{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292206","national_id":"00292206","name":"Otnice","currency_code":"CZK","history_path":"/data/municipal-history/00292206.json"},"series":[{"year":2010,"revenue_approved":13813900.0,"revenue_adjusted":16474500.0,"revenue_actual":16173820.0,"expense_approved":14143000.0,"expense_adjusted":16803600.0,"expense_actual":11571340.0,"tax_revenue":10931010.0,"nontax_revenue":1538270.0,"capital_revenue":3670.0,"transfer_revenue":3700870.0,"current_expense":11043920.0,"capital_expense":527420.0,"budget_balance":4602480.0,"cash_current":5897240.0,"cash_previous":1888990.0,"population_mid_year":1437,"expense_per_capita":8052.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14514700.0,"revenue_adjusted":27513100.0,"revenue_actual":27032551.29,"expense_approved":15653400.0,"expense_adjusted":29343300.0,"expense_actual":28261347.12,"tax_revenue":10960125.73,"nontax_revenue":1821698.8,"capital_revenue":111141.0,"transfer_revenue":14139585.76,"current_expense":11904163.72,"capital_expense":16357183.4,"budget_balance":-1228795.83,"cash_current":4047676.35,"cash_previous":5897238.78,"population_mid_year":1459,"expense_per_capita":19370.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13850400.0,"revenue_adjusted":17096400.0,"revenue_actual":16899150.16,"expense_approved":13194400.0,"expense_adjusted":15766500.0,"expense_actual":11011351.95,"tax_revenue":11868273.9,"nontax_revenue":1698239.26,"capital_revenue":72512.0,"transfer_revenue":3260125.0,"current_expense":9796719.55,"capital_expense":1214632.4,"budget_balance":5887798.21,"cash_current":9279561.76,"cash_previous":4047676.35,"population_mid_year":1490,"expense_per_capita":7390.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20779200.0,"revenue_adjusted":26293700.0,"revenue_actual":26017783.87,"expense_approved":23347000.0,"expense_adjusted":29218800.0,"expense_actual":28205921.41,"tax_revenue":16243904.84,"nontax_revenue":1977374.98,"capital_revenue":56353.0,"transfer_revenue":7740151.05,"current_expense":18655756.41,"capital_expense":9550165.0,"budget_balance":-2188137.54,"cash_current":6473374.42,"cash_previous":9279561.76,"population_mid_year":1504,"expense_per_capita":18753.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23594700.0,"revenue_adjusted":28667600.0,"revenue_actual":28364404.61,"expense_approved":23594700.0,"expense_adjusted":29013200.0,"expense_actual":25876397.62,"tax_revenue":17370943.68,"nontax_revenue":7147041.23,"capital_revenue":57717.0,"transfer_revenue":3788702.7,"current_expense":10664922.87,"capital_expense":15211474.75,"budget_balance":2488006.99,"cash_current":8229092.51,"cash_previous":6473374.42,"population_mid_year":1505,"expense_per_capita":17193.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19110200.0,"revenue_adjusted":23557700.0,"revenue_actual":23213948.27,"expense_approved":15247700.0,"expense_adjusted":17501500.0,"expense_actual":15000817.36,"tax_revenue":18283260.33,"nontax_revenue":2140537.94,"capital_revenue":28215.0,"transfer_revenue":2761935.0,"current_expense":11960055.96,"capital_expense":3040761.4,"budget_balance":8213130.91,"cash_current":15668433.82,"cash_previous":8229092.51,"population_mid_year":1510,"expense_per_capita":9934.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20038600.0,"revenue_adjusted":25457900.0,"revenue_actual":25130035.29,"expense_approved":30915800.0,"expense_adjusted":32415600.0,"expense_actual":30766961.95,"tax_revenue":20453241.21,"nontax_revenue":1999924.08,"capital_revenue":8845.0,"transfer_revenue":2668025.0,"current_expense":11986090.7,"capital_expense":18780871.25,"budget_balance":-5636926.66,"cash_current":9965133.54,"cash_previous":15668433.82,"population_mid_year":1537,"expense_per_capita":20017.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22535800.0,"revenue_adjusted":27215600.0,"revenue_actual":27092270.27,"expense_approved":23215500.0,"expense_adjusted":25184100.0,"expense_actual":23024313.64,"tax_revenue":22086601.35,"nontax_revenue":2300164.36,"capital_revenue":43243.16,"transfer_revenue":2662261.4,"current_expense":13223247.15,"capital_expense":9801066.49,"budget_balance":4067956.63,"cash_current":14033090.17,"cash_previous":9965133.54,"population_mid_year":1566,"expense_per_capita":14702.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26907800.0,"revenue_adjusted":29822900.0,"revenue_actual":29702050.39,"expense_approved":26907800.0,"expense_adjusted":28748500.0,"expense_actual":19420536.21,"tax_revenue":25195170.75,"nontax_revenue":2210116.04,"capital_revenue":43670.0,"transfer_revenue":2253093.6,"current_expense":14481726.25,"capital_expense":4938809.96,"budget_balance":10281514.18,"cash_current":24239604.35,"cash_previous":14033090.17,"population_mid_year":1580,"expense_per_capita":12291.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27835700.0,"revenue_adjusted":32497500.0,"revenue_actual":32288561.17,"expense_approved":22686900.0,"expense_adjusted":24781200.0,"expense_actual":22816503.48,"tax_revenue":27610222.28,"nontax_revenue":2144852.89,"capital_revenue":44590.0,"transfer_revenue":2488896.0,"current_expense":18517860.12,"capital_expense":4298643.36,"budget_balance":9472057.69,"cash_current":33711662.04,"cash_previous":24239604.35,"population_mid_year":1608,"expense_per_capita":14189.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30749700.0,"revenue_adjusted":38275000.0,"revenue_actual":37852684.56,"expense_approved":27165400.0,"expense_adjusted":34157300.0,"expense_actual":26130025.02,"tax_revenue":26373426.73,"nontax_revenue":1837404.79,"capital_revenue":2750.0,"transfer_revenue":9639103.04,"current_expense":21616794.29,"capital_expense":4513230.73,"budget_balance":11722659.54,"cash_current":45434321.58,"cash_previous":33711662.04,"population_mid_year":1616,"expense_per_capita":16169.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35423000.0,"revenue_adjusted":44733700.0,"revenue_actual":44546612.87,"expense_approved":40752300.0,"expense_adjusted":44741300.0,"expense_actual":35840842.47,"tax_revenue":29906150.25,"nontax_revenue":1851923.89,"capital_revenue":103550.0,"transfer_revenue":12684988.73,"current_expense":27389701.17,"capital_expense":8451141.3,"budget_balance":8705770.4,"cash_current":54140091.98,"cash_previous":45434321.58,"population_mid_year":1604,"expense_per_capita":22344.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40878800.0,"revenue_adjusted":48308700.0,"revenue_actual":47899760.78,"expense_approved":48094200.0,"expense_adjusted":50601200.0,"expense_actual":39496793.2,"tax_revenue":34393219.3,"nontax_revenue":1966864.78,"capital_revenue":188790.0,"transfer_revenue":11350886.7,"current_expense":19784808.81,"capital_expense":19711984.39,"budget_balance":8402967.58,"cash_current":62898337.66,"cash_previous":54140091.98,"population_mid_year":1596,"expense_per_capita":24747.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39184600.0,"revenue_adjusted":51765300.0,"revenue_actual":51698788.72,"expense_approved":39184600.0,"expense_adjusted":47767500.0,"expense_actual":40716198.12,"tax_revenue":38006510.53,"nontax_revenue":4474376.97,"capital_revenue":1099800.0,"transfer_revenue":8118101.22,"current_expense":25430697.68,"capital_expense":15285500.44,"budget_balance":10982590.6,"cash_current":74500671.89,"cash_previous":62898337.66,"population_mid_year":1584,"expense_per_capita":25704.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48919000.0,"revenue_adjusted":55199100.0,"revenue_actual":53850723.35,"expense_approved":48919000.0,"expense_adjusted":65857800.0,"expense_actual":61280501.27,"tax_revenue":39412635.57,"nontax_revenue":7295887.78,"capital_revenue":307700.0,"transfer_revenue":6834500.0,"current_expense":23557506.7,"capital_expense":37722994.57,"budget_balance":-7429777.92,"cash_current":66095872.24,"cash_previous":74500671.89,"population_mid_year":1591,"expense_per_capita":38516.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42324900.0,"revenue_adjusted":47860800.0,"revenue_actual":47762535.61,"expense_approved":38566900.0,"expense_adjusted":50586900.0,"expense_actual":42142696.38,"tax_revenue":41289097.25,"nontax_revenue":4160033.56,"capital_revenue":0.0,"transfer_revenue":2313404.8,"current_expense":25479696.75,"capital_expense":16662999.63,"budget_balance":5619839.23,"cash_current":71951473.56,"cash_previous":66095872.24,"population_mid_year":1572,"expense_per_capita":26808.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}