{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292133","national_id":"00292133","name":"Nemotice","currency_code":"CZK","history_path":"/data/municipal-history/00292133.json"},"series":[{"year":2010,"revenue_approved":3211000.0,"revenue_adjusted":4021200.0,"revenue_actual":3790730.0,"expense_approved":3313000.0,"expense_adjusted":4123200.0,"expense_actual":4040190.0,"tax_revenue":2765850.0,"nontax_revenue":323810.0,"capital_revenue":0.0,"transfer_revenue":701070.0,"current_expense":3310840.0,"capital_expense":729350.0,"budget_balance":-249460.0,"cash_current":209920.0,"cash_previous":767290.0,"population_mid_year":348,"expense_per_capita":11609.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4308000.0,"revenue_adjusted":5167100.0,"revenue_actual":5051412.14,"expense_approved":4000000.0,"expense_adjusted":4957100.0,"expense_actual":4721241.98,"tax_revenue":2732325.48,"nontax_revenue":1132919.2,"capital_revenue":0.0,"transfer_revenue":1186167.46,"current_expense":3248282.18,"capital_expense":1472959.8,"budget_balance":330170.16,"cash_current":232089.16,"cash_previous":209919.0,"population_mid_year":393,"expense_per_capita":12013.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3512000.0,"revenue_adjusted":4028200.0,"revenue_actual":3806958.09,"expense_approved":3204000.0,"expense_adjusted":3720200.0,"expense_actual":3383337.37,"tax_revenue":2896361.95,"nontax_revenue":548044.14,"capital_revenue":2118.0,"transfer_revenue":360434.0,"current_expense":3173647.37,"capital_expense":209690.0,"budget_balance":423620.72,"cash_current":347709.88,"cash_previous":232089.16,"population_mid_year":404,"expense_per_capita":8374.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4804600.0,"revenue_adjusted":5159000.0,"revenue_actual":4975785.74,"expense_approved":4496600.0,"expense_adjusted":4851000.0,"expense_actual":4652635.17,"tax_revenue":3425633.22,"nontax_revenue":542241.62,"capital_revenue":342.0,"transfer_revenue":1007568.9,"current_expense":4121143.4,"capital_expense":531491.77,"budget_balance":323150.57,"cash_current":362860.45,"cash_previous":347709.88,"population_mid_year":416,"expense_per_capita":11184.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4096300.0,"revenue_adjusted":5064900.0,"revenue_actual":4954933.79,"expense_approved":4088300.0,"expense_adjusted":5056900.0,"expense_actual":3960869.56,"tax_revenue":3867668.55,"nontax_revenue":367847.24,"capital_revenue":110000.0,"transfer_revenue":609418.0,"current_expense":3411495.56,"capital_expense":549374.0,"budget_balance":994064.23,"cash_current":1048924.68,"cash_previous":362860.45,"population_mid_year":410,"expense_per_capita":9660.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4489600.0,"revenue_adjusted":5941200.0,"revenue_actual":5731378.74,"expense_approved":4781600.0,"expense_adjusted":6405200.0,"expense_actual":5753127.16,"tax_revenue":4097635.0,"nontax_revenue":419874.74,"capital_revenue":2550.0,"transfer_revenue":1211319.0,"current_expense":3941896.1,"capital_expense":1811231.06,"budget_balance":-21748.42,"cash_current":719176.26,"cash_previous":1048924.68,"population_mid_year":406,"expense_per_capita":14170.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5454000.0,"revenue_adjusted":7604300.0,"revenue_actual":7358148.94,"expense_approved":5846000.0,"expense_adjusted":9415300.0,"expense_actual":9052395.73,"tax_revenue":4292194.33,"nontax_revenue":415556.61,"capital_revenue":1123031.0,"transfer_revenue":1527367.0,"current_expense":3502729.83,"capital_expense":5549665.9,"budget_balance":-1694246.79,"cash_current":116929.47,"cash_previous":719176.26,"population_mid_year":410,"expense_per_capita":22079.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5262500.0,"revenue_adjusted":6437900.0,"revenue_actual":6253530.45,"expense_approved":4854500.0,"expense_adjusted":6596700.0,"expense_actual":5983073.08,"tax_revenue":4939505.95,"nontax_revenue":368434.5,"capital_revenue":75568.0,"transfer_revenue":870022.0,"current_expense":3557935.08,"capital_expense":2425138.0,"budget_balance":270457.37,"cash_current":564151.84,"cash_previous":116929.47,"population_mid_year":419,"expense_per_capita":14279.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6352800.0,"revenue_adjusted":6832800.0,"revenue_actual":6581839.48,"expense_approved":5977800.0,"expense_adjusted":6457800.0,"expense_actual":6159029.52,"tax_revenue":5304563.98,"nontax_revenue":400688.5,"capital_revenue":164450.0,"transfer_revenue":712137.0,"current_expense":3385527.96,"capital_expense":2773501.56,"budget_balance":422809.96,"cash_current":455728.13,"cash_previous":564151.84,"population_mid_year":415,"expense_per_capita":14841.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6259100.0,"revenue_adjusted":7123400.0,"revenue_actual":6818908.7,"expense_approved":4779300.0,"expense_adjusted":5643600.0,"expense_actual":5292311.34,"tax_revenue":5650801.94,"nontax_revenue":408290.76,"capital_revenue":27950.0,"transfer_revenue":731866.0,"current_expense":3873831.98,"capital_expense":1418479.36,"budget_balance":1526597.36,"cash_current":1214159.77,"cash_previous":455728.13,"population_mid_year":409,"expense_per_capita":12939.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6467400.0,"revenue_adjusted":7165400.0,"revenue_actual":6746722.64,"expense_approved":5668400.0,"expense_adjusted":6366400.0,"expense_actual":5169319.05,"tax_revenue":5382457.04,"nontax_revenue":326395.6,"capital_revenue":12020.0,"transfer_revenue":1025850.0,"current_expense":3983778.8,"capital_expense":1185540.25,"budget_balance":1577403.59,"cash_current":1994197.75,"cash_previous":1214159.77,"population_mid_year":425,"expense_per_capita":12163.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5451500.0,"revenue_adjusted":7140600.0,"revenue_actual":7482107.58,"expense_approved":6451500.0,"expense_adjusted":8140600.0,"expense_actual":4848967.46,"tax_revenue":6143497.32,"nontax_revenue":620916.7,"capital_revenue":11300.0,"transfer_revenue":706393.56,"current_expense":4376548.48,"capital_expense":472418.98,"budget_balance":2633140.12,"cash_current":4627337.87,"cash_previous":1994197.75,"population_mid_year":423,"expense_per_capita":11463.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6508600.0,"revenue_adjusted":7050500.0,"revenue_actual":8489696.31,"expense_approved":8008600.0,"expense_adjusted":9219400.0,"expense_actual":6045245.26,"tax_revenue":7166679.19,"nontax_revenue":681105.0,"capital_revenue":25150.0,"transfer_revenue":616762.12,"current_expense":4980752.76,"capital_expense":1064492.5,"budget_balance":2444451.05,"cash_current":7071788.92,"cash_previous":4627337.87,"population_mid_year":431,"expense_per_capita":14026.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8647900.0,"revenue_adjusted":10074500.0,"revenue_actual":9916405.89,"expense_approved":9383900.0,"expense_adjusted":10810500.0,"expense_actual":7409737.79,"tax_revenue":8027743.89,"nontax_revenue":752361.0,"capital_revenue":52340.0,"transfer_revenue":1083961.0,"current_expense":4475047.02,"capital_expense":2934690.77,"budget_balance":2506668.1,"cash_current":9668457.02,"cash_previous":7071788.92,"population_mid_year":433,"expense_per_capita":17112.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9083200.0,"revenue_adjusted":10327900.0,"revenue_actual":9907593.96,"expense_approved":7974300.0,"expense_adjusted":12289300.0,"expense_actual":8416004.5,"tax_revenue":8297821.55,"nontax_revenue":647417.72,"capital_revenue":9400.0,"transfer_revenue":952954.69,"current_expense":6072873.99,"capital_expense":2343130.51,"budget_balance":1491589.46,"cash_current":11475671.48,"cash_previous":9668457.02,"population_mid_year":434,"expense_per_capita":19391.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10896900.0,"revenue_adjusted":11406300.0,"revenue_actual":9649755.69,"expense_approved":9896900.0,"expense_adjusted":11637800.0,"expense_actual":10648074.67,"tax_revenue":8212769.57,"nontax_revenue":827724.12,"capital_revenue":20600.0,"transfer_revenue":588662.0,"current_expense":5949732.25,"capital_expense":4698342.42,"budget_balance":-998318.98,"cash_current":10679352.5,"cash_previous":11475671.48,"population_mid_year":433,"expense_per_capita":24591.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}