{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291536","national_id":"00291536","name":"Velehrad","currency_code":"CZK","history_path":"/data/municipal-history/00291536.json"},"series":[{"year":2010,"revenue_approved":12100000.0,"revenue_adjusted":28476000.0,"revenue_actual":28541660.0,"expense_approved":10600000.0,"expense_adjusted":29476000.0,"expense_actual":27389330.0,"tax_revenue":10387820.0,"nontax_revenue":1286800.0,"capital_revenue":43940.0,"transfer_revenue":16823100.0,"current_expense":9219400.0,"capital_expense":18169930.0,"budget_balance":1152330.0,"cash_current":3290260.0,"cash_previous":2828960.0,"population_mid_year":1324,"expense_per_capita":20686.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12960000.0,"revenue_adjusted":14617000.0,"revenue_actual":14549211.84,"expense_approved":11460000.0,"expense_adjusted":11663000.0,"expense_actual":11394659.72,"tax_revenue":10461427.33,"nontax_revenue":1084736.51,"capital_revenue":62720.0,"transfer_revenue":2940328.0,"current_expense":9577626.72,"capital_expense":1817033.0,"budget_balance":3154552.12,"cash_current":4959196.06,"cash_previous":3290270.94,"population_mid_year":1313,"expense_per_capita":8678.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12860000.0,"revenue_adjusted":16836000.0,"revenue_actual":16538543.14,"expense_approved":11360000.0,"expense_adjusted":18766000.0,"expense_actual":18187368.31,"tax_revenue":10828975.84,"nontax_revenue":1361271.81,"capital_revenue":0.0,"transfer_revenue":4348295.49,"current_expense":10039478.31,"capital_expense":8147890.0,"budget_balance":-1648825.17,"cash_current":7055092.89,"cash_previous":4959196.06,"population_mid_year":1297,"expense_per_capita":14022.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29900000.0,"revenue_adjusted":32753000.0,"revenue_actual":32522409.72,"expense_approved":28400000.0,"expense_adjusted":37453000.0,"expense_actual":37156616.49,"tax_revenue":13784018.69,"nontax_revenue":1038341.43,"capital_revenue":12792.0,"transfer_revenue":17687257.6,"current_expense":13194553.44,"capital_expense":23962063.05,"budget_balance":-4634206.77,"cash_current":3392908.12,"cash_previous":7055092.89,"population_mid_year":1283,"expense_per_capita":28960.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15000000.0,"revenue_adjusted":17344000.0,"revenue_actual":18284522.08,"expense_approved":13500000.0,"expense_adjusted":17281000.0,"expense_actual":15658255.71,"tax_revenue":14608289.87,"nontax_revenue":1397576.21,"capital_revenue":0.0,"transfer_revenue":2278656.0,"current_expense":11290271.71,"capital_expense":4367984.0,"budget_balance":2626266.37,"cash_current":3924271.49,"cash_previous":3392908.12,"population_mid_year":1261,"expense_per_capita":12417.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15270000.0,"revenue_adjusted":16320000.0,"revenue_actual":16973913.85,"expense_approved":13354000.0,"expense_adjusted":14196000.0,"expense_actual":13199251.51,"tax_revenue":14951117.32,"nontax_revenue":1195807.53,"capital_revenue":0.0,"transfer_revenue":826989.0,"current_expense":12685360.51,"capital_expense":513891.0,"budget_balance":3774662.34,"cash_current":5574933.83,"cash_previous":3924271.49,"population_mid_year":1228,"expense_per_capita":10748.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15452600.0,"revenue_adjusted":17431600.0,"revenue_actual":19123987.15,"expense_approved":13328600.0,"expense_adjusted":15307600.0,"expense_actual":13424808.52,"tax_revenue":15862662.0,"nontax_revenue":2385960.15,"capital_revenue":4680.0,"transfer_revenue":870685.0,"current_expense":12017490.52,"capital_expense":1407318.0,"budget_balance":5699178.63,"cash_current":9150112.46,"cash_previous":5574933.83,"population_mid_year":1194,"expense_per_capita":11243.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16200000.0,"revenue_adjusted":22309600.0,"revenue_actual":23204810.15,"expense_approved":15576000.0,"expense_adjusted":18143000.0,"expense_actual":16133618.97,"tax_revenue":17336876.49,"nontax_revenue":1359992.08,"capital_revenue":0.0,"transfer_revenue":4507941.58,"current_expense":14154014.92,"capital_expense":1979604.05,"budget_balance":7071191.18,"cash_current":15615789.64,"cash_previous":9150112.46,"population_mid_year":1176,"expense_per_capita":13719.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25000000.0,"revenue_adjusted":28590438.0,"revenue_actual":29601193.33,"expense_approved":37200000.0,"expense_adjusted":33790438.0,"expense_actual":29400019.16,"tax_revenue":19494221.53,"nontax_revenue":1499143.15,"capital_revenue":5000.0,"transfer_revenue":8602828.65,"current_expense":12894582.16,"capital_expense":16505437.0,"budget_balance":201174.17,"cash_current":19247922.81,"cash_previous":15619841.86,"population_mid_year":1174,"expense_per_capita":25042.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21614000.0,"revenue_adjusted":27454521.4,"revenue_actual":28796516.33,"expense_approved":30116000.0,"expense_adjusted":34163971.0,"expense_actual":22191974.65,"tax_revenue":21030097.62,"nontax_revenue":1799178.89,"capital_revenue":0.0,"transfer_revenue":5967239.82,"current_expense":16253888.44,"capital_expense":5938086.21,"budget_balance":6604541.68,"cash_current":27215994.49,"cash_previous":19247922.81,"population_mid_year":1170,"expense_per_capita":18967.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24554800.0,"revenue_adjusted":28777065.14,"revenue_actual":30782399.46,"expense_approved":23177740.0,"expense_adjusted":36579918.14,"expense_actual":30278865.27,"tax_revenue":19560256.71,"nontax_revenue":1628930.61,"capital_revenue":1050.0,"transfer_revenue":9592162.14,"current_expense":14963896.54,"capital_expense":15314968.73,"budget_balance":503534.19,"cash_current":26287962.68,"cash_previous":27215994.49,"population_mid_year":1166,"expense_per_capita":25968.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22614400.0,"revenue_adjusted":36115417.78,"revenue_actual":37834743.24,"expense_approved":21237340.0,"expense_adjusted":43894202.49,"expense_actual":37054667.61,"tax_revenue":21889051.37,"nontax_revenue":4226274.09,"capital_revenue":47820.0,"transfer_revenue":11671597.78,"current_expense":19572781.61,"capital_expense":17481886.0,"budget_balance":780075.63,"cash_current":26972781.7,"cash_previous":26287962.68,"population_mid_year":1138,"expense_per_capita":32561.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25836200.0,"revenue_adjusted":30730087.02,"revenue_actual":36676669.45,"expense_approved":30909971.0,"expense_adjusted":44557577.64,"expense_actual":40253515.25,"tax_revenue":24912321.95,"nontax_revenue":6143185.48,"capital_revenue":0.0,"transfer_revenue":5621162.02,"current_expense":23267908.34,"capital_expense":16985606.91,"budget_balance":-3576845.8,"cash_current":30141156.74,"cash_previous":26972781.7,"population_mid_year":1135,"expense_per_capita":35465.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32840000.0,"revenue_adjusted":39434500.07,"revenue_actual":42420094.41,"expense_approved":35300000.0,"expense_adjusted":47887653.0,"expense_actual":41315319.74,"tax_revenue":28526878.19,"nontax_revenue":10558551.15,"capital_revenue":180000.0,"transfer_revenue":3154665.07,"current_expense":24073948.87,"capital_expense":17241370.87,"budget_balance":1104774.67,"cash_current":30095011.05,"cash_previous":30141156.74,"population_mid_year":1110,"expense_per_capita":37221.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38700000.0,"revenue_adjusted":42219371.49,"revenue_actual":44044741.55,"expense_approved":42587500.0,"expense_adjusted":51933493.0,"expense_actual":49666591.91,"tax_revenue":29310843.43,"nontax_revenue":10793998.12,"capital_revenue":0.0,"transfer_revenue":3939900.0,"current_expense":28667689.78,"capital_expense":20998902.13,"budget_balance":-5621850.36,"cash_current":23930340.74,"cash_previous":30095011.05,"population_mid_year":1133,"expense_per_capita":43836.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40834600.0,"revenue_adjusted":48776128.21,"revenue_actual":50888987.26,"expense_approved":54410600.0,"expense_adjusted":65951220.21,"expense_actual":61161395.3,"tax_revenue":30520593.73,"nontax_revenue":13953506.32,"capital_revenue":1557729.0,"transfer_revenue":4857158.21,"current_expense":32715374.69,"capital_expense":28446020.61,"budget_balance":-10272408.04,"cash_current":11451560.66,"cash_previous":23930340.74,"population_mid_year":1129,"expense_per_capita":54173.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}