{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291731","national_id":"00291731","name":"Drnovice","currency_code":"CZK","history_path":"/data/municipal-history/00291731.json"},"series":[{"year":2010,"revenue_approved":22647500.0,"revenue_adjusted":24010800.0,"revenue_actual":21593220.0,"expense_approved":24115500.0,"expense_adjusted":20967800.0,"expense_actual":18307710.0,"tax_revenue":18034330.0,"nontax_revenue":490330.0,"capital_revenue":712350.0,"transfer_revenue":2356210.0,"current_expense":14596950.0,"capital_expense":3710760.0,"budget_balance":3285510.0,"cash_current":14561250.0,"cash_previous":424350.0,"population_mid_year":2341,"expense_per_capita":7820.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23069600.0,"revenue_adjusted":21735400.0,"revenue_actual":21177207.03,"expense_approved":26317200.0,"expense_adjusted":24702700.0,"expense_actual":22356625.26,"tax_revenue":17690074.95,"nontax_revenue":625097.48,"capital_revenue":49060.0,"transfer_revenue":2812974.6,"current_expense":16182321.26,"capital_expense":6174304.0,"budget_balance":-1179418.23,"cash_current":13381832.83,"cash_previous":14561251.06,"population_mid_year":2356,"expense_per_capita":9489.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23693200.0,"revenue_adjusted":30114300.0,"revenue_actual":30717045.82,"expense_approved":23402300.0,"expense_adjusted":21559200.0,"expense_actual":18063189.81,"tax_revenue":18754634.47,"nontax_revenue":786248.95,"capital_revenue":7096355.0,"transfer_revenue":4079807.4,"current_expense":16519958.33,"capital_expense":1543231.48,"budget_balance":12653856.01,"cash_current":27151350.09,"cash_previous":16201658.08,"population_mid_year":2382,"expense_per_capita":7583.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25640600.0,"revenue_adjusted":27141800.0,"revenue_actual":27625272.51,"expense_approved":34882000.0,"expense_adjusted":32067200.0,"expense_actual":25848951.5,"tax_revenue":24396791.78,"nontax_revenue":1104726.47,"capital_revenue":96800.0,"transfer_revenue":2026954.26,"current_expense":16149143.03,"capital_expense":9699808.47,"budget_balance":1776321.01,"cash_current":23513304.24,"cash_previous":27151350.09,"population_mid_year":2362,"expense_per_capita":10943.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25660900.0,"revenue_adjusted":27950200.0,"revenue_actual":27812157.28,"expense_approved":36793400.0,"expense_adjusted":26661400.0,"expense_actual":22636017.5,"tax_revenue":25406463.64,"nontax_revenue":1210970.64,"capital_revenue":158200.0,"transfer_revenue":1036523.0,"current_expense":16432492.57,"capital_expense":6203524.93,"budget_balance":5176139.78,"cash_current":29668810.69,"cash_previous":23513304.24,"population_mid_year":2382,"expense_per_capita":9502.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28317700.0,"revenue_adjusted":29447200.0,"revenue_actual":29313195.35,"expense_approved":42394300.0,"expense_adjusted":43519800.0,"expense_actual":41101777.94,"tax_revenue":26682588.75,"nontax_revenue":772403.6,"capital_revenue":87340.0,"transfer_revenue":1770863.0,"current_expense":17009458.94,"capital_expense":24092319.0,"budget_balance":-11788582.59,"cash_current":18372678.83,"cash_previous":29668810.69,"population_mid_year":2373,"expense_per_capita":17320.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28625500.0,"revenue_adjusted":29037800.0,"revenue_actual":31037430.6,"expense_approved":35391400.0,"expense_adjusted":24984200.0,"expense_actual":19673101.48,"tax_revenue":28204992.64,"nontax_revenue":1515257.96,"capital_revenue":171646.0,"transfer_revenue":1145534.0,"current_expense":17726285.56,"capital_expense":1946815.92,"budget_balance":11364329.12,"cash_current":36051188.4,"cash_previous":18372678.83,"population_mid_year":2367,"expense_per_capita":8311.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32568200.0,"revenue_adjusted":36766800.0,"revenue_actual":38571706.46,"expense_approved":50594900.0,"expense_adjusted":51154500.0,"expense_actual":45365850.26,"tax_revenue":30840631.98,"nontax_revenue":1737093.84,"capital_revenue":10750.0,"transfer_revenue":5983230.64,"current_expense":19099235.04,"capital_expense":26266615.22,"budget_balance":-6794143.8,"cash_current":30254493.32,"cash_previous":36051188.4,"population_mid_year":2361,"expense_per_capita":19214.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":40582900.0,"revenue_adjusted":49980800.0,"revenue_actual":49721200.89,"expense_approved":49504900.0,"expense_adjusted":54023300.0,"expense_actual":39892679.73,"tax_revenue":34254272.43,"nontax_revenue":3245239.7,"capital_revenue":5365320.0,"transfer_revenue":6856368.76,"current_expense":26819295.27,"capital_expense":13073384.46,"budget_balance":9828521.16,"cash_current":40784096.39,"cash_previous":30254493.32,"population_mid_year":2372,"expense_per_capita":16818.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":50051100.0,"revenue_adjusted":44903500.0,"revenue_actual":44037917.03,"expense_approved":62080000.0,"expense_adjusted":36729500.0,"expense_actual":31249949.16,"tax_revenue":37742345.13,"nontax_revenue":3587566.3,"capital_revenue":0.0,"transfer_revenue":2708005.6,"current_expense":26142183.67,"capital_expense":5107765.49,"budget_balance":12787967.87,"cash_current":54694788.72,"cash_previous":40784096.39,"population_mid_year":2370,"expense_per_capita":13185.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":65507500.0,"revenue_adjusted":59313500.0,"revenue_actual":61174798.16,"expense_approved":76219100.0,"expense_adjusted":83575300.0,"expense_actual":76530986.53,"tax_revenue":35640184.25,"nontax_revenue":20373655.51,"capital_revenue":249400.0,"transfer_revenue":4911558.4,"current_expense":29554649.25,"capital_expense":46976337.28,"budget_balance":-15356188.37,"cash_current":39769241.97,"cash_previous":54694788.72,"population_mid_year":2384,"expense_per_capita":32101.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38465200.0,"revenue_adjusted":52349300.0,"revenue_actual":59255189.99,"expense_approved":42835400.0,"expense_adjusted":43698000.0,"expense_actual":35432648.42,"tax_revenue":39706096.3,"nontax_revenue":4641809.54,"capital_revenue":187030.0,"transfer_revenue":14720254.15,"current_expense":29970305.82,"capital_expense":5462342.6,"budget_balance":23822541.57,"cash_current":63607004.49,"cash_previous":39769241.97,"population_mid_year":2389,"expense_per_capita":14831.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44387900.0,"revenue_adjusted":46505100.0,"revenue_actual":54950627.73,"expense_approved":72143000.0,"expense_adjusted":47207900.0,"expense_actual":40709301.81,"tax_revenue":46203286.1,"nontax_revenue":6720361.64,"capital_revenue":305670.0,"transfer_revenue":1721309.99,"current_expense":34472278.77,"capital_expense":6237023.04,"budget_balance":14241325.92,"cash_current":77861832.92,"cash_previous":63607004.49,"population_mid_year":2403,"expense_per_capita":16941.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":60296900.0,"revenue_adjusted":62448500.0,"revenue_actual":64760220.84,"expense_approved":115516000.0,"expense_adjusted":59520200.0,"expense_actual":48855530.36,"tax_revenue":52514932.59,"nontax_revenue":9537726.25,"capital_revenue":37000.0,"transfer_revenue":2670562.0,"current_expense":38543157.49,"capital_expense":10312372.87,"budget_balance":15904690.48,"cash_current":93909182.64,"cash_previous":77861832.92,"population_mid_year":2373,"expense_per_capita":20588.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":72424100.0,"revenue_adjusted":81659700.0,"revenue_actual":79341995.68,"expense_approved":124958500.0,"expense_adjusted":88591800.0,"expense_actual":69557275.34,"tax_revenue":53308563.5,"nontax_revenue":17037769.52,"capital_revenue":160000.0,"transfer_revenue":8835662.66,"current_expense":35698785.71,"capital_expense":33858489.63,"budget_balance":9784720.34,"cash_current":104162006.99,"cash_previous":93909182.64,"population_mid_year":2379,"expense_per_capita":29238.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":78177100.0,"revenue_adjusted":82071800.0,"revenue_actual":75963315.92,"expense_approved":160176400.0,"expense_adjusted":164083100.0,"expense_actual":117367908.18,"tax_revenue":58655701.01,"nontax_revenue":9251770.9,"capital_revenue":0.0,"transfer_revenue":8055844.01,"current_expense":41362325.46,"capital_expense":76005582.72,"budget_balance":-41404592.26,"cash_current":62230719.96,"cash_previous":104162006.99,"population_mid_year":2399,"expense_per_capita":48923.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
