{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292290","national_id":"00292290","name":"Ruprechtov","currency_code":"CZK","history_path":"/data/municipal-history/00292290.json"},"series":[{"year":2010,"revenue_approved":5320600.0,"revenue_adjusted":5806700.0,"revenue_actual":6208350.0,"expense_approved":8403000.0,"expense_adjusted":8889100.0,"expense_actual":4076330.0,"tax_revenue":4698610.0,"nontax_revenue":723240.0,"capital_revenue":7350.0,"transfer_revenue":779150.0,"current_expense":3851520.0,"capital_expense":224810.0,"budget_balance":2132020.0,"cash_current":5214390.0,"cash_previous":3618110.0,"population_mid_year":578,"expense_per_capita":7052.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5476000.0,"revenue_adjusted":6261300.0,"revenue_actual":6334234.57,"expense_approved":10154700.0,"expense_adjusted":10940000.0,"expense_actual":8174893.92,"tax_revenue":4687407.81,"nontax_revenue":698507.76,"capital_revenue":6680.0,"transfer_revenue":941639.0,"current_expense":7046866.92,"capital_expense":1128027.0,"budget_balance":-1840659.35,"cash_current":2838015.16,"cash_previous":5214394.51,"population_mid_year":578,"expense_per_capita":14143.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5465300.0,"revenue_adjusted":5764800.0,"revenue_actual":5797467.77,"expense_approved":7767600.0,"expense_adjusted":8067100.0,"expense_actual":5105744.03,"tax_revenue":4786658.15,"nontax_revenue":606088.42,"capital_revenue":10970.2,"transfer_revenue":393751.0,"current_expense":4299217.03,"capital_expense":806527.0,"budget_balance":691723.74,"cash_current":2994018.9,"cash_previous":2838015.16,"population_mid_year":587,"expense_per_capita":8698.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5763300.0,"revenue_adjusted":6508400.0,"revenue_actual":7451668.08,"expense_approved":8221600.0,"expense_adjusted":8966700.0,"expense_actual":6436824.24,"tax_revenue":5983731.43,"nontax_revenue":619020.65,"capital_revenue":51490.0,"transfer_revenue":797426.0,"current_expense":4659445.74,"capital_expense":1777378.5,"budget_balance":1014843.84,"cash_current":3473142.74,"cash_previous":2994018.9,"population_mid_year":593,"expense_per_capita":10854.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6294500.0,"revenue_adjusted":6568800.0,"revenue_actual":7488149.12,"expense_approved":9231900.0,"expense_adjusted":9506200.0,"expense_actual":5110663.39,"tax_revenue":6381266.5,"nontax_revenue":666851.62,"capital_revenue":3000.0,"transfer_revenue":437031.0,"current_expense":4562743.39,"capital_expense":547920.0,"budget_balance":2377485.73,"cash_current":5314908.47,"cash_previous":3473142.74,"population_mid_year":595,"expense_per_capita":8589.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6629800.0,"revenue_adjusted":7107400.0,"revenue_actual":7888826.22,"expense_approved":11409100.0,"expense_adjusted":11886700.0,"expense_actual":6689357.52,"tax_revenue":6604097.06,"nontax_revenue":735751.16,"capital_revenue":1380.0,"transfer_revenue":547598.0,"current_expense":4612994.58,"capital_expense":2076362.94,"budget_balance":1199468.7,"cash_current":5978657.17,"cash_previous":5314908.47,"population_mid_year":609,"expense_per_capita":10984.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7502600.0,"revenue_adjusted":7845400.0,"revenue_actual":9054036.62,"expense_approved":12945600.0,"expense_adjusted":13288400.0,"expense_actual":5030143.71,"tax_revenue":7414010.61,"nontax_revenue":632202.01,"capital_revenue":334400.0,"transfer_revenue":673424.0,"current_expense":4852293.71,"capital_expense":177850.0,"budget_balance":4023892.91,"cash_current":9466830.08,"cash_previous":5978657.17,"population_mid_year":610,"expense_per_capita":8246.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7758100.0,"revenue_adjusted":9907300.0,"revenue_actual":11506448.03,"expense_approved":12978900.0,"expense_adjusted":15128100.0,"expense_actual":11495396.46,"tax_revenue":7874960.51,"nontax_revenue":682972.52,"capital_revenue":1203750.0,"transfer_revenue":1744765.0,"current_expense":7123181.53,"capital_expense":4372214.93,"budget_balance":11051.57,"cash_current":8942161.65,"cash_previous":9466830.08,"population_mid_year":610,"expense_per_capita":18844.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7185800.0,"revenue_adjusted":8026700.0,"revenue_actual":10186182.29,"expense_approved":14611700.0,"expense_adjusted":15452600.0,"expense_actual":9235542.96,"tax_revenue":8550239.1,"nontax_revenue":820234.19,"capital_revenue":10800.0,"transfer_revenue":804909.0,"current_expense":5579225.96,"capital_expense":3656317.0,"budget_balance":950639.33,"cash_current":9357080.98,"cash_previous":8942161.65,"population_mid_year":599,"expense_per_capita":15418.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7289800.0,"revenue_adjusted":8870900.0,"revenue_actual":10972096.13,"expense_approved":16018700.0,"expense_adjusted":17599800.0,"expense_actual":9982741.02,"tax_revenue":9106160.84,"nontax_revenue":736816.29,"capital_revenue":15930.0,"transfer_revenue":1113189.0,"current_expense":5125554.98,"capital_expense":4857186.04,"budget_balance":989355.11,"cash_current":9810716.09,"cash_previous":9357080.98,"population_mid_year":605,"expense_per_capita":16500.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7569300.0,"revenue_adjusted":9122100.0,"revenue_actual":11106688.43,"expense_approved":16542500.0,"expense_adjusted":17596700.0,"expense_actual":7300068.05,"tax_revenue":8627544.69,"nontax_revenue":806228.74,"capital_revenue":10304.0,"transfer_revenue":1662611.0,"current_expense":5648040.33,"capital_expense":1652027.72,"budget_balance":3806620.38,"cash_current":13102228.47,"cash_previous":9810716.09,"population_mid_year":597,"expense_per_capita":12227.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7371800.0,"revenue_adjusted":8557200.0,"revenue_actual":11647158.87,"expense_approved":17446800.0,"expense_adjusted":18632200.0,"expense_actual":8419707.1,"tax_revenue":9569765.08,"nontax_revenue":807694.11,"capital_revenue":137050.0,"transfer_revenue":1132649.68,"current_expense":5052212.68,"capital_expense":3367494.42,"budget_balance":3227451.77,"cash_current":16329680.24,"cash_previous":13102228.47,"population_mid_year":590,"expense_per_capita":14270.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7610300.0,"revenue_adjusted":12799500.0,"revenue_actual":17149728.0,"expense_approved":21042300.0,"expense_adjusted":26231500.0,"expense_actual":18108341.81,"tax_revenue":11088278.2,"nontax_revenue":782209.99,"capital_revenue":52050.0,"transfer_revenue":5227189.81,"current_expense":6912457.07,"capital_expense":11195884.74,"budget_balance":-958613.81,"cash_current":15371066.43,"cash_previous":16329680.24,"population_mid_year":619,"expense_per_capita":29254.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9494300.0,"revenue_adjusted":11481300.0,"revenue_actual":16316007.47,"expense_approved":17009300.0,"expense_adjusted":18996300.0,"expense_actual":11019915.45,"tax_revenue":13099419.27,"nontax_revenue":1080674.2,"capital_revenue":0.0,"transfer_revenue":2135914.0,"current_expense":7051890.57,"capital_expense":3968024.88,"budget_balance":5296092.02,"cash_current":20667158.45,"cash_previous":15371066.43,"population_mid_year":622,"expense_per_capita":17716.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11833100.0,"revenue_adjusted":13161300.0,"revenue_actual":16458212.11,"expense_approved":21757700.0,"expense_adjusted":23085900.0,"expense_actual":9816737.22,"tax_revenue":13264764.57,"nontax_revenue":1728147.54,"capital_revenue":0.0,"transfer_revenue":1465300.0,"current_expense":7566765.86,"capital_expense":2249971.36,"budget_balance":6641474.89,"cash_current":27308633.34,"cash_previous":20667158.45,"population_mid_year":628,"expense_per_capita":15631.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14098800.0,"revenue_adjusted":16880700.0,"revenue_actual":18849817.05,"expense_approved":33581500.0,"expense_adjusted":36363400.0,"expense_actual":27064457.49,"tax_revenue":14077037.23,"nontax_revenue":1986499.07,"capital_revenue":70400.0,"transfer_revenue":2715880.75,"current_expense":15391130.75,"capital_expense":11673326.74,"budget_balance":-8214640.44,"cash_current":19105442.9,"cash_previous":27308633.34,"population_mid_year":631,"expense_per_capita":42891.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}