{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292869","national_id":"00292869","name":"Hrádek","currency_code":"CZK","history_path":"/data/municipal-history/00292869.json"},"series":[{"year":2010,"revenue_approved":10907200.0,"revenue_adjusted":13114100.0,"revenue_actual":12953800.0,"expense_approved":11654400.0,"expense_adjusted":13861300.0,"expense_actual":10860330.0,"tax_revenue":9416290.0,"nontax_revenue":1901540.0,"capital_revenue":66330.0,"transfer_revenue":1569640.0,"current_expense":9494640.0,"capital_expense":1365690.0,"budget_balance":2093470.0,"cash_current":2855700.0,"cash_previous":1085680.0,"population_mid_year":940,"expense_per_capita":11553.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11982200.0,"revenue_adjusted":12704500.0,"revenue_actual":11716566.15,"expense_approved":14507900.0,"expense_adjusted":15217200.0,"expense_actual":13467794.5,"tax_revenue":8965569.7,"nontax_revenue":1720189.45,"capital_revenue":37860.0,"transfer_revenue":992947.0,"current_expense":10179881.5,"capital_expense":3287913.0,"budget_balance":-1751228.35,"cash_current":762171.98,"cash_previous":2855700.54,"population_mid_year":929,"expense_per_capita":14497.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11877800.0,"revenue_adjusted":14134500.0,"revenue_actual":13541224.91,"expense_approved":12280000.0,"expense_adjusted":14534700.0,"expense_actual":10579267.07,"tax_revenue":9186171.74,"nontax_revenue":1929046.17,"capital_revenue":82890.0,"transfer_revenue":2343117.0,"current_expense":9056446.97,"capital_expense":1522820.1,"budget_balance":2961957.84,"cash_current":3381749.09,"cash_previous":762171.98,"population_mid_year":925,"expense_per_capita":11437.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34011800.0,"revenue_adjusted":38897100.0,"revenue_actual":38449713.94,"expense_approved":46723600.0,"expense_adjusted":51588900.0,"expense_actual":41503429.73,"tax_revenue":11407218.63,"nontax_revenue":2501662.21,"capital_revenue":765813.0,"transfer_revenue":23775020.1,"current_expense":5647490.84,"capital_expense":35855938.89,"budget_balance":-3053715.79,"cash_current":1533303.79,"cash_previous":3381749.09,"population_mid_year":925,"expense_per_capita":44868.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14082900.0,"revenue_adjusted":18097100.0,"revenue_actual":17342367.52,"expense_approved":24795000.0,"expense_adjusted":28803200.0,"expense_actual":23581857.97,"tax_revenue":11508303.44,"nontax_revenue":1963007.68,"capital_revenue":1214707.0,"transfer_revenue":2656349.4,"current_expense":6378152.01,"capital_expense":17203705.96,"budget_balance":-6239490.45,"cash_current":1875419.01,"cash_previous":1533303.79,"population_mid_year":908,"expense_per_capita":25971.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15953000.0,"revenue_adjusted":19656900.0,"revenue_actual":17851249.44,"expense_approved":16638500.0,"expense_adjusted":20342400.0,"expense_actual":17798773.25,"tax_revenue":12006117.99,"nontax_revenue":2428043.91,"capital_revenue":772149.0,"transfer_revenue":2644938.54,"current_expense":15905113.09,"capital_expense":1893660.16,"budget_balance":52476.19,"cash_current":748284.64,"cash_previous":1875419.01,"population_mid_year":893,"expense_per_capita":19931.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17740100.0,"revenue_adjusted":21472300.0,"revenue_actual":21086706.99,"expense_approved":17248500.0,"expense_adjusted":20980600.0,"expense_actual":14778480.37,"tax_revenue":12918753.15,"nontax_revenue":2805704.79,"capital_revenue":3933069.05,"transfer_revenue":1429180.0,"current_expense":12879400.92,"capital_expense":1899079.45,"budget_balance":6308226.62,"cash_current":6417123.05,"cash_previous":748284.64,"population_mid_year":910,"expense_per_capita":16240.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17825700.0,"revenue_adjusted":20846800.0,"revenue_actual":19338600.65,"expense_approved":21365700.0,"expense_adjusted":24386800.0,"expense_actual":15251562.16,"tax_revenue":14688116.66,"nontax_revenue":2916629.69,"capital_revenue":459176.3,"transfer_revenue":1274678.0,"current_expense":12126923.18,"capital_expense":3124638.98,"budget_balance":4087038.49,"cash_current":7893887.29,"cash_previous":6417123.05,"population_mid_year":925,"expense_per_capita":16488.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18586000.0,"revenue_adjusted":20978800.0,"revenue_actual":20244410.0,"expense_approved":33352700.0,"expense_adjusted":35745500.0,"expense_actual":24824984.2,"tax_revenue":15601697.46,"nontax_revenue":3347689.94,"capital_revenue":30785.6,"transfer_revenue":1264237.0,"current_expense":9792092.33,"capital_expense":15032891.87,"budget_balance":-4580574.2,"cash_current":7996908.8,"cash_previous":7893887.29,"population_mid_year":930,"expense_per_capita":26693.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19769700.0,"revenue_adjusted":24001700.0,"revenue_actual":22680260.96,"expense_approved":26225900.0,"expense_adjusted":30457900.0,"expense_actual":21491283.12,"tax_revenue":16651951.62,"nontax_revenue":2041884.34,"capital_revenue":9414.0,"transfer_revenue":3977011.0,"current_expense":19412950.21,"capital_expense":2078332.91,"budget_balance":1188977.84,"cash_current":7526049.45,"cash_previous":7996908.8,"population_mid_year":948,"expense_per_capita":22670.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20998000.0,"revenue_adjusted":32383800.0,"revenue_actual":29811217.43,"expense_approved":26483300.0,"expense_adjusted":37869100.0,"expense_actual":24163972.06,"tax_revenue":15943219.7,"nontax_revenue":3078204.14,"capital_revenue":139486.0,"transfer_revenue":10650307.59,"current_expense":11835179.2,"capital_expense":12328792.86,"budget_balance":5647245.37,"cash_current":12833446.01,"cash_previous":7526049.45,"population_mid_year":950,"expense_per_capita":25435.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17210600.0,"revenue_adjusted":23609400.0,"revenue_actual":23480952.13,"expense_approved":28444000.0,"expense_adjusted":39387800.0,"expense_actual":32329217.57,"tax_revenue":17630923.67,"nontax_revenue":2909871.66,"capital_revenue":1763128.0,"transfer_revenue":1177028.8,"current_expense":12220932.07,"capital_expense":20108285.5,"budget_balance":-8848265.44,"cash_current":6064813.28,"cash_previous":12833446.01,"population_mid_year":928,"expense_per_capita":34837.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25582100.0,"revenue_adjusted":29225600.0,"revenue_actual":28929693.12,"expense_approved":24560100.0,"expense_adjusted":28203600.0,"expense_actual":20344906.72,"tax_revenue":20393964.45,"nontax_revenue":2869114.09,"capital_revenue":309470.0,"transfer_revenue":5357144.58,"current_expense":13568197.66,"capital_expense":6776709.06,"budget_balance":8584786.4,"cash_current":8381120.68,"cash_previous":6064813.28,"population_mid_year":928,"expense_per_capita":21923.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25094200.0,"revenue_adjusted":28963900.0,"revenue_actual":27984025.52,"expense_approved":31875000.0,"expense_adjusted":35744700.0,"expense_actual":30457896.68,"tax_revenue":22618164.67,"nontax_revenue":3421542.85,"capital_revenue":16335.0,"transfer_revenue":1927983.0,"current_expense":15835506.85,"capital_expense":14622389.83,"budget_balance":-2473871.16,"cash_current":4345420.55,"cash_previous":8381120.68,"population_mid_year":928,"expense_per_capita":32821.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39117700.0,"revenue_adjusted":41825200.0,"revenue_actual":40855383.84,"expense_approved":47806400.0,"expense_adjusted":44210900.0,"expense_actual":39211310.95,"tax_revenue":23462697.2,"nontax_revenue":4274569.64,"capital_revenue":44008.0,"transfer_revenue":13074109.0,"current_expense":17891941.16,"capital_expense":21319369.79,"budget_balance":1644072.89,"cash_current":4633050.95,"cash_previous":4345420.55,"population_mid_year":925,"expense_per_capita":42390.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28293400.0,"revenue_adjusted":33545500.0,"revenue_actual":32984859.58,"expense_approved":31385600.0,"expense_adjusted":36637700.0,"expense_actual":27004784.71,"tax_revenue":25232740.17,"nontax_revenue":4857063.41,"capital_revenue":71390.0,"transfer_revenue":2823666.0,"current_expense":23146207.32,"capital_expense":3858577.39,"budget_balance":5980074.87,"cash_current":8853414.98,"cash_previous":4633050.95,"population_mid_year":971,"expense_per_capita":27811.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
