{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291897","national_id":"00291897","name":"Komořany","currency_code":"CZK","history_path":"/data/municipal-history/00291897.json"},"series":[{"year":2010,"revenue_approved":7081500.0,"revenue_adjusted":50470300.0,"revenue_actual":50889520.0,"expense_approved":33139300.0,"expense_adjusted":43844000.0,"expense_actual":31551100.0,"tax_revenue":33575630.0,"nontax_revenue":1529220.0,"capital_revenue":2180.0,"transfer_revenue":15782490.0,"current_expense":8540070.0,"capital_expense":23011030.0,"budget_balance":19338420.0,"cash_current":45919590.0,"cash_previous":27298470.0,"population_mid_year":687,"expense_per_capita":45925.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7231000.0,"revenue_adjusted":25157100.0,"revenue_actual":20153599.38,"expense_approved":48319000.0,"expense_adjusted":54258200.0,"expense_actual":36728641.23,"tax_revenue":7369636.64,"nontax_revenue":1359033.53,"capital_revenue":0.0,"transfer_revenue":11424929.21,"current_expense":8392501.09,"capital_expense":28336140.14,"budget_balance":-16575041.85,"cash_current":29344549.02,"cash_previous":45919590.87,"population_mid_year":678,"expense_per_capita":54172.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12568800.0,"revenue_adjusted":18220300.0,"revenue_actual":18029736.82,"expense_approved":31993000.0,"expense_adjusted":28427200.0,"expense_actual":22974890.6,"tax_revenue":16075148.99,"nontax_revenue":1319820.82,"capital_revenue":3223.0,"transfer_revenue":631544.01,"current_expense":7661390.84,"capital_expense":15313499.76,"budget_balance":-4945153.78,"cash_current":24399395.24,"cash_previous":29344549.02,"population_mid_year":687,"expense_per_capita":33442.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14763500.0,"revenue_adjusted":15680200.0,"revenue_actual":15263203.44,"expense_approved":17640000.0,"expense_adjusted":18372900.0,"expense_actual":12292950.71,"tax_revenue":7303652.43,"nontax_revenue":2294018.39,"capital_revenue":164397.0,"transfer_revenue":5501135.62,"current_expense":9490408.72,"capital_expense":2802541.99,"budget_balance":2970252.73,"cash_current":27600513.97,"cash_previous":24399395.24,"population_mid_year":696,"expense_per_capita":17662.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19175000.0,"revenue_adjusted":11592900.0,"revenue_actual":11531358.22,"expense_approved":38697400.0,"expense_adjusted":19122500.0,"expense_actual":17339398.54,"tax_revenue":7954567.77,"nontax_revenue":2242981.45,"capital_revenue":82779.0,"transfer_revenue":1251030.0,"current_expense":9097096.04,"capital_expense":8242302.5,"budget_balance":-5808040.32,"cash_current":21563487.65,"cash_previous":27600513.97,"population_mid_year":705,"expense_per_capita":24594.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26233800.0,"revenue_adjusted":27748200.0,"revenue_actual":27748658.27,"expense_approved":47204200.0,"expense_adjusted":46931700.0,"expense_actual":33993223.26,"tax_revenue":8804837.37,"nontax_revenue":2465110.4,"capital_revenue":14828225.0,"transfer_revenue":1650485.5,"current_expense":7469651.55,"capital_expense":26523571.71,"budget_balance":-6244564.99,"cash_current":15833046.98,"cash_previous":21563487.65,"population_mid_year":704,"expense_per_capita":48285.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14789400.0,"revenue_adjusted":15112100.0,"revenue_actual":15326991.43,"expense_approved":28260100.0,"expense_adjusted":27229000.0,"expense_actual":23502673.63,"tax_revenue":10656664.12,"nontax_revenue":2194847.31,"capital_revenue":2143780.0,"transfer_revenue":331700.0,"current_expense":15729136.33,"capital_expense":7773537.3,"budget_balance":-8175682.2,"cash_current":7163947.92,"cash_previous":15833046.98,"population_mid_year":696,"expense_per_capita":33768.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13856300.0,"revenue_adjusted":14243800.0,"revenue_actual":14974448.03,"expense_approved":17982600.0,"expense_adjusted":21099400.0,"expense_actual":18789032.13,"tax_revenue":10565575.75,"nontax_revenue":2558312.58,"capital_revenue":1541229.5,"transfer_revenue":309330.2,"current_expense":10057377.73,"capital_expense":8731654.4,"budget_balance":-3814584.1,"cash_current":3501638.52,"cash_previous":7163947.92,"population_mid_year":700,"expense_per_capita":26841.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13293400.0,"revenue_adjusted":14956400.0,"revenue_actual":16070621.76,"expense_approved":14037500.0,"expense_adjusted":14871500.0,"expense_actual":11885691.65,"tax_revenue":11480453.75,"nontax_revenue":2678378.21,"capital_revenue":1589460.0,"transfer_revenue":322329.8,"current_expense":9559248.65,"capital_expense":2326443.0,"budget_balance":4184930.11,"cash_current":7536838.07,"cash_previous":3501638.52,"population_mid_year":713,"expense_per_capita":16669.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13182000.0,"revenue_adjusted":14431100.0,"revenue_actual":15468121.37,"expense_approved":18865300.0,"expense_adjusted":20114400.0,"expense_actual":14150501.68,"tax_revenue":12406704.24,"nontax_revenue":2460841.13,"capital_revenue":0.0,"transfer_revenue":600576.0,"current_expense":10555566.73,"capital_expense":3594934.95,"budget_balance":1317619.69,"cash_current":8854457.76,"cash_previous":7536838.07,"population_mid_year":728,"expense_per_capita":19437.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13926500.0,"revenue_adjusted":16079500.0,"revenue_actual":16906445.9,"expense_approved":22168800.0,"expense_adjusted":24321800.0,"expense_actual":14155040.29,"tax_revenue":11764828.98,"nontax_revenue":4028816.92,"capital_revenue":0.0,"transfer_revenue":1112800.0,"current_expense":12004718.93,"capital_expense":2150321.36,"budget_balance":2751405.61,"cash_current":11605863.37,"cash_previous":8854457.76,"population_mid_year":730,"expense_per_capita":19390.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11834200.0,"revenue_adjusted":18174900.0,"revenue_actual":19762166.57,"expense_approved":21103600.0,"expense_adjusted":27444300.0,"expense_actual":20220037.92,"tax_revenue":13221702.43,"nontax_revenue":3381013.53,"capital_revenue":240210.0,"transfer_revenue":2919240.61,"current_expense":14160823.44,"capital_expense":6059214.48,"budget_balance":-457871.35,"cash_current":11147992.02,"cash_previous":11605863.37,"population_mid_year":740,"expense_per_capita":27324.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15235000.0,"revenue_adjusted":18486900.0,"revenue_actual":22356278.52,"expense_approved":24735000.0,"expense_adjusted":29617700.0,"expense_actual":23358711.29,"tax_revenue":15233330.38,"nontax_revenue":4223182.53,"capital_revenue":100470.0,"transfer_revenue":2799295.61,"current_expense":21351557.71,"capital_expense":2007153.58,"budget_balance":-1002432.77,"cash_current":10251472.37,"cash_previous":11147992.02,"population_mid_year":738,"expense_per_capita":31651.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17734600.0,"revenue_adjusted":23644700.0,"revenue_actual":27602409.64,"expense_approved":25234600.0,"expense_adjusted":31144700.0,"expense_actual":22767864.02,"tax_revenue":17282377.72,"nontax_revenue":4566819.92,"capital_revenue":0.0,"transfer_revenue":5753212.0,"current_expense":13745760.08,"capital_expense":9022103.94,"budget_balance":4834545.62,"cash_current":15091736.3,"cash_previous":10251472.37,"population_mid_year":759,"expense_per_capita":29997.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20188900.0,"revenue_adjusted":38045500.0,"revenue_actual":42609285.58,"expense_approved":32688900.0,"expense_adjusted":50545500.0,"expense_actual":33291349.2,"tax_revenue":18195346.09,"nontax_revenue":14980432.79,"capital_revenue":170340.0,"transfer_revenue":9263166.7,"current_expense":15850253.58,"capital_expense":17441095.62,"budget_balance":9317936.38,"cash_current":26413286.42,"cash_previous":15091736.3,"population_mid_year":760,"expense_per_capita":43804.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21937400.0,"revenue_adjusted":31815800.0,"revenue_actual":31937456.8,"expense_approved":43437400.0,"expense_adjusted":51878800.0,"expense_actual":44858697.47,"tax_revenue":23746048.07,"nontax_revenue":5712829.72,"capital_revenue":0.0,"transfer_revenue":2478579.01,"current_expense":16527327.83,"capital_expense":28331369.64,"budget_balance":-12921240.67,"cash_current":12378314.06,"cash_previous":26413286.42,"population_mid_year":781,"expense_per_capita":57437.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}