{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291641","national_id":"00291641","name":"Bohdalice - Pavlovice","currency_code":"CZK","history_path":"/data/municipal-history/00291641.json"},"series":[{"year":2010,"revenue_approved":14092000.0,"revenue_adjusted":25791500.0,"revenue_actual":22229760.0,"expense_approved":13860000.0,"expense_adjusted":28580400.0,"expense_actual":24883370.0,"tax_revenue":6831510.0,"nontax_revenue":1120820.0,"capital_revenue":1163880.0,"transfer_revenue":13113550.0,"current_expense":9041340.0,"capital_expense":15842030.0,"budget_balance":-2653610.0,"cash_current":1198130.0,"cash_previous":1651700.0,"population_mid_year":833,"expense_per_capita":29871.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17567500.0,"revenue_adjusted":18464100.0,"revenue_actual":17532835.08,"expense_approved":19378500.0,"expense_adjusted":20275100.0,"expense_actual":17543788.89,"tax_revenue":7033226.31,"nontax_revenue":382699.17,"capital_revenue":6119945.0,"transfer_revenue":3996964.6,"current_expense":9155111.89,"capital_expense":8388677.0,"budget_balance":-10953.81,"cash_current":1877962.07,"cash_previous":1198133.58,"population_mid_year":839,"expense_per_capita":20910.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9678000.0,"revenue_adjusted":10711900.0,"revenue_actual":9963504.69,"expense_approved":10069000.0,"expense_adjusted":11102900.0,"expense_actual":10452613.99,"tax_revenue":7298720.41,"nontax_revenue":271201.88,"capital_revenue":9825.0,"transfer_revenue":2383757.4,"current_expense":8463578.99,"capital_expense":1989035.0,"budget_balance":-489109.3,"cash_current":688424.04,"cash_previous":2491595.46,"population_mid_year":834,"expense_per_capita":12533.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10896000.0,"revenue_adjusted":13712500.0,"revenue_actual":13619302.92,"expense_approved":10266000.0,"expense_adjusted":13082500.0,"expense_actual":11816163.77,"tax_revenue":9077394.01,"nontax_revenue":995557.31,"capital_revenue":606787.0,"transfer_revenue":2939564.6,"current_expense":11331080.18,"capital_expense":485083.59,"budget_balance":1803139.15,"cash_current":1862091.24,"cash_previous":688424.04,"population_mid_year":836,"expense_per_capita":14134.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12179000.0,"revenue_adjusted":18845900.0,"revenue_actual":19920717.89,"expense_approved":11399000.0,"expense_adjusted":14630900.0,"expense_actual":11170935.32,"tax_revenue":10185913.42,"nontax_revenue":282478.22,"capital_revenue":5286600.0,"transfer_revenue":4165726.25,"current_expense":8851799.46,"capital_expense":2319135.86,"budget_balance":8749782.57,"cash_current":11171383.69,"cash_previous":1862091.24,"population_mid_year":849,"expense_per_capita":13157.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30143900.0,"revenue_adjusted":31445100.0,"revenue_actual":34793007.99,"expense_approved":39493800.0,"expense_adjusted":42707000.0,"expense_actual":40551738.83,"tax_revenue":10379545.24,"nontax_revenue":4472984.97,"capital_revenue":26900.0,"transfer_revenue":19913577.78,"current_expense":7927119.43,"capital_expense":32624619.4,"budget_balance":-5758730.84,"cash_current":14641226.14,"cash_previous":11171383.69,"population_mid_year":853,"expense_per_capita":47540.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18173400.0,"revenue_adjusted":20584600.0,"revenue_actual":21989358.48,"expense_approved":16713400.0,"expense_adjusted":19472600.0,"expense_actual":17493193.98,"tax_revenue":12430942.42,"nontax_revenue":684508.27,"capital_revenue":6400314.0,"transfer_revenue":2473593.79,"current_expense":13313416.14,"capital_expense":4179777.84,"budget_balance":4496164.5,"cash_current":15274638.9,"cash_previous":14641226.14,"population_mid_year":856,"expense_per_capita":20435.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14704000.0,"revenue_adjusted":19296600.0,"revenue_actual":20098731.86,"expense_approved":19707900.0,"expense_adjusted":26214500.0,"expense_actual":24303887.94,"tax_revenue":12794159.01,"nontax_revenue":1219720.85,"capital_revenue":2036190.0,"transfer_revenue":4048662.0,"current_expense":20650814.75,"capital_expense":3653073.19,"budget_balance":-4205156.08,"cash_current":10236290.91,"cash_previous":15274638.9,"population_mid_year":849,"expense_per_capita":28626.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16441300.0,"revenue_adjusted":18592900.0,"revenue_actual":20938954.71,"expense_approved":21237200.0,"expense_adjusted":23388800.0,"expense_actual":19292450.5,"tax_revenue":13839867.88,"nontax_revenue":943742.83,"capital_revenue":645510.0,"transfer_revenue":5509834.0,"current_expense":14890180.6,"capital_expense":4402269.9,"budget_balance":1646504.21,"cash_current":11364589.9,"cash_previous":10236290.91,"population_mid_year":848,"expense_per_capita":22750.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32168000.0,"revenue_adjusted":32462000.0,"revenue_actual":24606403.49,"expense_approved":36765900.0,"expense_adjusted":37659900.0,"expense_actual":18530840.21,"tax_revenue":15117770.12,"nontax_revenue":1066382.8,"capital_revenue":1329442.55,"transfer_revenue":7092808.02,"current_expense":13845480.01,"capital_expense":4685360.2,"budget_balance":6075563.28,"cash_current":16306911.56,"cash_previous":11364589.9,"population_mid_year":847,"expense_per_capita":21878.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":46446700.0,"revenue_adjusted":47913600.0,"revenue_actual":44418161.98,"expense_approved":61200000.0,"expense_adjusted":63090900.0,"expense_actual":54701502.58,"tax_revenue":14583834.39,"nontax_revenue":1283161.69,"capital_revenue":647295.8,"transfer_revenue":27903870.1,"current_expense":9792200.76,"capital_expense":44909301.82,"budget_balance":-10283340.6,"cash_current":16297040.28,"cash_previous":16306911.56,"population_mid_year":873,"expense_per_capita":62659.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32308700.0,"revenue_adjusted":42178700.0,"revenue_actual":34828626.53,"expense_approved":35029300.0,"expense_adjusted":46315300.0,"expense_actual":41673415.66,"tax_revenue":16233095.16,"nontax_revenue":2988987.68,"capital_revenue":1353277.0,"transfer_revenue":14253266.69,"current_expense":12013474.51,"capital_expense":29659941.15,"budget_balance":-6844789.13,"cash_current":10606471.46,"cash_previous":16297040.28,"population_mid_year":881,"expense_per_capita":47302.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33870900.0,"revenue_adjusted":48463900.0,"revenue_actual":46697372.47,"expense_approved":36522500.0,"expense_adjusted":41115500.0,"expense_actual":37295927.42,"tax_revenue":18962689.74,"nontax_revenue":3659808.94,"capital_revenue":18703469.0,"transfer_revenue":5371404.79,"current_expense":19094726.1,"capital_expense":18201201.32,"budget_balance":9401445.05,"cash_current":18096826.51,"cash_previous":10606471.46,"population_mid_year":913,"expense_per_capita":40849.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33921800.0,"revenue_adjusted":57568100.0,"revenue_actual":58153618.12,"expense_approved":34885600.0,"expense_adjusted":55531900.0,"expense_actual":52333525.71,"tax_revenue":24759085.67,"nontax_revenue":4030655.36,"capital_revenue":7820907.79,"transfer_revenue":21542969.3,"current_expense":24201887.98,"capital_expense":28131637.73,"budget_balance":5820092.41,"cash_current":22507999.99,"cash_previous":18096826.51,"population_mid_year":949,"expense_per_capita":55145.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49433900.0,"revenue_adjusted":57202500.0,"revenue_actual":52721132.24,"expense_approved":54889200.0,"expense_adjusted":60291300.0,"expense_actual":44329645.85,"tax_revenue":24039124.45,"nontax_revenue":5407652.45,"capital_revenue":6441905.0,"transfer_revenue":16832450.34,"current_expense":24196112.71,"capital_expense":20133533.14,"budget_balance":8391486.39,"cash_current":33009074.67,"cash_previous":22507999.99,"population_mid_year":957,"expense_per_capita":46321.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44742800.0,"revenue_adjusted":50333400.0,"revenue_actual":42917631.14,"expense_approved":53479900.0,"expense_adjusted":58016500.0,"expense_actual":44058059.26,"tax_revenue":26308732.94,"nontax_revenue":4557256.64,"capital_revenue":8269643.6,"transfer_revenue":3781997.96,"current_expense":29151943.73,"capital_expense":14906115.53,"budget_balance":-1140428.12,"cash_current":29777668.79,"cash_previous":33009074.67,"population_mid_year":978,"expense_per_capita":45049.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}