{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292125","national_id":"00292125","name":"Nemojany","currency_code":"CZK","history_path":"/data/municipal-history/00292125.json"},"series":[{"year":2010,"revenue_approved":5591200.0,"revenue_adjusted":6501000.0,"revenue_actual":6353760.0,"expense_approved":6697000.0,"expense_adjusted":7186200.0,"expense_actual":6186440.0,"tax_revenue":5154630.0,"nontax_revenue":286110.0,"capital_revenue":0.0,"transfer_revenue":913020.0,"current_expense":4693850.0,"capital_expense":1492590.0,"budget_balance":167320.0,"cash_current":14822690.0,"cash_previous":14780120.0,"population_mid_year":652,"expense_per_capita":9488.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6124700.0,"revenue_adjusted":6771500.0,"revenue_actual":6340683.97,"expense_approved":7057100.0,"expense_adjusted":7620500.0,"expense_actual":5614507.45,"tax_revenue":5006226.74,"nontax_revenue":317518.83,"capital_revenue":0.0,"transfer_revenue":1016938.4,"current_expense":5223586.85,"capital_expense":390920.6,"budget_balance":726176.52,"cash_current":15548863.94,"cash_previous":14822687.42,"population_mid_year":669,"expense_per_capita":8392.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6311800.0,"revenue_adjusted":6905300.0,"revenue_actual":6407692.33,"expense_approved":7341700.0,"expense_adjusted":8129700.0,"expense_actual":6260415.28,"tax_revenue":5428380.97,"nontax_revenue":347903.04,"capital_revenue":0.0,"transfer_revenue":631408.32,"current_expense":4767277.55,"capital_expense":1493137.73,"budget_balance":147277.05,"cash_current":15696140.99,"cash_previous":15548863.94,"population_mid_year":668,"expense_per_capita":9371.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6691000.0,"revenue_adjusted":7567700.0,"revenue_actual":7387921.83,"expense_approved":6691000.0,"expense_adjusted":7300900.0,"expense_actual":5944888.12,"tax_revenue":6717452.74,"nontax_revenue":313372.09,"capital_revenue":770.0,"transfer_revenue":356327.0,"current_expense":4694553.52,"capital_expense":1250334.6,"budget_balance":1443033.71,"cash_current":17139174.7,"cash_previous":15696140.99,"population_mid_year":696,"expense_per_capita":8541.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7550600.0,"revenue_adjusted":18279300.0,"revenue_actual":18061343.04,"expense_approved":17799800.0,"expense_adjusted":18016700.0,"expense_actual":16641440.6,"tax_revenue":7197454.12,"nontax_revenue":282269.59,"capital_revenue":1800.0,"transfer_revenue":10579819.33,"current_expense":4400440.88,"capital_expense":12240999.72,"budget_balance":1419902.44,"cash_current":18559077.14,"cash_previous":17139174.7,"population_mid_year":688,"expense_per_capita":24188.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":45679400.0,"revenue_adjusted":48547300.0,"revenue_actual":48177641.59,"expense_approved":58011300.0,"expense_adjusted":59995000.0,"expense_actual":56688927.19,"tax_revenue":7276506.31,"nontax_revenue":273513.7,"capital_revenue":0.0,"transfer_revenue":40627621.58,"current_expense":4168811.11,"capital_expense":52520116.08,"budget_balance":-8511285.6,"cash_current":10047791.54,"cash_previous":18559077.14,"population_mid_year":684,"expense_per_capita":82878.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8563900.0,"revenue_adjusted":9395000.0,"revenue_actual":9345020.72,"expense_approved":7729000.0,"expense_adjusted":8802100.0,"expense_actual":6239252.6,"tax_revenue":8195441.5,"nontax_revenue":704079.22,"capital_revenue":0.0,"transfer_revenue":445500.0,"current_expense":5838557.6,"capital_expense":400695.0,"budget_balance":3105768.12,"cash_current":13153559.66,"cash_previous":10047791.54,"population_mid_year":691,"expense_per_capita":9029.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9721500.0,"revenue_adjusted":10895500.0,"revenue_actual":10859208.45,"expense_approved":8970300.0,"expense_adjusted":10362600.0,"expense_actual":8794107.0,"tax_revenue":8703263.41,"nontax_revenue":1072969.04,"capital_revenue":0.0,"transfer_revenue":1082976.0,"current_expense":7151022.0,"capital_expense":1643085.0,"budget_balance":2065101.45,"cash_current":15218661.11,"cash_previous":13153559.66,"population_mid_year":703,"expense_per_capita":12509.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10867100.0,"revenue_adjusted":13056900.0,"revenue_actual":12815720.44,"expense_approved":12045200.0,"expense_adjusted":12655900.0,"expense_actual":8587674.47,"tax_revenue":9917623.9,"nontax_revenue":830795.54,"capital_revenue":1236764.0,"transfer_revenue":830537.0,"current_expense":6998623.47,"capital_expense":1589051.0,"budget_balance":4228045.97,"cash_current":19446707.08,"cash_previous":15218661.11,"population_mid_year":720,"expense_per_capita":11927.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11648900.0,"revenue_adjusted":13919600.0,"revenue_actual":13891670.59,"expense_approved":18649500.0,"expense_adjusted":20191800.0,"expense_actual":9765458.45,"tax_revenue":11101559.64,"nontax_revenue":1452608.95,"capital_revenue":0.0,"transfer_revenue":1337502.0,"current_expense":8068916.45,"capital_expense":1696542.0,"budget_balance":4126212.14,"cash_current":23772919.22,"cash_previous":19446707.08,"population_mid_year":730,"expense_per_capita":13377.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13363200.0,"revenue_adjusted":42788500.0,"revenue_actual":41632484.69,"expense_approved":36734900.0,"expense_adjusted":62259200.0,"expense_actual":36243032.71,"tax_revenue":10604686.86,"nontax_revenue":1638096.16,"capital_revenue":0.0,"transfer_revenue":29389701.67,"current_expense":7156013.14,"capital_expense":29087019.57,"budget_balance":5389451.98,"cash_current":28962371.2,"cash_previous":23772919.22,"population_mid_year":772,"expense_per_capita":46946.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14759200.0,"revenue_adjusted":20738500.0,"revenue_actual":19786979.47,"expense_approved":31069600.0,"expense_adjusted":32480500.0,"expense_actual":28759326.05,"tax_revenue":12266043.67,"nontax_revenue":1845022.02,"capital_revenue":1578700.0,"transfer_revenue":4097213.78,"current_expense":8410061.72,"capital_expense":20349264.33,"budget_balance":-8972346.58,"cash_current":19990024.62,"cash_previous":28962371.2,"population_mid_year":783,"expense_per_capita":36729.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15352500.0,"revenue_adjusted":18323500.0,"revenue_actual":18271821.79,"expense_approved":13631000.0,"expense_adjusted":16033300.0,"expense_actual":10813597.88,"tax_revenue":14976277.12,"nontax_revenue":2291420.31,"capital_revenue":259475.0,"transfer_revenue":744649.36,"current_expense":9595205.86,"capital_expense":1218392.02,"budget_balance":7458223.91,"cash_current":27448248.53,"cash_previous":19990024.62,"population_mid_year":820,"expense_per_capita":13187.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20064700.0,"revenue_adjusted":21859800.0,"revenue_actual":21560283.38,"expense_approved":20064700.0,"expense_adjusted":21834200.0,"expense_actual":18955820.37,"tax_revenue":17180125.12,"nontax_revenue":2010980.59,"capital_revenue":82775.0,"transfer_revenue":2286402.67,"current_expense":13878678.91,"capital_expense":5077141.46,"budget_balance":2604463.01,"cash_current":30150211.54,"cash_previous":27448248.53,"population_mid_year":832,"expense_per_capita":22783.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22363600.0,"revenue_adjusted":23551800.0,"revenue_actual":21627879.52,"expense_approved":26359300.0,"expense_adjusted":24547500.0,"expense_actual":17047358.11,"tax_revenue":17626334.76,"nontax_revenue":2668288.76,"capital_revenue":827256.0,"transfer_revenue":506000.0,"current_expense":13029164.35,"capital_expense":4018193.76,"budget_balance":4580521.41,"cash_current":35514099.14,"cash_previous":30150211.54,"population_mid_year":857,"expense_per_capita":19891.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22654400.0,"revenue_adjusted":24649100.0,"revenue_actual":23871973.76,"expense_approved":28507700.0,"expense_adjusted":31850000.0,"expense_actual":27293913.52,"tax_revenue":19565873.87,"nontax_revenue":3158067.73,"capital_revenue":38206.96,"transfer_revenue":1109825.2,"current_expense":16483760.48,"capital_expense":10810153.04,"budget_balance":-3421939.76,"cash_current":32090609.38,"cash_previous":35514099.14,"population_mid_year":892,"expense_per_capita":30598.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}