{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00292109","national_id":"00292109","name":"Němčany","currency_code":"CZK","history_path":"/data/municipal-history/00292109.json"},"series":[{"year":2010,"revenue_approved":6010500.0,"revenue_adjusted":6414500.0,"revenue_actual":6115090.0,"expense_approved":5670100.0,"expense_adjusted":6074100.0,"expense_actual":5320580.0,"tax_revenue":5229820.0,"nontax_revenue":450820.0,"capital_revenue":2000.0,"transfer_revenue":432450.0,"current_expense":4147630.0,"capital_expense":1172950.0,"budget_balance":794510.0,"cash_current":2224150.0,"cash_previous":1909990.0,"population_mid_year":722,"expense_per_capita":7369.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20014100.0,"revenue_adjusted":28090700.0,"revenue_actual":27715677.93,"expense_approved":19673700.0,"expense_adjusted":27750300.0,"expense_actual":11665404.46,"tax_revenue":5591966.33,"nontax_revenue":406740.2,"capital_revenue":21281690.0,"transfer_revenue":435281.4,"current_expense":4500237.46,"capital_expense":7165167.0,"budget_balance":16050273.47,"cash_current":17934021.69,"cash_previous":2224148.22,"population_mid_year":720,"expense_per_capita":16201.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9077100.0,"revenue_adjusted":10704100.0,"revenue_actual":9403724.17,"expense_approved":16124400.0,"expense_adjusted":19447700.0,"expense_actual":15482098.18,"tax_revenue":5850605.38,"nontax_revenue":386010.79,"capital_revenue":2926908.0,"transfer_revenue":240200.0,"current_expense":5331886.78,"capital_expense":10150211.4,"budget_balance":-6078374.01,"cash_current":11515247.68,"cash_previous":17934021.69,"population_mid_year":734,"expense_per_capita":21092.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7040100.0,"revenue_adjusted":8831200.0,"revenue_actual":8740496.71,"expense_approved":7927900.0,"expense_adjusted":9031400.0,"expense_actual":8396585.24,"tax_revenue":7261453.94,"nontax_revenue":396561.17,"capital_revenue":733241.0,"transfer_revenue":349240.6,"current_expense":5605068.09,"capital_expense":2791517.15,"budget_balance":343911.47,"cash_current":9390959.15,"cash_previous":11515247.68,"population_mid_year":755,"expense_per_capita":11121.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7913900.0,"revenue_adjusted":10751000.0,"revenue_actual":10483770.02,"expense_approved":8273200.0,"expense_adjusted":11189200.0,"expense_actual":8487567.24,"tax_revenue":7706661.8,"nontax_revenue":429354.35,"capital_revenue":17000.0,"transfer_revenue":2330753.87,"current_expense":6119512.03,"capital_expense":2368055.21,"budget_balance":1996202.78,"cash_current":11387161.93,"cash_previous":9390959.15,"population_mid_year":766,"expense_per_capita":11080.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7987000.0,"revenue_adjusted":9167200.0,"revenue_actual":9062196.17,"expense_approved":28044600.0,"expense_adjusted":32437900.0,"expense_actual":31056394.76,"tax_revenue":8099854.39,"nontax_revenue":514115.27,"capital_revenue":0.0,"transfer_revenue":448226.51,"current_expense":7027184.33,"capital_expense":24029210.43,"budget_balance":-21994198.59,"cash_current":6040436.6,"cash_previous":11387161.93,"population_mid_year":808,"expense_per_capita":38436.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8057100.0,"revenue_adjusted":10506400.0,"revenue_actual":10822494.43,"expense_approved":9297500.0,"expense_adjusted":13099800.0,"expense_actual":7632164.71,"tax_revenue":9164164.58,"nontax_revenue":1226896.85,"capital_revenue":19200.0,"transfer_revenue":412233.0,"current_expense":6656310.71,"capital_expense":975854.0,"budget_balance":3190329.72,"cash_current":10583293.06,"cash_previous":6040436.6,"population_mid_year":791,"expense_per_capita":9648.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9282500.0,"revenue_adjusted":10952400.0,"revenue_actual":10874829.02,"expense_approved":10685300.0,"expense_adjusted":14812900.0,"expense_actual":10211790.03,"tax_revenue":10238703.84,"nontax_revenue":415820.54,"capital_revenue":43713.64,"transfer_revenue":176591.0,"current_expense":7834762.03,"capital_expense":2377028.0,"budget_balance":663038.99,"cash_current":9825340.05,"cash_previous":10583293.06,"population_mid_year":779,"expense_per_capita":13108.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11282100.0,"revenue_adjusted":15232400.0,"revenue_actual":15124493.6,"expense_approved":9852100.0,"expense_adjusted":11400500.0,"expense_actual":10131906.98,"tax_revenue":11299631.11,"nontax_revenue":587167.68,"capital_revenue":1004568.28,"transfer_revenue":2233126.53,"current_expense":8806590.93,"capital_expense":1325316.05,"budget_balance":4992586.62,"cash_current":13396934.67,"cash_previous":9825340.05,"population_mid_year":789,"expense_per_capita":12841.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11859300.0,"revenue_adjusted":13028900.0,"revenue_actual":13697633.28,"expense_approved":14207400.0,"expense_adjusted":16844800.0,"expense_actual":13180084.36,"tax_revenue":12145065.97,"nontax_revenue":509943.43,"capital_revenue":289375.0,"transfer_revenue":753248.88,"current_expense":8895431.59,"capital_expense":4284652.77,"budget_balance":517548.92,"cash_current":12493491.59,"cash_previous":13396934.67,"population_mid_year":776,"expense_per_capita":16984.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15635400.0,"revenue_adjusted":37710200.0,"revenue_actual":36969592.63,"expense_approved":17538300.0,"expense_adjusted":39613100.0,"expense_actual":32418097.74,"tax_revenue":11463954.69,"nontax_revenue":513402.7,"capital_revenue":141576.26,"transfer_revenue":24850658.98,"current_expense":9962064.25,"capital_expense":22456033.49,"budget_balance":4551494.89,"cash_current":15623994.48,"cash_previous":12493491.59,"population_mid_year":792,"expense_per_capita":40931.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12262400.0,"revenue_adjusted":16010100.0,"revenue_actual":16617764.63,"expense_approved":17531100.0,"expense_adjusted":25239500.0,"expense_actual":21380374.44,"tax_revenue":12741666.54,"nontax_revenue":714713.39,"capital_revenue":5230.0,"transfer_revenue":3156154.7,"current_expense":11207009.23,"capital_expense":10173365.21,"budget_balance":-4762609.81,"cash_current":10861384.67,"cash_previous":15623994.48,"population_mid_year":792,"expense_per_capita":26995.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12789900.0,"revenue_adjusted":16236700.0,"revenue_actual":15803185.38,"expense_approved":17679200.0,"expense_adjusted":21509000.0,"expense_actual":16878094.04,"tax_revenue":14736606.52,"nontax_revenue":518007.52,"capital_revenue":47600.0,"transfer_revenue":500971.34,"current_expense":16436245.04,"capital_expense":441849.0,"budget_balance":-1074908.66,"cash_current":9786476.01,"cash_previous":10861384.67,"population_mid_year":801,"expense_per_capita":21071.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14120400.0,"revenue_adjusted":17286300.0,"revenue_actual":18892422.24,"expense_approved":20525900.0,"expense_adjusted":23401900.0,"expense_actual":19899574.72,"tax_revenue":16800819.91,"nontax_revenue":687365.33,"capital_revenue":0.0,"transfer_revenue":1404237.0,"current_expense":18541564.1,"capital_expense":1358010.62,"budget_balance":-1007152.48,"cash_current":8779323.53,"cash_previous":9786476.01,"population_mid_year":819,"expense_per_capita":24297.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17747400.0,"revenue_adjusted":24668300.0,"revenue_actual":23370439.19,"expense_approved":22725100.0,"expense_adjusted":32530000.0,"expense_actual":26442205.65,"tax_revenue":17258225.95,"nontax_revenue":731600.06,"capital_revenue":81650.0,"transfer_revenue":5298963.18,"current_expense":17806099.88,"capital_expense":8636105.77,"budget_balance":-3071766.46,"cash_current":5707557.07,"cash_previous":8779323.53,"population_mid_year":812,"expense_per_capita":32564.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18167400.0,"revenue_adjusted":20398500.0,"revenue_actual":20104605.42,"expense_approved":20952300.0,"expense_adjusted":23983900.0,"expense_actual":18469679.55,"tax_revenue":17148603.46,"nontax_revenue":672658.95,"capital_revenue":0.0,"transfer_revenue":2283343.01,"current_expense":17561764.14,"capital_expense":907915.41,"budget_balance":1634925.87,"cash_current":7342482.94,"cash_previous":5707557.07,"population_mid_year":807,"expense_per_capita":22886.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}