{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292346","national_id":"00292346","name":"Šaratice","currency_code":"CZK","history_path":"/data/municipal-history/00292346.json"},"series":[{"year":2010,"revenue_approved":10402200.0,"revenue_adjusted":11768200.0,"revenue_actual":11766210.0,"expense_approved":16944600.0,"expense_adjusted":18310600.0,"expense_actual":10018790.0,"tax_revenue":8022920.0,"nontax_revenue":1337850.0,"capital_revenue":260010.0,"transfer_revenue":2145430.0,"current_expense":9024240.0,"capital_expense":994550.0,"budget_balance":1747420.0,"cash_current":8277710.0,"cash_previous":7886350.0,"population_mid_year":984,"expense_per_capita":10181.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9597600.0,"revenue_adjusted":11892200.0,"revenue_actual":11885931.59,"expense_approved":16492400.0,"expense_adjusted":18787000.0,"expense_actual":10098237.42,"tax_revenue":8007948.57,"nontax_revenue":1309619.02,"capital_revenue":18640.0,"transfer_revenue":2549724.0,"current_expense":9163900.42,"capital_expense":934337.0,"budget_balance":1787694.17,"cash_current":8709404.27,"cash_previous":8277710.1,"population_mid_year":1010,"expense_per_capita":9998.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10544700.0,"revenue_adjusted":11324300.0,"revenue_actual":11320547.5,"expense_approved":17862900.0,"expense_adjusted":9909900.0,"expense_actual":9890202.57,"tax_revenue":8106965.36,"nontax_revenue":1444718.14,"capital_revenue":500.0,"transfer_revenue":1768364.0,"current_expense":8334835.57,"capital_expense":1555367.0,"budget_balance":1430344.93,"cash_current":8783749.2,"cash_previous":8709404.27,"population_mid_year":1017,"expense_per_capita":9724.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13157800.0,"revenue_adjusted":13706800.0,"revenue_actual":13706751.56,"expense_approved":20534400.0,"expense_adjusted":21083400.0,"expense_actual":10444146.02,"tax_revenue":11000366.35,"nontax_revenue":1720110.21,"capital_revenue":28880.0,"transfer_revenue":957395.0,"current_expense":8939838.02,"capital_expense":1504308.0,"budget_balance":3262605.54,"cash_current":10690354.74,"cash_previous":8783749.2,"population_mid_year":1027,"expense_per_capita":10169.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12902700.0,"revenue_adjusted":14330800.0,"revenue_actual":14878015.06,"expense_approved":13084300.0,"expense_adjusted":16245400.0,"expense_actual":14171030.67,"tax_revenue":11864950.66,"nontax_revenue":1135753.4,"capital_revenue":6785.0,"transfer_revenue":1870526.0,"current_expense":8792443.87,"capital_expense":5378586.8,"budget_balance":706984.39,"cash_current":10041339.13,"cash_previous":10690354.74,"population_mid_year":1017,"expense_per_capita":13934.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14703600.0,"revenue_adjusted":20146400.0,"revenue_actual":20127893.29,"expense_approved":27538500.0,"expense_adjusted":35339800.0,"expense_actual":35334999.87,"tax_revenue":12472951.6,"nontax_revenue":1801804.69,"capital_revenue":3217100.0,"transfer_revenue":2636037.0,"current_expense":9274728.07,"capital_expense":26060271.8,"budget_balance":-15207106.58,"cash_current":9478232.55,"cash_previous":10041339.13,"population_mid_year":1032,"expense_per_capita":34239.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14588200.0,"revenue_adjusted":16906000.0,"revenue_actual":16904758.15,"expense_approved":14717000.0,"expense_adjusted":13762700.0,"expense_actual":13743956.7,"tax_revenue":13750737.85,"nontax_revenue":1489563.3,"capital_revenue":101533.0,"transfer_revenue":1562924.0,"current_expense":12975660.64,"capital_expense":768296.06,"budget_balance":3160801.45,"cash_current":10443034.0,"cash_previous":9478232.55,"population_mid_year":1045,"expense_per_capita":13152.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15687000.0,"revenue_adjusted":19136600.0,"revenue_actual":18919116.09,"expense_approved":13491000.0,"expense_adjusted":11292000.0,"expense_actual":11271581.27,"tax_revenue":15432501.6,"nontax_revenue":1296368.73,"capital_revenue":0.0,"transfer_revenue":2190245.76,"current_expense":10532878.46,"capital_expense":738702.81,"budget_balance":7647534.82,"cash_current":15894568.82,"cash_previous":10443034.0,"population_mid_year":1046,"expense_per_capita":10775.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16772800.0,"revenue_adjusted":21007900.0,"revenue_actual":21005686.63,"expense_approved":14617800.0,"expense_adjusted":12234800.0,"expense_actual":12214682.73,"tax_revenue":17607807.38,"nontax_revenue":1382234.05,"capital_revenue":8140.0,"transfer_revenue":2007505.2,"current_expense":10534510.2,"capital_expense":1680172.53,"budget_balance":8791003.9,"cash_current":22530572.72,"cash_previous":15894568.82,"population_mid_year":1042,"expense_per_capita":11722.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17851500.0,"revenue_adjusted":24206900.0,"revenue_actual":24203933.76,"expense_approved":16051500.0,"expense_adjusted":26495200.0,"expense_actual":26480714.46,"tax_revenue":19280186.31,"nontax_revenue":1211208.7,"capital_revenue":10500.0,"transfer_revenue":3702038.75,"current_expense":12219764.16,"capital_expense":14260950.3,"budget_balance":-2276780.7,"cash_current":18453792.02,"cash_previous":22530572.72,"population_mid_year":1051,"expense_per_capita":25195.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19621200.0,"revenue_adjusted":30578300.0,"revenue_actual":30573619.61,"expense_approved":17821200.0,"expense_adjusted":30054000.0,"expense_actual":30041868.29,"tax_revenue":18415316.63,"nontax_revenue":1111083.68,"capital_revenue":18840.0,"transfer_revenue":11028379.3,"current_expense":13116161.7,"capital_expense":16925706.59,"budget_balance":531751.32,"cash_current":17185543.34,"cash_previous":18453792.02,"population_mid_year":1052,"expense_per_capita":28556.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18615300.0,"revenue_adjusted":48847800.0,"revenue_actual":48845767.49,"expense_approved":16815300.0,"expense_adjusted":37991600.0,"expense_actual":37674020.49,"tax_revenue":20438069.59,"nontax_revenue":1455282.85,"capital_revenue":174340.0,"transfer_revenue":26778075.05,"current_expense":13953599.78,"capital_expense":23720420.71,"budget_balance":11171747.0,"cash_current":8057290.34,"cash_previous":17185543.34,"population_mid_year":1038,"expense_per_capita":36294.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22764300.0,"revenue_adjusted":28965500.0,"revenue_actual":28592105.98,"expense_approved":40013500.0,"expense_adjusted":43988000.0,"expense_actual":37364755.07,"tax_revenue":23925714.01,"nontax_revenue":2389171.58,"capital_revenue":100000.0,"transfer_revenue":2177220.39,"current_expense":14840821.33,"capital_expense":22523933.74,"budget_balance":-8772649.09,"cash_current":7262417.25,"cash_previous":8057290.34,"population_mid_year":1056,"expense_per_capita":35383.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24509700.0,"revenue_adjusted":45780900.0,"revenue_actual":45778719.81,"expense_approved":43463000.0,"expense_adjusted":54039200.0,"expense_actual":52327929.38,"tax_revenue":27214441.03,"nontax_revenue":3391452.78,"capital_revenue":0.0,"transfer_revenue":15172826.0,"current_expense":19557007.68,"capital_expense":32770921.7,"budget_balance":-6549209.57,"cash_current":2681080.56,"cash_previous":7262417.25,"population_mid_year":1066,"expense_per_capita":49088.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30965100.0,"revenue_adjusted":42080700.0,"revenue_actual":42078693.66,"expense_approved":28498400.0,"expense_adjusted":28349500.0,"expense_actual":28332624.16,"tax_revenue":29797929.96,"nontax_revenue":1894929.86,"capital_revenue":47000.0,"transfer_revenue":10338833.84,"current_expense":21172943.39,"capital_expense":7159680.77,"budget_balance":13746069.5,"cash_current":2095825.77,"cash_previous":2681080.56,"population_mid_year":1064,"expense_per_capita":26628.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33558700.0,"revenue_adjusted":38359100.0,"revenue_actual":37127048.69,"expense_approved":61550000.0,"expense_adjusted":76082300.0,"expense_actual":59961644.13,"tax_revenue":29433289.62,"nontax_revenue":5538158.92,"capital_revenue":61259.0,"transfer_revenue":2094341.15,"current_expense":23738349.04,"capital_expense":36223295.09,"budget_balance":-22834595.44,"cash_current":3689719.8,"cash_previous":2095825.77,"population_mid_year":1069,"expense_per_capita":56091.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}