{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291986","national_id":"00291986","name":"Letonice","currency_code":"CZK","history_path":"/data/municipal-history/00291986.json"},"series":[{"year":2010,"revenue_approved":10195000.0,"revenue_adjusted":16500000.0,"revenue_actual":16610100.0,"expense_approved":20195000.0,"expense_adjusted":26500000.0,"expense_actual":26485150.0,"tax_revenue":13333710.0,"nontax_revenue":1746740.0,"capital_revenue":610500.0,"transfer_revenue":919150.0,"current_expense":18044170.0,"capital_expense":8440980.0,"budget_balance":-9875050.0,"cash_current":643100.0,"cash_previous":10523510.0,"population_mid_year":1415,"expense_per_capita":18717.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12070000.0,"revenue_adjusted":20017200.0,"revenue_actual":20639933.07,"expense_approved":12070000.0,"expense_adjusted":20017200.0,"expense_actual":19504557.55,"tax_revenue":13684691.66,"nontax_revenue":1997494.83,"capital_revenue":622310.0,"transfer_revenue":4335436.58,"current_expense":13616624.45,"capital_expense":5887933.1,"budget_balance":1135375.52,"cash_current":1778483.47,"cash_previous":643107.95,"population_mid_year":1411,"expense_per_capita":13823.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11951000.0,"revenue_adjusted":13472600.0,"revenue_actual":16347953.32,"expense_approved":11951000.0,"expense_adjusted":13860100.0,"expense_actual":12161537.23,"tax_revenue":10693212.14,"nontax_revenue":3935159.18,"capital_revenue":500000.0,"transfer_revenue":1219582.0,"current_expense":11766550.23,"capital_expense":394987.0,"budget_balance":4186416.09,"cash_current":5964899.56,"cash_previous":1778483.47,"population_mid_year":1398,"expense_per_capita":8699.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11428000.0,"revenue_adjusted":17370100.0,"revenue_actual":21560345.2,"expense_approved":12826500.0,"expense_adjusted":24391100.0,"expense_actual":21692433.29,"tax_revenue":13445875.16,"nontax_revenue":2060853.86,"capital_revenue":129218.0,"transfer_revenue":5924398.18,"current_expense":12647368.81,"capital_expense":9045064.48,"budget_balance":-132088.09,"cash_current":5832811.47,"cash_previous":5964899.56,"population_mid_year":1394,"expense_per_capita":15561.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14574000.0,"revenue_adjusted":17901000.0,"revenue_actual":20568965.43,"expense_approved":14574000.0,"expense_adjusted":20037300.0,"expense_actual":15935992.03,"tax_revenue":14328913.04,"nontax_revenue":2581061.04,"capital_revenue":32660.0,"transfer_revenue":3626331.35,"current_expense":12492186.83,"capital_expense":3443805.2,"budget_balance":4632973.4,"cash_current":10465784.87,"cash_previous":5832811.47,"population_mid_year":1386,"expense_per_capita":11497.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14624400.0,"revenue_adjusted":16577100.0,"revenue_actual":19858659.08,"expense_approved":14624400.0,"expense_adjusted":17026000.0,"expense_actual":12935626.39,"tax_revenue":14922023.38,"nontax_revenue":2674770.7,"capital_revenue":741850.0,"transfer_revenue":1520015.0,"current_expense":12462262.51,"capital_expense":473363.88,"budget_balance":6923032.69,"cash_current":17656519.56,"cash_previous":10465784.87,"population_mid_year":1376,"expense_per_capita":9400.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16045500.0,"revenue_adjusted":18573800.0,"revenue_actual":22101354.87,"expense_approved":20364000.0,"expense_adjusted":22198700.0,"expense_actual":15648371.54,"tax_revenue":16433092.57,"nontax_revenue":3070058.3,"capital_revenue":11970.0,"transfer_revenue":2586234.0,"current_expense":12905203.54,"capital_expense":2743168.0,"budget_balance":6452983.33,"cash_current":23841800.89,"cash_previous":17656519.56,"population_mid_year":1385,"expense_per_capita":11298.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19106000.0,"revenue_adjusted":21943900.0,"revenue_actual":22987804.04,"expense_approved":19415000.0,"expense_adjusted":24306800.0,"expense_actual":16352572.69,"tax_revenue":17851509.7,"nontax_revenue":3103493.55,"capital_revenue":540544.59,"transfer_revenue":1492256.2,"current_expense":14003056.69,"capital_expense":2349516.0,"budget_balance":6635231.35,"cash_current":31077032.24,"cash_previous":23841800.89,"population_mid_year":1394,"expense_per_capita":11730.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21725200.0,"revenue_adjusted":27229200.0,"revenue_actual":27273150.67,"expense_approved":27740700.0,"expense_adjusted":37594800.0,"expense_actual":27254189.31,"tax_revenue":22006114.29,"nontax_revenue":2761847.83,"capital_revenue":1015773.75,"transfer_revenue":1489414.8,"current_expense":19545121.47,"capital_expense":7709067.84,"budget_balance":18961.36,"cash_current":30495993.6,"cash_previous":31077032.24,"population_mid_year":1400,"expense_per_capita":19467.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24042700.0,"revenue_adjusted":25031400.0,"revenue_actual":25085952.43,"expense_approved":16542900.0,"expense_adjusted":27190300.0,"expense_actual":17183861.03,"tax_revenue":21307061.25,"nontax_revenue":2565225.18,"capital_revenue":427044.0,"transfer_revenue":786622.0,"current_expense":15739096.47,"capital_expense":1444764.56,"budget_balance":7902091.4,"cash_current":38398085.0,"cash_previous":30495993.6,"population_mid_year":1389,"expense_per_capita":12371.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26012700.0,"revenue_adjusted":28012200.0,"revenue_actual":25244845.43,"expense_approved":31239300.0,"expense_adjusted":33100100.0,"expense_actual":20453637.99,"tax_revenue":19859984.29,"nontax_revenue":2414625.14,"capital_revenue":193200.0,"transfer_revenue":2777036.0,"current_expense":16488961.85,"capital_expense":3964676.14,"budget_balance":4791207.44,"cash_current":43189292.44,"cash_previous":38398085.0,"population_mid_year":1392,"expense_per_capita":14693.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28465600.0,"revenue_adjusted":29192600.0,"revenue_actual":25590661.0,"expense_approved":35523700.0,"expense_adjusted":42380300.0,"expense_actual":27493529.4,"tax_revenue":21701566.75,"nontax_revenue":2809253.93,"capital_revenue":0.0,"transfer_revenue":1079840.32,"current_expense":17931291.65,"capital_expense":9562237.75,"budget_balance":-1902868.4,"cash_current":41286424.04,"cash_previous":43189292.44,"population_mid_year":1376,"expense_per_capita":19980.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28967000.0,"revenue_adjusted":30500100.0,"revenue_actual":30971187.2,"expense_approved":36749400.0,"expense_adjusted":42188000.0,"expense_actual":33855812.69,"tax_revenue":24781449.14,"nontax_revenue":3657089.17,"capital_revenue":1266822.0,"transfer_revenue":1265826.89,"current_expense":19226151.86,"capital_expense":14629660.83,"budget_balance":-2884625.49,"cash_current":38839801.84,"cash_previous":41286424.04,"population_mid_year":1375,"expense_per_capita":24622.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31817500.0,"revenue_adjusted":33864700.0,"revenue_actual":41673555.19,"expense_approved":32449800.0,"expense_adjusted":35042600.0,"expense_actual":29313980.34,"tax_revenue":28079734.65,"nontax_revenue":4698502.54,"capital_revenue":8154118.0,"transfer_revenue":741200.0,"current_expense":25386897.08,"capital_expense":3927083.26,"budget_balance":12359574.85,"cash_current":51199376.69,"cash_previous":38839801.84,"population_mid_year":1381,"expense_per_capita":21226.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31390200.0,"revenue_adjusted":35003900.0,"revenue_actual":38125253.58,"expense_approved":41801900.0,"expense_adjusted":43213600.0,"expense_actual":27988907.67,"tax_revenue":28900254.16,"nontax_revenue":5576131.92,"capital_revenue":1632167.5,"transfer_revenue":2016700.0,"current_expense":23114868.37,"capital_expense":4874039.3,"budget_balance":10136345.91,"cash_current":61565722.6,"cash_previous":51199376.69,"population_mid_year":1399,"expense_per_capita":20006.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34893000.0,"revenue_adjusted":37270600.0,"revenue_actual":35990300.38,"expense_approved":56009700.0,"expense_adjusted":63545200.0,"expense_actual":38351600.1,"tax_revenue":31094238.98,"nontax_revenue":3228108.99,"capital_revenue":174600.0,"transfer_revenue":1493352.41,"current_expense":22200039.14,"capital_expense":16151560.96,"budget_balance":-2361299.72,"cash_current":56501674.1,"cash_previous":61565722.6,"population_mid_year":1389,"expense_per_capita":27610.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}