{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292842","national_id":"00292842","name":"Hostim","currency_code":"CZK","history_path":"/data/municipal-history/00292842.json"},"series":[{"year":2010,"revenue_approved":5782600.0,"revenue_adjusted":9340600.0,"revenue_actual":9041400.0,"expense_approved":5706400.0,"expense_adjusted":7769400.0,"expense_actual":5434890.0,"tax_revenue":4493880.0,"nontax_revenue":1986230.0,"capital_revenue":60400.0,"transfer_revenue":2500890.0,"current_expense":4591060.0,"capital_expense":843830.0,"budget_balance":3606510.0,"cash_current":2272850.0,"cash_previous":242490.0,"population_mid_year":410,"expense_per_capita":13255.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6130100.0,"revenue_adjusted":6614100.0,"revenue_actual":6209711.14,"expense_approved":6239400.0,"expense_adjusted":7063100.0,"expense_actual":5075153.06,"tax_revenue":4597020.4,"nontax_revenue":1209606.74,"capital_revenue":29283.0,"transfer_revenue":373801.0,"current_expense":4094134.06,"capital_expense":981019.0,"budget_balance":1134558.08,"cash_current":3407410.36,"cash_previous":2272852.28,"population_mid_year":409,"expense_per_capita":12408.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5778300.0,"revenue_adjusted":6289300.0,"revenue_actual":5940750.39,"expense_approved":5778300.0,"expense_adjusted":6289300.0,"expense_actual":4166589.6,"tax_revenue":4632533.53,"nontax_revenue":922848.06,"capital_revenue":9400.0,"transfer_revenue":375968.8,"current_expense":3803555.6,"capital_expense":363034.0,"budget_balance":1774160.79,"cash_current":5181571.15,"cash_previous":3407410.36,"population_mid_year":421,"expense_per_capita":9896.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5248300.0,"revenue_adjusted":6041900.0,"revenue_actual":6427584.07,"expense_approved":5248300.0,"expense_adjusted":6041900.0,"expense_actual":5482562.01,"tax_revenue":5540985.06,"nontax_revenue":418756.01,"capital_revenue":70000.0,"transfer_revenue":397843.0,"current_expense":4192896.01,"capital_expense":1289666.0,"budget_balance":945022.06,"cash_current":6151593.21,"cash_previous":5181571.15,"population_mid_year":423,"expense_per_capita":12961.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6589300.0,"revenue_adjusted":7157100.0,"revenue_actual":7611041.4,"expense_approved":12289300.0,"expense_adjusted":22857100.0,"expense_actual":12304889.63,"tax_revenue":5768497.83,"nontax_revenue":531318.07,"capital_revenue":21234.0,"transfer_revenue":1289991.5,"current_expense":3613794.63,"capital_expense":8691095.0,"budget_balance":-4693848.23,"cash_current":1477744.98,"cash_previous":6151593.21,"population_mid_year":427,"expense_per_capita":28817.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6217200.0,"revenue_adjusted":7056900.0,"revenue_actual":6981532.83,"expense_approved":16133700.0,"expense_adjusted":16973400.0,"expense_actual":14001138.5,"tax_revenue":5659309.92,"nontax_revenue":687211.91,"capital_revenue":0.0,"transfer_revenue":635011.0,"current_expense":3828499.33,"capital_expense":10172639.17,"budget_balance":-7019605.67,"cash_current":4413639.31,"cash_previous":1477744.98,"population_mid_year":435,"expense_per_capita":32186.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6222200.0,"revenue_adjusted":7589300.0,"revenue_actual":8378280.59,"expense_approved":5220200.0,"expense_adjusted":6755800.0,"expense_actual":4827376.03,"tax_revenue":6593530.6,"nontax_revenue":1055335.99,"capital_revenue":83799.0,"transfer_revenue":645615.0,"current_expense":4384662.7,"capital_expense":442713.33,"budget_balance":3550904.56,"cash_current":7065243.87,"cash_previous":4413639.31,"population_mid_year":432,"expense_per_capita":11174.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7937200.0,"revenue_adjusted":9308000.0,"revenue_actual":9532393.17,"expense_approved":6935200.0,"expense_adjusted":8326700.0,"expense_actual":5408369.78,"tax_revenue":7161800.87,"nontax_revenue":1398276.3,"capital_revenue":0.0,"transfer_revenue":972316.0,"current_expense":4596039.78,"capital_expense":812330.0,"budget_balance":4124023.39,"cash_current":10087267.26,"cash_previous":7065243.87,"population_mid_year":436,"expense_per_capita":12404.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7802000.0,"revenue_adjusted":9554800.0,"revenue_actual":10136926.4,"expense_approved":6800000.0,"expense_adjusted":8642800.0,"expense_actual":5746792.38,"tax_revenue":7767785.1,"nontax_revenue":980404.3,"capital_revenue":0.0,"transfer_revenue":1388737.0,"current_expense":4662549.42,"capital_expense":1084242.96,"budget_balance":4390134.02,"cash_current":6564901.28,"cash_previous":10087267.26,"population_mid_year":424,"expense_per_capita":13553.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8669600.0,"revenue_adjusted":10020000.0,"revenue_actual":10125153.88,"expense_approved":8669600.0,"expense_adjusted":10357700.0,"expense_actual":8164249.94,"tax_revenue":8126289.66,"nontax_revenue":530446.22,"capital_revenue":12360.0,"transfer_revenue":1456058.0,"current_expense":6891845.12,"capital_expense":1272404.82,"budget_balance":1960903.94,"cash_current":8631382.45,"cash_previous":6564901.28,"population_mid_year":423,"expense_per_capita":19300.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8448300.0,"revenue_adjusted":9895000.0,"revenue_actual":9563955.52,"expense_approved":11022500.0,"expense_adjusted":12469200.0,"expense_actual":6579324.54,"tax_revenue":7696534.28,"nontax_revenue":423518.24,"capital_revenue":48100.0,"transfer_revenue":1395803.0,"current_expense":6298784.09,"capital_expense":280540.45,"budget_balance":2984630.98,"cash_current":11616013.43,"cash_previous":8631382.45,"population_mid_year":421,"expense_per_capita":15627.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7625400.0,"revenue_adjusted":11556200.0,"revenue_actual":12042865.15,"expense_approved":11103000.0,"expense_adjusted":15233800.0,"expense_actual":13846493.78,"tax_revenue":8381425.26,"nontax_revenue":529895.22,"capital_revenue":245325.0,"transfer_revenue":2886219.67,"current_expense":6798505.88,"capital_expense":7047987.9,"budget_balance":-1803628.63,"cash_current":9812384.8,"cash_previous":11616013.43,"population_mid_year":418,"expense_per_capita":33125.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9149700.0,"revenue_adjusted":9636700.0,"revenue_actual":10895859.43,"expense_approved":9149700.0,"expense_adjusted":9636700.0,"expense_actual":7905341.31,"tax_revenue":9609295.05,"nontax_revenue":682125.76,"capital_revenue":78320.0,"transfer_revenue":526118.62,"current_expense":7203356.81,"capital_expense":701984.5,"budget_balance":2990518.12,"cash_current":12716202.92,"cash_previous":9812384.8,"population_mid_year":406,"expense_per_capita":19471.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10238500.0,"revenue_adjusted":10914700.0,"revenue_actual":11878974.0,"expense_approved":10238500.0,"expense_adjusted":10914700.0,"expense_actual":9100522.33,"tax_revenue":10461393.88,"nontax_revenue":790660.12,"capital_revenue":189500.0,"transfer_revenue":437420.0,"current_expense":7889384.59,"capital_expense":1211137.74,"budget_balance":2778451.67,"cash_current":15494654.59,"cash_previous":12716202.92,"population_mid_year":397,"expense_per_capita":22923.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11551200.0,"revenue_adjusted":13497700.0,"revenue_actual":13925507.72,"expense_approved":11551200.0,"expense_adjusted":13497700.0,"expense_actual":9766720.71,"tax_revenue":11030371.84,"nontax_revenue":2106257.75,"capital_revenue":0.0,"transfer_revenue":788878.13,"current_expense":8946120.5,"capital_expense":820600.21,"budget_balance":4158787.01,"cash_current":19653441.6,"cash_previous":15494654.59,"population_mid_year":388,"expense_per_capita":25171.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12246600.0,"revenue_adjusted":14378900.0,"revenue_actual":16378053.7,"expense_approved":12246600.0,"expense_adjusted":14378900.0,"expense_actual":12386670.32,"tax_revenue":11686438.54,"nontax_revenue":2659525.16,"capital_revenue":718475.0,"transfer_revenue":1313615.0,"current_expense":9284544.05,"capital_expense":3102126.27,"budget_balance":3991383.38,"cash_current":27142616.63,"cash_previous":19653441.6,"population_mid_year":387,"expense_per_capita":32006.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
