{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292818","national_id":"00292818","name":"Horní Dunajovice","currency_code":"CZK","history_path":"/data/municipal-history/00292818.json"},"series":[{"year":2010,"revenue_approved":5876000.0,"revenue_adjusted":6772500.0,"revenue_actual":6758490.0,"expense_approved":5876000.0,"expense_adjusted":8973400.0,"expense_actual":8760630.0,"tax_revenue":5424650.0,"nontax_revenue":406300.0,"capital_revenue":13740.0,"transfer_revenue":913800.0,"current_expense":5917800.0,"capital_expense":2842830.0,"budget_balance":-2002140.0,"cash_current":212800.0,"cash_previous":614880.0,"population_mid_year":647,"expense_per_capita":13540.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6478400.0,"revenue_adjusted":10408100.0,"revenue_actual":9687947.86,"expense_approved":4878400.0,"expense_adjusted":8443700.0,"expense_actual":8191598.29,"tax_revenue":5373888.37,"nontax_revenue":481181.89,"capital_revenue":0.0,"transfer_revenue":3832877.6,"current_expense":5450484.61,"capital_expense":2741113.68,"budget_balance":1496349.57,"cash_current":546048.42,"cash_previous":212795.48,"population_mid_year":646,"expense_per_capita":12680.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6307800.0,"revenue_adjusted":6874800.0,"revenue_actual":6290995.96,"expense_approved":6228600.0,"expense_adjusted":7214600.0,"expense_actual":6656927.83,"tax_revenue":5322144.29,"nontax_revenue":490531.67,"capital_revenue":3850.0,"transfer_revenue":474470.0,"current_expense":5121414.83,"capital_expense":1535513.0,"budget_balance":-365931.87,"cash_current":119713.32,"cash_previous":547215.59,"population_mid_year":620,"expense_per_capita":10736.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6750200.0,"revenue_adjusted":7495600.0,"revenue_actual":7666259.5,"expense_approved":6165500.0,"expense_adjusted":7410900.0,"expense_actual":6494132.17,"tax_revenue":6425335.5,"nontax_revenue":486170.0,"capital_revenue":72800.0,"transfer_revenue":681954.0,"current_expense":5409666.17,"capital_expense":1084466.0,"budget_balance":1172127.33,"cash_current":1207948.71,"cash_previous":119713.32,"population_mid_year":619,"expense_per_capita":10491.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6914000.0,"revenue_adjusted":8134500.0,"revenue_actual":8858097.2,"expense_approved":6823500.0,"expense_adjusted":8333900.0,"expense_actual":6392845.86,"tax_revenue":7214369.76,"nontax_revenue":532435.44,"capital_revenue":405400.0,"transfer_revenue":705892.0,"current_expense":4520026.86,"capital_expense":1872819.0,"budget_balance":2465251.34,"cash_current":3588383.45,"cash_previous":1207948.71,"population_mid_year":615,"expense_per_capita":10394.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7934300.0,"revenue_adjusted":9786500.0,"revenue_actual":9567448.0,"expense_approved":10237300.0,"expense_adjusted":11159800.0,"expense_actual":8920365.99,"tax_revenue":7631844.43,"nontax_revenue":633249.57,"capital_revenue":705260.0,"transfer_revenue":597094.0,"current_expense":4303733.99,"capital_expense":4616632.0,"budget_balance":647082.01,"cash_current":4117808.11,"cash_previous":3588383.45,"population_mid_year":614,"expense_per_capita":14528.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7813700.0,"revenue_adjusted":10400000.0,"revenue_actual":10112711.59,"expense_approved":7727900.0,"expense_adjusted":10641500.0,"expense_actual":9078060.91,"tax_revenue":8587568.98,"nontax_revenue":637832.61,"capital_revenue":372760.0,"transfer_revenue":514550.0,"current_expense":6064522.66,"capital_expense":3013538.25,"budget_balance":1034650.68,"cash_current":5133614.09,"cash_previous":4117808.11,"population_mid_year":612,"expense_per_capita":14833.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8732600.0,"revenue_adjusted":11917200.0,"revenue_actual":11325654.73,"expense_approved":8732600.0,"expense_adjusted":11314700.0,"expense_actual":7541380.53,"tax_revenue":8929910.56,"nontax_revenue":534004.77,"capital_revenue":223960.0,"transfer_revenue":1637779.4,"current_expense":5702898.53,"capital_expense":1838482.0,"budget_balance":3784274.2,"cash_current":9032723.21,"cash_previous":5133614.09,"population_mid_year":615,"expense_per_capita":12262.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8666600.0,"revenue_adjusted":11562500.0,"revenue_actual":11084913.81,"expense_approved":8666600.0,"expense_adjusted":17845800.0,"expense_actual":16881483.79,"tax_revenue":9618151.19,"nontax_revenue":620310.62,"capital_revenue":250440.0,"transfer_revenue":596012.0,"current_expense":7942654.06,"capital_expense":8938829.73,"budget_balance":-5796569.98,"cash_current":3366533.17,"cash_previous":9032723.21,"population_mid_year":625,"expense_per_capita":27010.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10587100.0,"revenue_adjusted":16322200.0,"revenue_actual":17002361.88,"expense_approved":16906100.0,"expense_adjusted":20700500.0,"expense_actual":18280506.77,"tax_revenue":10405367.36,"nontax_revenue":1053269.52,"capital_revenue":1973475.0,"transfer_revenue":3570250.0,"current_expense":7983828.77,"capital_expense":10296678.0,"budget_balance":-1278144.89,"cash_current":8326385.13,"cash_previous":3366533.17,"population_mid_year":622,"expense_per_capita":29389.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10602800.0,"revenue_adjusted":36114100.0,"revenue_actual":35744614.87,"expense_approved":9435200.0,"expense_adjusted":37331900.0,"expense_actual":35456722.64,"tax_revenue":11446230.45,"nontax_revenue":1963080.98,"capital_revenue":1141350.0,"transfer_revenue":21193953.44,"current_expense":10982637.62,"capital_expense":24474085.02,"budget_balance":287892.23,"cash_current":7502216.88,"cash_previous":8326385.13,"population_mid_year":619,"expense_per_capita":57280.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9974900.0,"revenue_adjusted":16366800.0,"revenue_actual":16959586.6,"expense_approved":11843000.0,"expense_adjusted":22393400.0,"expense_actual":21060941.44,"tax_revenue":11526123.87,"nontax_revenue":2372758.79,"capital_revenue":330965.0,"transfer_revenue":2729738.94,"current_expense":8747310.82,"capital_expense":12313630.62,"budget_balance":-4101354.84,"cash_current":2229197.18,"cash_previous":7502216.88,"population_mid_year":632,"expense_per_capita":33324.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13820600.0,"revenue_adjusted":20746600.0,"revenue_actual":19054611.55,"expense_approved":12653000.0,"expense_adjusted":22189000.0,"expense_actual":17902854.83,"tax_revenue":13475933.77,"nontax_revenue":1443826.28,"capital_revenue":1358564.0,"transfer_revenue":2776287.5,"current_expense":9314718.27,"capital_expense":8588136.56,"budget_balance":1151756.72,"cash_current":4553446.88,"cash_previous":2229197.18,"population_mid_year":617,"expense_per_capita":29015.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15806400.0,"revenue_adjusted":20689600.0,"revenue_actual":20147892.12,"expense_approved":13972800.0,"expense_adjusted":20932500.0,"expense_actual":18640202.8,"tax_revenue":14219432.99,"nontax_revenue":2116085.13,"capital_revenue":968.0,"transfer_revenue":3811406.0,"current_expense":9924501.33,"capital_expense":8715701.47,"budget_balance":1507689.32,"cash_current":4285296.98,"cash_previous":4553446.88,"population_mid_year":626,"expense_per_capita":29776.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14969400.0,"revenue_adjusted":18287100.0,"revenue_actual":19218751.47,"expense_approved":13136100.0,"expense_adjusted":19378000.0,"expense_actual":14523701.06,"tax_revenue":15244080.4,"nontax_revenue":1950475.07,"capital_revenue":1421596.0,"transfer_revenue":602600.0,"current_expense":8941786.41,"capital_expense":5581914.65,"budget_balance":4695050.41,"cash_current":7159034.49,"cash_previous":4285296.98,"population_mid_year":643,"expense_per_capita":22587.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17072500.0,"revenue_adjusted":19294300.0,"revenue_actual":19764423.75,"expense_approved":15918900.0,"expense_adjusted":44943000.0,"expense_actual":23552933.68,"tax_revenue":16171494.53,"nontax_revenue":1908780.63,"capital_revenue":606817.8,"transfer_revenue":1077330.79,"current_expense":10064058.37,"capital_expense":13488875.31,"budget_balance":-3788509.93,"cash_current":4746711.61,"cash_previous":7159034.49,"population_mid_year":660,"expense_per_capita":35686.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}