{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291609","national_id":"00291609","name":"Zlechov","currency_code":"CZK","history_path":"/data/municipal-history/00291609.json"},"series":[{"year":2010,"revenue_approved":12740000.0,"revenue_adjusted":14966300.0,"revenue_actual":14774320.0,"expense_approved":12740000.0,"expense_adjusted":18037300.0,"expense_actual":17469790.0,"tax_revenue":11783130.0,"nontax_revenue":1467740.0,"capital_revenue":472610.0,"transfer_revenue":1050840.0,"current_expense":8866540.0,"capital_expense":8603250.0,"budget_balance":-2695470.0,"cash_current":971340.0,"cash_previous":1047880.0,"population_mid_year":1650,"expense_per_capita":10587.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13271000.0,"revenue_adjusted":18993000.0,"revenue_actual":18191315.47,"expense_approved":13271000.0,"expense_adjusted":18993000.0,"expense_actual":11001330.35,"tax_revenue":12016641.84,"nontax_revenue":1319777.03,"capital_revenue":270000.0,"transfer_revenue":4584896.6,"current_expense":8641144.35,"capital_expense":2360186.0,"budget_balance":7189985.12,"cash_current":865598.07,"cash_previous":971341.34,"population_mid_year":1682,"expense_per_capita":6540.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13585000.0,"revenue_adjusted":15134168.0,"revenue_actual":15229155.47,"expense_approved":14971000.0,"expense_adjusted":23314659.0,"expense_actual":21218000.01,"tax_revenue":12322974.08,"nontax_revenue":1317349.09,"capital_revenue":411666.0,"transfer_revenue":1177166.3,"current_expense":9032908.67,"capital_expense":12185091.34,"budget_balance":-5988844.54,"cash_current":9963586.43,"cash_previous":10665598.07,"population_mid_year":1682,"expense_per_capita":12614.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14568000.0,"revenue_adjusted":15772500.0,"revenue_actual":17721509.33,"expense_approved":24568000.0,"expense_adjusted":30023300.0,"expense_actual":25762353.68,"tax_revenue":15425152.52,"nontax_revenue":867396.21,"capital_revenue":362200.0,"transfer_revenue":1066760.6,"current_expense":9285535.62,"capital_expense":16476818.06,"budget_balance":-8040844.35,"cash_current":12967411.84,"cash_previous":9963586.43,"population_mid_year":1688,"expense_per_capita":15262.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15000000.0,"revenue_adjusted":17856985.0,"revenue_actual":19921696.01,"expense_approved":14165000.0,"expense_adjusted":24940500.0,"expense_actual":18436618.57,"tax_revenue":16532745.77,"nontax_revenue":668665.47,"capital_revenue":15300.0,"transfer_revenue":2704984.77,"current_expense":9052377.57,"capital_expense":9384241.0,"budget_balance":1485077.44,"cash_current":13620246.36,"cash_previous":12967411.84,"population_mid_year":1680,"expense_per_capita":10974.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15600000.0,"revenue_adjusted":20154200.0,"revenue_actual":22300182.97,"expense_approved":14899000.0,"expense_adjusted":16076000.0,"expense_actual":12413307.14,"tax_revenue":16838921.22,"nontax_revenue":2947674.75,"capital_revenue":174387.0,"transfer_revenue":2339200.0,"current_expense":8589276.94,"capital_expense":3824030.2,"budget_balance":9886875.83,"cash_current":22807114.19,"cash_previous":13620246.36,"population_mid_year":1674,"expense_per_capita":7415.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16256000.0,"revenue_adjusted":18937000.0,"revenue_actual":20656992.19,"expense_approved":20605000.0,"expense_adjusted":23171000.0,"expense_actual":11633368.28,"tax_revenue":18126144.47,"nontax_revenue":1059898.72,"capital_revenue":130449.0,"transfer_revenue":1340500.0,"current_expense":11222719.28,"capital_expense":410649.0,"budget_balance":9023623.91,"cash_current":31130730.1,"cash_previous":22807114.19,"population_mid_year":1672,"expense_per_capita":6957.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17655000.0,"revenue_adjusted":22219129.8,"revenue_actual":22285068.71,"expense_approved":19591000.0,"expense_adjusted":23109184.8,"expense_actual":13665190.92,"tax_revenue":20227879.66,"nontax_revenue":760274.25,"capital_revenue":120785.0,"transfer_revenue":1176129.8,"current_expense":8903338.82,"capital_expense":4761852.1,"budget_balance":8619877.79,"cash_current":38950603.89,"cash_previous":31130730.1,"population_mid_year":1677,"expense_per_capita":8148.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21690900.0,"revenue_adjusted":24268327.95,"revenue_actual":24467318.29,"expense_approved":34383000.0,"expense_adjusted":39814453.95,"expense_actual":31141448.57,"tax_revenue":22037955.42,"nontax_revenue":1084980.67,"capital_revenue":46410.0,"transfer_revenue":1297972.2,"current_expense":10965982.57,"capital_expense":20175466.0,"budget_balance":-6674130.28,"cash_current":23476469.61,"cash_previous":38950603.89,"population_mid_year":1672,"expense_per_capita":18625.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29575748.0,"revenue_adjusted":28985394.77,"revenue_actual":30427051.61,"expense_approved":23385000.0,"expense_adjusted":27320000.0,"expense_actual":21300233.51,"tax_revenue":23542487.53,"nontax_revenue":1076150.31,"capital_revenue":17000.0,"transfer_revenue":5791413.77,"current_expense":11361307.14,"capital_expense":9938926.37,"budget_balance":9126818.1,"cash_current":28033319.71,"cash_previous":23476469.61,"population_mid_year":1650,"expense_per_capita":12909.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31200000.0,"revenue_adjusted":32940482.0,"revenue_actual":27950450.35,"expense_approved":31200000.0,"expense_adjusted":37940212.0,"expense_actual":26815837.32,"tax_revenue":21992104.93,"nontax_revenue":703692.03,"capital_revenue":16490.0,"transfer_revenue":5238163.39,"current_expense":12254546.88,"capital_expense":14561290.44,"budget_balance":1134613.03,"cash_current":28467932.74,"cash_previous":28033319.71,"population_mid_year":1647,"expense_per_capita":16281.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26895100.0,"revenue_adjusted":38309423.84,"revenue_actual":38141848.86,"expense_approved":30609000.0,"expense_adjusted":34285540.0,"expense_actual":30397670.37,"tax_revenue":24373749.09,"nontax_revenue":927785.93,"capital_revenue":77890.0,"transfer_revenue":12762423.84,"current_expense":13529335.37,"capital_expense":16868335.0,"budget_balance":7744178.49,"cash_current":36142384.72,"cash_previous":28467932.74,"population_mid_year":1639,"expense_per_capita":18546.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27917000.0,"revenue_adjusted":30472435.91,"revenue_actual":35091722.42,"expense_approved":27917000.0,"expense_adjusted":30087700.0,"expense_actual":20604480.84,"tax_revenue":28445227.08,"nontax_revenue":2016456.43,"capital_revenue":93000.0,"transfer_revenue":4537038.91,"current_expense":14319671.91,"capital_expense":6284808.93,"budget_balance":14487241.58,"cash_current":50629626.3,"cash_previous":36142384.72,"population_mid_year":1642,"expense_per_capita":12548.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31872000.0,"revenue_adjusted":39685596.0,"revenue_actual":42543151.49,"expense_approved":31872000.0,"expense_adjusted":48577000.0,"expense_actual":40834558.52,"tax_revenue":31754674.23,"nontax_revenue":3501912.26,"capital_revenue":134807.0,"transfer_revenue":7151758.0,"current_expense":20295328.23,"capital_expense":20539230.29,"budget_balance":1708592.97,"cash_current":52338219.27,"cash_previous":50629626.3,"population_mid_year":1624,"expense_per_capita":25144.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35352000.0,"revenue_adjusted":41224864.0,"revenue_actual":40657702.43,"expense_approved":39952000.0,"expense_adjusted":44230000.0,"expense_actual":37075419.16,"tax_revenue":32162701.74,"nontax_revenue":3788022.77,"capital_revenue":1869413.92,"transfer_revenue":2837564.0,"current_expense":17630023.61,"capital_expense":19445395.55,"budget_balance":3582283.27,"cash_current":55920502.54,"cash_previous":52338219.27,"population_mid_year":1632,"expense_per_capita":22717.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42906000.0,"revenue_adjusted":43614500.0,"revenue_actual":44442847.28,"expense_approved":42906000.0,"expense_adjusted":46043500.0,"expense_actual":33634887.23,"tax_revenue":34084338.38,"nontax_revenue":2616016.02,"capital_revenue":24000.0,"transfer_revenue":7718492.88,"current_expense":17453534.95,"capital_expense":16181352.28,"budget_balance":10807960.05,"cash_current":66728462.59,"cash_previous":55920502.54,"population_mid_year":1614,"expense_per_capita":20839.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}