{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292761","national_id":"00292761","name":"Hevlín","currency_code":"CZK","history_path":"/data/municipal-history/00292761.json"},"series":[{"year":2010,"revenue_approved":15544000.0,"revenue_adjusted":27397200.0,"revenue_actual":28649010.0,"expense_approved":16344000.0,"expense_adjusted":18210200.0,"expense_actual":18041220.0,"tax_revenue":17570430.0,"nontax_revenue":2308720.0,"capital_revenue":2700210.0,"transfer_revenue":6069650.0,"current_expense":14878200.0,"capital_expense":3163020.0,"budget_balance":10607790.0,"cash_current":9049730.0,"cash_previous":3719280.0,"population_mid_year":1407,"expense_per_capita":12822.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17106900.0,"revenue_adjusted":23012000.0,"revenue_actual":22618697.37,"expense_approved":50886600.0,"expense_adjusted":31791700.0,"expense_actual":16839726.52,"tax_revenue":18132413.23,"nontax_revenue":2136219.54,"capital_revenue":916995.0,"transfer_revenue":1433069.6,"current_expense":15540412.95,"capital_expense":1299313.57,"budget_balance":5778970.85,"cash_current":14559975.16,"cash_previous":9049739.19,"population_mid_year":1408,"expense_per_capita":11960.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27030000.0,"revenue_adjusted":28299100.0,"revenue_actual":26889571.71,"expense_approved":41433000.0,"expense_adjusted":42615700.0,"expense_actual":17537110.58,"tax_revenue":22381042.63,"nontax_revenue":2168696.68,"capital_revenue":1220675.0,"transfer_revenue":1119157.4,"current_expense":14234750.58,"capital_expense":3302360.0,"budget_balance":9352461.13,"cash_current":23629050.03,"cash_previous":14559975.16,"population_mid_year":1432,"expense_per_capita":12246.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23228200.0,"revenue_adjusted":32791700.0,"revenue_actual":32652504.13,"expense_approved":59277000.0,"expense_adjusted":68840500.0,"expense_actual":44675826.74,"tax_revenue":25198063.29,"nontax_revenue":3289437.25,"capital_revenue":1240914.0,"transfer_revenue":2924089.59,"current_expense":14853498.43,"capital_expense":29822328.31,"budget_balance":-12023322.61,"cash_current":15208274.19,"cash_previous":23629050.03,"population_mid_year":1431,"expense_per_capita":31220.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25333000.0,"revenue_adjusted":55289200.0,"revenue_actual":51889782.57,"expense_approved":38533000.0,"expense_adjusted":71569100.0,"expense_actual":32519889.47,"tax_revenue":31816454.63,"nontax_revenue":2736373.01,"capital_revenue":828679.0,"transfer_revenue":16508275.93,"current_expense":14595363.04,"capital_expense":17924526.43,"budget_balance":19369893.1,"cash_current":32761134.33,"cash_previous":15208274.19,"population_mid_year":1417,"expense_per_capita":22949.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29228600.0,"revenue_adjusted":53366800.0,"revenue_actual":48693527.79,"expense_approved":27422000.0,"expense_adjusted":85857400.0,"expense_actual":45087721.86,"tax_revenue":34170659.78,"nontax_revenue":2762332.46,"capital_revenue":5918431.9,"transfer_revenue":5842103.65,"current_expense":14812810.29,"capital_expense":30274911.57,"budget_balance":3605805.93,"cash_current":36641766.22,"cash_previous":32761134.33,"population_mid_year":1428,"expense_per_capita":31574.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27464500.0,"revenue_adjusted":60620300.0,"revenue_actual":59951930.5,"expense_approved":56619300.0,"expense_adjusted":94251000.0,"expense_actual":37738866.91,"tax_revenue":44109771.89,"nontax_revenue":3605889.57,"capital_revenue":5312665.04,"transfer_revenue":6923604.0,"current_expense":20598373.02,"capital_expense":17140493.89,"budget_balance":22213063.59,"cash_current":56354829.81,"cash_previous":36641766.22,"population_mid_year":1420,"expense_per_capita":26576.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31437900.0,"revenue_adjusted":56496400.0,"revenue_actual":49629486.75,"expense_approved":54361900.0,"expense_adjusted":110185800.0,"expense_actual":50708458.07,"tax_revenue":42604016.21,"nontax_revenue":3989078.34,"capital_revenue":958034.2,"transfer_revenue":2078358.0,"current_expense":24728838.97,"capital_expense":25979619.1,"budget_balance":-1078971.32,"cash_current":52805294.78,"cash_previous":56354829.81,"population_mid_year":1425,"expense_per_capita":35584.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37733500.0,"revenue_adjusted":46601700.0,"revenue_actual":45226862.44,"expense_approved":62070300.0,"expense_adjusted":96771100.0,"expense_actual":59289565.83,"tax_revenue":35017486.87,"nontax_revenue":3176408.73,"capital_revenue":1104309.84,"transfer_revenue":5928657.0,"current_expense":25075244.51,"capital_expense":34214321.32,"budget_balance":-14062703.39,"cash_current":36231246.73,"cash_previous":52805294.78,"population_mid_year":1437,"expense_per_capita":41259.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26260100.0,"revenue_adjusted":48661500.0,"revenue_actual":48411260.37,"expense_approved":32996900.0,"expense_adjusted":98699100.0,"expense_actual":52362707.73,"tax_revenue":43570547.61,"nontax_revenue":3822170.6,"capital_revenue":294042.16,"transfer_revenue":724500.0,"current_expense":21129417.47,"capital_expense":31233290.26,"budget_balance":-3951447.36,"cash_current":37858216.71,"cash_previous":36231246.73,"population_mid_year":1435,"expense_per_capita":36489.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43713000.0,"revenue_adjusted":77810200.0,"revenue_actual":75297237.72,"expense_approved":47276900.0,"expense_adjusted":124906200.0,"expense_actual":54612937.29,"tax_revenue":42644939.28,"nontax_revenue":7880635.67,"capital_revenue":18704771.54,"transfer_revenue":6066891.23,"current_expense":32055897.53,"capital_expense":22557039.76,"budget_balance":20684300.43,"cash_current":66999425.46,"cash_previous":37858216.71,"population_mid_year":1428,"expense_per_capita":38244.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39102100.0,"revenue_adjusted":71063600.0,"revenue_actual":75579503.26,"expense_approved":49212100.0,"expense_adjusted":123362800.0,"expense_actual":53882317.29,"tax_revenue":53427249.08,"nontax_revenue":2687026.34,"capital_revenue":17267866.8,"transfer_revenue":2197361.04,"current_expense":35590543.28,"capital_expense":18291774.01,"budget_balance":21697185.97,"cash_current":74068837.74,"cash_previous":66999425.46,"population_mid_year":1357,"expense_per_capita":39706.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41829900.0,"revenue_adjusted":80114800.0,"revenue_actual":79533360.79,"expense_approved":73430800.0,"expense_adjusted":128074700.0,"expense_actual":112496163.15,"tax_revenue":70782878.48,"nontax_revenue":2706351.31,"capital_revenue":5506608.38,"transfer_revenue":537522.62,"current_expense":67714585.63,"capital_expense":44781577.52,"budget_balance":-32962802.36,"cash_current":36606031.77,"cash_previous":74068837.74,"population_mid_year":1412,"expense_per_capita":79671.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":47752300.0,"revenue_adjusted":71978000.0,"revenue_actual":97077650.68,"expense_approved":75513200.0,"expense_adjusted":103874500.0,"expense_actual":88483944.48,"tax_revenue":88499873.45,"nontax_revenue":3100217.03,"capital_revenue":2269187.0,"transfer_revenue":3208373.2,"current_expense":38008311.99,"capital_expense":50475632.49,"budget_balance":8593706.2,"cash_current":40611657.63,"cash_previous":36606031.77,"population_mid_year":1421,"expense_per_capita":62268.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43328200.0,"revenue_adjusted":70249900.0,"revenue_actual":81801339.63,"expense_approved":55840000.0,"expense_adjusted":67767200.0,"expense_actual":56513668.58,"tax_revenue":56094711.12,"nontax_revenue":24680136.51,"capital_revenue":586092.0,"transfer_revenue":440400.0,"current_expense":45510432.32,"capital_expense":11003236.26,"budget_balance":25287671.05,"cash_current":63053273.82,"cash_previous":40611657.63,"population_mid_year":1452,"expense_per_capita":38921.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":56725100.0,"revenue_adjusted":75644300.0,"revenue_actual":63330724.21,"expense_approved":65214300.0,"expense_adjusted":95203300.0,"expense_actual":86158531.15,"tax_revenue":46073993.14,"nontax_revenue":6239028.07,"capital_revenue":10214048.0,"transfer_revenue":803655.0,"current_expense":67572112.86,"capital_expense":18586418.29,"budget_balance":-22827806.94,"cash_current":38087278.58,"cash_previous":63053273.82,"population_mid_year":1459,"expense_per_capita":59053.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
