15534000.0,"expense_actual":14314411.69,"tax_revenue":11942297.94,"nontax_revenue":2075555.16,"capital_revenue":113980.0,"transfer_revenue":2581156.67,"current_expense":12494552.94,"capital_expense":1819858.75,"budget_balance":2398578.08,"cash_current":2411893.58,"cash_previous":2545315.5,"population_mid_year":637,"expense_per_capita":22471.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13365300.0,"revenue_adjusted":14581500.0,"revenue_actual":16297374.53,"expense_approved":13955400.0,"expense_adjusted":15221600.0,"expense_actual":13116321.39,"tax_revenue":12633302.4,"nontax_revenue":1622309.13,"capital_revenue":141320.0,"transfer_revenue":1900443.0,"current_expense":11017599.74,"capital_expense":2098721.65,"budget_balance":3181053.14,"cash_current":4161628.38,"cash_previous":2411893.58,"population_mid_year":653,"expense_per_capita":20086.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12777200.0,"revenue_adjusted":17257100.0,"revenue_actual":18359730.84,"expense_approved":16845200.0,"expense_adjusted":21325100.0,"expense_actual":16657518.83,"tax_revenue":12047999.81,"nontax_revenue":1202982.4,"capital_revenue":478079.0,"transfer_revenue":4630669.63,"current_expense":13167468.88,"capital_expense":3490049.95,"budget_balance":1702212.01,"cash_current":4531840.39,"cash_previous":4161628.38,"population_mid_year":662,"expense_per_capita":25162.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21004000.0,"revenue_adjusted":23929600.0,"revenue_actual":25456423.72,"expense_approved":24925500.0,"expense_adjusted":27851100.0,"expense_actual":24698601.3,"tax_revenue":13515450.37,"nontax_revenue":1158979.0,"capital_revenue":232851.0,"transfer_revenue":10549143.35,"current_expense":18033936.62,"capital_expense":6664664.68,"budget_balance":757822.42,"cash_current":3980843.25,"cash_previous":4531840.39,"population_mid_year":640,"expense_per_capita":38591.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15266900.0,"revenue_adjusted":17263600.0,"revenue_actual":20553876.16,"expense_approved":19706800.0,"expense_adjusted":21703500.0,"expense_actual":18340807.16,"tax_revenue":15278748.96,"nontax_revenue":2121779.54,"capital_revenue":11600.0,"transfer_revenue":3141747.66,"current_expense":14808499.97,"capital_expense":3532307.19,"budget_balance":2213069.0,"cash_current":4861912.25,"cash_previous":3980843.25,"population_mid_year":643,"expense_per_capita":28523.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18512500.0,"revenue_adjusted":21673100.0,"revenue_actual":22043068.0,"expense_approved":24175700.0,"expense_adjusted":22386300.0,"expense_actual":20023207.35,"tax_revenue":17383276.22,"nontax_revenue":1418484.24,"capital_revenue":163059.2,"transfer_revenue":3078248.34,"current_expense":14234431.14,"capital_expense":5788776.21,"budget_balance":2019860.65,"cash_current":5737148.24,"cash_previous":4861912.25,"population_mid_year":650,"expense_per_capita":30804.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19496900.0,"revenue_adjusted":21372800.0,"revenue_actual":22387769.41,"expense_approved":25672400.0,"expense_adjusted":27238300.0,"expense_actual":20648154.37,"tax_revenue":18360862.78,"nontax_revenue":1839857.03,"capital_revenue":86103.2,"transfer_revenue":2100946.4,"current_expense":15111038.63,"capital_expense":5537115.74,"budget_balance":1739615.04,"cash_current":6344889.37,"cash_previous":5737148.24,"population_mid_year":654,"expense_per_capita":31572.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20514600.0,"revenue_adjusted":22980400.0,"revenue_actual":24502131.52,"expense_approved":27382400.0,"expense_adjusted":30961600.0,"expense_actual":28138605.33,"tax_revenue":19095434.36,"nontax_revenue":2440876.56,"capital_revenue":933015.0,"transfer_revenue":2032805.6,"current_expense":15119902.52,"capital_expense":13018702.81,"budget_balance":-3636473.81,"cash_current":2749361.66,"cash_previous":6344889.37,"population_mid_year":661,"expense_per_capita":42569.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}