{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292800","national_id":"00292800","name":"Horní Dubňany","currency_code":"CZK","history_path":"/data/municipal-history/00292800.json"},"series":[{"year":2010,"revenue_approved":4078600.0,"revenue_adjusted":4322900.0,"revenue_actual":4122610.0,"expense_approved":5278600.0,"expense_adjusted":6322900.0,"expense_actual":6088750.0,"tax_revenue":2684040.0,"nontax_revenue":398460.0,"capital_revenue":855000.0,"transfer_revenue":185110.0,"current_expense":2833080.0,"capital_expense":3255670.0,"budget_balance":-1966140.0,"cash_current":341620.0,"cash_previous":2232720.0,"population_mid_year":305,"expense_per_capita":19963.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3160400.0,"revenue_adjusted":5405800.0,"revenue_actual":5243225.01,"expense_approved":3230400.0,"expense_adjusted":5475800.0,"expense_actual":4895291.35,"tax_revenue":2640656.74,"nontax_revenue":718421.27,"capital_revenue":1721293.0,"transfer_revenue":162854.0,"current_expense":3097370.35,"capital_expense":1797921.0,"budget_balance":347933.66,"cash_current":689555.92,"cash_previous":341622.26,"population_mid_year":296,"expense_per_capita":16538.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3053200.0,"revenue_adjusted":5183100.0,"revenue_actual":5117592.99,"expense_approved":3253200.0,"expense_adjusted":5383100.0,"expense_actual":4499878.94,"tax_revenue":2748474.94,"nontax_revenue":716472.05,"capital_revenue":1571186.0,"transfer_revenue":81460.0,"current_expense":2711283.94,"capital_expense":1788595.0,"budget_balance":617714.05,"cash_current":1357269.97,"cash_previous":739555.92,"population_mid_year":308,"expense_per_capita":14610.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3113800.0,"revenue_adjusted":5097000.0,"revenue_actual":5704241.2,"expense_approved":3663800.0,"expense_adjusted":5647000.0,"expense_actual":4252219.33,"tax_revenue":3306212.38,"nontax_revenue":462381.82,"capital_revenue":1800000.0,"transfer_revenue":135647.0,"current_expense":2350186.33,"capital_expense":1902033.0,"budget_balance":1452021.87,"cash_current":2809291.84,"cash_previous":1357269.97,"population_mid_year":301,"expense_per_capita":14126.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3181100.0,"revenue_adjusted":6785600.0,"revenue_actual":6569793.32,"expense_approved":3772100.0,"expense_adjusted":7376600.0,"expense_actual":5051000.07,"tax_revenue":3399986.39,"nontax_revenue":313896.93,"capital_revenue":1800000.0,"transfer_revenue":1055910.0,"current_expense":2292061.97,"capital_expense":2758938.1,"budget_balance":1518793.25,"cash_current":4328085.09,"cash_previous":2809291.84,"population_mid_year":307,"expense_per_capita":16452.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3960000.0,"revenue_adjusted":6264800.0,"revenue_actual":6207182.04,"expense_approved":4260000.0,"expense_adjusted":6564800.0,"expense_actual":5425544.33,"tax_revenue":3529324.67,"nontax_revenue":456571.37,"capital_revenue":1910255.0,"transfer_revenue":311031.0,"current_expense":3209516.23,"capital_expense":2216028.1,"budget_balance":781637.71,"cash_current":5109722.8,"cash_previous":4328085.09,"population_mid_year":301,"expense_per_capita":18025.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3977600.0,"revenue_adjusted":6064100.0,"revenue_actual":6348820.74,"expense_approved":5277600.0,"expense_adjusted":7364100.0,"expense_actual":5835246.08,"tax_revenue":3787706.43,"nontax_revenue":421914.31,"capital_revenue":1900000.0,"transfer_revenue":239200.0,"current_expense":3212023.24,"capital_expense":2623222.84,"budget_balance":513574.66,"cash_current":5623300.36,"cash_previous":5109722.8,"population_mid_year":300,"expense_per_capita":19450.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3946600.0,"revenue_adjusted":6679800.0,"revenue_actual":6524385.73,"expense_approved":4446600.0,"expense_adjusted":7179800.0,"expense_actual":5400249.35,"tax_revenue":4120309.69,"nontax_revenue":391943.04,"capital_revenue":1927442.0,"transfer_revenue":84691.0,"current_expense":3272710.95,"capital_expense":2127538.4,"budget_balance":1124136.38,"cash_current":6747436.74,"cash_previous":5623300.36,"population_mid_year":304,"expense_per_capita":17763.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4185800.0,"revenue_adjusted":6746600.0,"revenue_actual":7122889.79,"expense_approved":5185800.0,"expense_adjusted":7746600.0,"expense_actual":6588346.69,"tax_revenue":4420258.56,"nontax_revenue":489242.23,"capital_revenue":2017052.0,"transfer_revenue":196337.0,"current_expense":4332676.69,"capital_expense":2255670.0,"budget_balance":534543.1,"cash_current":7281979.84,"cash_previous":6747436.74,"population_mid_year":292,"expense_per_capita":22562.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4412600.0,"revenue_adjusted":7796700.0,"revenue_actual":7674422.18,"expense_approved":5412600.0,"expense_adjusted":9072700.0,"expense_actual":6052443.96,"tax_revenue":4704003.25,"nontax_revenue":443496.93,"capital_revenue":1927329.0,"transfer_revenue":599593.0,"current_expense":3840922.52,"capital_expense":2211521.44,"budget_balance":1621978.22,"cash_current":8903958.06,"cash_previous":7281979.84,"population_mid_year":294,"expense_per_capita":20586.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4481000.0,"revenue_adjusted":7392900.0,"revenue_actual":7154396.67,"expense_approved":5481000.0,"expense_adjusted":8392900.0,"expense_actual":6726194.49,"tax_revenue":4369943.59,"nontax_revenue":378103.08,"capital_revenue":1900000.0,"transfer_revenue":506350.0,"current_expense":4370840.65,"capital_expense":2355353.84,"budget_balance":428202.18,"cash_current":9332160.24,"cash_previous":8903958.06,"population_mid_year":287,"expense_per_capita":23436.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4497700.0,"revenue_adjusted":7684900.0,"revenue_actual":7466980.89,"expense_approved":5997700.0,"expense_adjusted":9684900.0,"expense_actual":8196165.1,"tax_revenue":4843128.33,"nontax_revenue":977036.2,"capital_revenue":1408160.0,"transfer_revenue":238656.36,"current_expense":6078520.16,"capital_expense":2117644.94,"budget_balance":-729184.21,"cash_current":8602976.03,"cash_previous":9332160.24,"population_mid_year":288,"expense_per_capita":28458.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5022000.0,"revenue_adjusted":10672500.0,"revenue_actual":10337151.26,"expense_approved":7022000.0,"expense_adjusted":14972500.0,"expense_actual":12808553.84,"tax_revenue":6300745.53,"nontax_revenue":526021.31,"capital_revenue":1900000.0,"transfer_revenue":1610384.42,"current_expense":6769554.24,"capital_expense":6038999.6,"budget_balance":-2471402.58,"cash_current":6131573.45,"cash_previous":8602976.03,"population_mid_year":283,"expense_per_capita":45259.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5304700.0,"revenue_adjusted":10139600.0,"revenue_actual":9819463.18,"expense_approved":8004700.0,"expense_adjusted":13089600.0,"expense_actual":10294971.71,"tax_revenue":6861009.43,"nontax_revenue":768013.75,"capital_revenue":1900940.0,"transfer_revenue":289500.0,"current_expense":7590806.88,"capital_expense":2704164.83,"budget_balance":-475508.53,"cash_current":5656064.92,"cash_previous":6131573.45,"population_mid_year":282,"expense_per_capita":36506.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7474700.0,"revenue_adjusted":11594500.0,"revenue_actual":11172634.37,"expense_approved":9224700.0,"expense_adjusted":13656000.0,"expense_actual":12165060.24,"tax_revenue":7140884.81,"nontax_revenue":1204449.56,"capital_revenue":1900000.0,"transfer_revenue":927300.0,"current_expense":7156865.49,"capital_expense":5008194.75,"budget_balance":-992425.87,"cash_current":4663639.05,"cash_previous":5656064.92,"population_mid_year":281,"expense_per_capita":43292.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8150300.0,"revenue_adjusted":11608100.0,"revenue_actual":11138093.03,"expense_approved":10660300.0,"expense_adjusted":13255700.0,"expense_actual":11076708.59,"tax_revenue":7637089.49,"nontax_revenue":1164928.54,"capital_revenue":1901775.0,"transfer_revenue":434300.0,"current_expense":7256993.33,"capital_expense":3819715.26,"budget_balance":61384.44,"cash_current":4725023.49,"cash_previous":4663639.05,"population_mid_year":287,"expense_per_capita":38594.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}