{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00293083","national_id":"00293083","name":"Loděnice","currency_code":"CZK","history_path":"/data/municipal-history/00293083.json"},"series":[{"year":2010,"revenue_approved":5355000.0,"revenue_adjusted":8440400.0,"revenue_actual":8349610.0,"expense_approved":6092800.0,"expense_adjusted":9306500.0,"expense_actual":8756130.0,"tax_revenue":5178500.0,"nontax_revenue":286100.0,"capital_revenue":773700.0,"transfer_revenue":2111310.0,"current_expense":6114170.0,"capital_expense":2641960.0,"budget_balance":-406520.0,"cash_current":331370.0,"cash_previous":737820.0,"population_mid_year":438,"expense_per_capita":19991.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6695600.0,"revenue_adjusted":7478700.0,"revenue_actual":7460520.43,"expense_approved":7026600.0,"expense_adjusted":6916800.0,"expense_actual":6874554.15,"tax_revenue":4528944.08,"nontax_revenue":373007.35,"capital_revenue":1679800.0,"transfer_revenue":878769.0,"current_expense":5482940.85,"capital_expense":1391613.3,"budget_balance":585966.28,"cash_current":917334.53,"cash_previous":331368.25,"population_mid_year":471,"expense_per_capita":14595.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5730000.0,"revenue_adjusted":7824200.0,"revenue_actual":7821364.98,"expense_approved":7130000.0,"expense_adjusted":6969200.0,"expense_actual":6945059.53,"tax_revenue":4834793.17,"nontax_revenue":836474.01,"capital_revenue":852950.0,"transfer_revenue":1297147.8,"current_expense":5052524.53,"capital_expense":1892535.0,"budget_balance":876305.45,"cash_current":2593639.98,"cash_previous":917334.53,"population_mid_year":485,"expense_per_capita":14319.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5815900.0,"revenue_adjusted":17816900.0,"revenue_actual":17073189.26,"expense_approved":7340700.0,"expense_adjusted":14290800.0,"expense_actual":14194331.85,"tax_revenue":7158643.47,"nontax_revenue":392446.54,"capital_revenue":0.0,"transfer_revenue":9522099.25,"current_expense":5037245.72,"capital_expense":9157086.13,"budget_balance":2878857.41,"cash_current":4768810.99,"cash_previous":2593639.98,"population_mid_year":489,"expense_per_capita":29027.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":41240400.0,"revenue_adjusted":45073500.0,"revenue_actual":42607894.44,"expense_approved":51397400.0,"expense_adjusted":52462800.0,"expense_actual":48564908.2,"tax_revenue":6513196.69,"nontax_revenue":810796.97,"capital_revenue":600000.0,"transfer_revenue":34683900.78,"current_expense":4762638.49,"capital_expense":43802269.71,"budget_balance":-5957013.76,"cash_current":2114365.15,"cash_previous":4768810.99,"population_mid_year":499,"expense_per_capita":97324.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8087600.0,"revenue_adjusted":13206800.0,"revenue_actual":12942203.32,"expense_approved":9789100.0,"expense_adjusted":12387300.0,"expense_actual":11842818.61,"tax_revenue":7092994.6,"nontax_revenue":1101734.48,"capital_revenue":0.0,"transfer_revenue":4747474.24,"current_expense":7861235.55,"capital_expense":3981583.06,"budget_balance":1099384.71,"cash_current":2820749.86,"cash_previous":2114365.15,"population_mid_year":505,"expense_per_capita":23451.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6622400.0,"revenue_adjusted":12755000.0,"revenue_actual":12633081.44,"expense_approved":9034300.0,"expense_adjusted":13027600.0,"expense_actual":12875220.91,"tax_revenue":7956738.42,"nontax_revenue":1088959.1,"capital_revenue":58350.0,"transfer_revenue":3529033.92,"current_expense":6858254.64,"capital_expense":6016966.27,"budget_balance":-242139.47,"cash_current":2185610.39,"cash_previous":2820749.86,"population_mid_year":524,"expense_per_capita":24571.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7719000.0,"revenue_adjusted":10612200.0,"revenue_actual":10608693.68,"expense_approved":9502300.0,"expense_adjusted":9869900.0,"expense_actual":9837334.28,"tax_revenue":8798498.21,"nontax_revenue":1008059.47,"capital_revenue":0.0,"transfer_revenue":802136.0,"current_expense":7293046.28,"capital_expense":2544288.0,"budget_balance":771359.4,"cash_current":1227199.79,"cash_previous":2185610.39,"population_mid_year":527,"expense_per_capita":18666.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39023500.0,"revenue_adjusted":45072000.0,"revenue_actual":45091532.65,"expense_approved":41656700.0,"expense_adjusted":22560200.0,"expense_actual":22109450.52,"tax_revenue":10205197.75,"nontax_revenue":1176239.23,"capital_revenue":30437140.0,"transfer_revenue":3272955.67,"current_expense":8712097.09,"capital_expense":13397353.43,"budget_balance":22982082.13,"cash_current":5630941.92,"cash_previous":1227199.79,"population_mid_year":529,"expense_per_capita":41794.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9044100.0,"revenue_adjusted":27903700.0,"revenue_actual":27842574.97,"expense_approved":34150100.0,"expense_adjusted":41418500.0,"expense_actual":40859427.63,"tax_revenue":16828055.56,"nontax_revenue":1722853.44,"capital_revenue":29900.0,"transfer_revenue":9261765.97,"current_expense":15570335.54,"capital_expense":25289092.09,"budget_balance":-13016852.66,"cash_current":6669689.24,"cash_previous":5630941.92,"population_mid_year":524,"expense_per_capita":77976.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13816400.0,"revenue_adjusted":20479700.0,"revenue_actual":16587474.62,"expense_approved":25009400.0,"expense_adjusted":17219300.0,"expense_actual":15102536.07,"tax_revenue":10619551.1,"nontax_revenue":1489237.8,"capital_revenue":4625.0,"transfer_revenue":4474060.72,"current_expense":8288706.25,"capital_expense":6813829.82,"budget_balance":1484938.55,"cash_current":7265127.22,"cash_previous":6669689.24,"population_mid_year":527,"expense_per_capita":28657.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17045500.0,"revenue_adjusted":23626800.0,"revenue_actual":21328459.01,"expense_approved":29085600.0,"expense_adjusted":19519700.0,"expense_actual":18321742.79,"tax_revenue":11747503.39,"nontax_revenue":1689696.26,"capital_revenue":416625.0,"transfer_revenue":7474634.36,"current_expense":8717109.16,"capital_expense":9604633.63,"budget_balance":3006716.22,"cash_current":5534960.15,"cash_previous":7265127.22,"population_mid_year":535,"expense_per_capita":34246.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14584700.0,"revenue_adjusted":18618300.0,"revenue_actual":17753386.46,"expense_approved":29206900.0,"expense_adjusted":33240500.0,"expense_actual":14755751.78,"tax_revenue":13746370.3,"nontax_revenue":1878795.35,"capital_revenue":0.0,"transfer_revenue":2128220.81,"current_expense":9837286.74,"capital_expense":4918465.04,"budget_balance":2997634.68,"cash_current":3533474.21,"cash_previous":5534960.15,"population_mid_year":545,"expense_per_capita":27074.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14335700.0,"revenue_adjusted":20144900.0,"revenue_actual":19160792.86,"expense_approved":31708700.0,"expense_adjusted":36757700.0,"expense_actual":17845562.31,"tax_revenue":15616941.49,"nontax_revenue":1981031.37,"capital_revenue":27499.0,"transfer_revenue":1535321.0,"current_expense":13638776.66,"capital_expense":4206785.65,"budget_balance":1315230.55,"cash_current":3765528.8,"cash_previous":3533474.21,"population_mid_year":562,"expense_per_capita":31753.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17343800.0,"revenue_adjusted":22840600.0,"revenue_actual":20783360.74,"expense_approved":34710800.0,"expense_adjusted":40207600.0,"expense_actual":18361987.52,"tax_revenue":17465396.49,"nontax_revenue":1837620.62,"capital_revenue":187750.0,"transfer_revenue":1292593.63,"current_expense":13927504.72,"capital_expense":4434482.8,"budget_balance":2421373.22,"cash_current":20869703.04,"cash_previous":3765528.8,"population_mid_year":605,"expense_per_capita":30350.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19800600.0,"revenue_adjusted":24701177.61,"revenue_actual":24426090.05,"expense_approved":37378700.0,"expense_adjusted":42279277.61,"expense_actual":24088287.6,"tax_revenue":18965339.78,"nontax_revenue":1247520.66,"capital_revenue":175500.0,"transfer_revenue":4037729.61,"current_expense":15793310.53,"capital_expense":8294977.07,"budget_balance":337802.45,"cash_current":5414008.73,"cash_previous":20869703.04,"population_mid_year":619,"expense_per_capita":38914.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}