{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291439","national_id":"00291439","name":"Traplice","currency_code":"CZK","history_path":"/data/municipal-history/00291439.json"},"series":[{"year":2010,"revenue_approved":28656000.0,"revenue_adjusted":13484510.0,"revenue_actual":12701090.0,"expense_approved":33243000.0,"expense_adjusted":14071510.0,"expense_actual":11338530.0,"tax_revenue":7908970.0,"nontax_revenue":1054480.0,"capital_revenue":3450.0,"transfer_revenue":3734190.0,"current_expense":9822070.0,"capital_expense":1516460.0,"budget_balance":1362560.0,"cash_current":2182640.0,"cash_previous":1566260.0,"population_mid_year":1146,"expense_per_capita":9894.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11136000.0,"revenue_adjusted":12774127.0,"revenue_actual":12344537.17,"expense_approved":10312000.0,"expense_adjusted":11950127.0,"expense_actual":10712203.26,"tax_revenue":8065066.53,"nontax_revenue":2258396.64,"capital_revenue":31730.0,"transfer_revenue":1989344.0,"current_expense":10102192.26,"capital_expense":610011.0,"budget_balance":1632333.91,"cash_current":2926547.03,"cash_previous":2182696.12,"population_mid_year":1137,"expense_per_capita":9421.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10858904.0,"revenue_adjusted":13163104.0,"revenue_actual":12977815.13,"expense_approved":10034904.0,"expense_adjusted":13723104.0,"expense_actual":12916001.81,"tax_revenue":8280311.76,"nontax_revenue":1578884.57,"capital_revenue":328350.0,"transfer_revenue":2790268.8,"current_expense":11088449.81,"capital_expense":1827552.0,"budget_balance":61813.32,"cash_current":2231741.35,"cash_previous":2926547.03,"population_mid_year":1134,"expense_per_capita":11389.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11351000.0,"revenue_adjusted":21022850.0,"revenue_actual":20659957.61,"expense_approved":10527000.0,"expense_adjusted":26840850.0,"expense_actual":25110791.8,"tax_revenue":11439567.83,"nontax_revenue":1319190.92,"capital_revenue":135400.0,"transfer_revenue":7765798.86,"current_expense":10526656.6,"capital_expense":14584135.2,"budget_balance":-4450834.19,"cash_current":2937271.16,"cash_previous":2231741.35,"population_mid_year":1127,"expense_per_capita":22281.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12297000.0,"revenue_adjusted":18492425.0,"revenue_actual":18330797.19,"expense_approved":12352000.0,"expense_adjusted":18606025.0,"expense_actual":17286692.49,"tax_revenue":12393806.75,"nontax_revenue":1457936.47,"capital_revenue":73550.0,"transfer_revenue":4405503.97,"current_expense":10426747.73,"capital_expense":6859944.76,"budget_balance":1044104.7,"cash_current":2488349.97,"cash_previous":2937271.16,"population_mid_year":1139,"expense_per_capita":15177.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13337000.0,"revenue_adjusted":16422502.0,"revenue_actual":16285825.76,"expense_approved":11892000.0,"expense_adjusted":15008502.0,"expense_actual":11900579.57,"tax_revenue":12651356.88,"nontax_revenue":1545716.88,"capital_revenue":26250.0,"transfer_revenue":2062502.0,"current_expense":11363537.17,"capital_expense":537042.4,"budget_balance":4385246.19,"cash_current":5809948.33,"cash_previous":2488349.97,"population_mid_year":1132,"expense_per_capita":10512.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13368600.0,"revenue_adjusted":20970600.0,"revenue_actual":20931652.61,"expense_approved":12374600.0,"expense_adjusted":25008600.0,"expense_actual":23556041.09,"tax_revenue":13737795.04,"nontax_revenue":1488257.57,"capital_revenue":0.0,"transfer_revenue":5705600.0,"current_expense":11532873.6,"capital_expense":12023167.49,"budget_balance":-2624388.48,"cash_current":7230107.95,"cash_previous":5809948.33,"population_mid_year":1140,"expense_per_capita":20663.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15744500.0,"revenue_adjusted":20057440.0,"revenue_actual":19572080.18,"expense_approved":15854000.0,"expense_adjusted":18487040.0,"expense_actual":16068527.06,"tax_revenue":15416158.79,"nontax_revenue":1631171.94,"capital_revenue":19650.0,"transfer_revenue":2505099.45,"current_expense":14631915.06,"capital_expense":1436612.0,"budget_balance":3503553.12,"cash_current":8858843.14,"cash_previous":7230107.95,"population_mid_year":1147,"expense_per_capita":14009.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17034200.0,"revenue_adjusted":32183177.0,"revenue_actual":28650464.25,"expense_approved":18602000.0,"expense_adjusted":37288401.0,"expense_actual":32591753.83,"tax_revenue":17272499.29,"nontax_revenue":1521718.56,"capital_revenue":131074.0,"transfer_revenue":9725172.4,"current_expense":13368798.44,"capital_expense":19222955.39,"budget_balance":-3941289.58,"cash_current":4121857.76,"cash_previous":8858843.14,"population_mid_year":1150,"expense_per_capita":28340.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20573800.0,"revenue_adjusted":34629287.0,"revenue_actual":34544337.62,"expense_approved":18775800.0,"expense_adjusted":32411657.0,"expense_actual":29237593.28,"tax_revenue":18484772.94,"nontax_revenue":1825661.72,"capital_revenue":10617.0,"transfer_revenue":14223285.96,"current_expense":18234975.52,"capital_expense":11002617.76,"budget_balance":5306744.34,"cash_current":7660844.54,"cash_previous":4121857.76,"population_mid_year":1144,"expense_per_capita":25557.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18825000.0,"revenue_adjusted":36010578.0,"revenue_actual":35880463.97,"expense_approved":17474000.0,"expense_adjusted":35253745.0,"expense_actual":29978710.41,"tax_revenue":17597799.66,"nontax_revenue":2338984.31,"capital_revenue":447482.0,"transfer_revenue":15496198.0,"current_expense":17608181.33,"capital_expense":12370529.08,"budget_balance":5901753.56,"cash_current":12224473.8,"cash_previous":7660844.54,"population_mid_year":1158,"expense_per_capita":25888.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30083000.0,"revenue_adjusted":36602682.0,"revenue_actual":36555849.28,"expense_approved":39362000.0,"expense_adjusted":45337156.0,"expense_actual":42696602.8,"tax_revenue":19555435.38,"nontax_revenue":2178839.04,"capital_revenue":13050.0,"transfer_revenue":14808524.86,"current_expense":13920092.66,"capital_expense":28776510.14,"budget_balance":-6140753.52,"cash_current":10625418.92,"cash_previous":12224473.8,"population_mid_year":1156,"expense_per_capita":36934.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19144000.0,"revenue_adjusted":27978945.0,"revenue_actual":27920254.27,"expense_approved":17447000.0,"expense_adjusted":20817525.0,"expense_actual":15689506.31,"tax_revenue":22669907.48,"nontax_revenue":2825452.43,"capital_revenue":126650.0,"transfer_revenue":2298244.36,"current_expense":14483182.52,"capital_expense":1206323.79,"budget_balance":12230747.96,"cash_current":21263189.5,"cash_previous":10625418.92,"population_mid_year":1155,"expense_per_capita":13583.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21096000.0,"revenue_adjusted":29871310.0,"revenue_actual":29482972.03,"expense_approved":19399000.0,"expense_adjusted":26129210.0,"expense_actual":20872519.34,"tax_revenue":25533570.44,"nontax_revenue":3375651.59,"capital_revenue":86050.0,"transfer_revenue":487700.0,"current_expense":18125112.54,"capital_expense":2747406.8,"budget_balance":8610452.69,"cash_current":28522972.34,"cash_previous":21263189.5,"population_mid_year":1166,"expense_per_capita":17900.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21302000.0,"revenue_adjusted":31776750.0,"revenue_actual":31249761.9,"expense_approved":20226000.0,"expense_adjusted":34694678.0,"expense_actual":28950415.79,"tax_revenue":26268708.18,"nontax_revenue":4465253.72,"capital_revenue":3050.0,"transfer_revenue":512750.0,"current_expense":20328763.96,"capital_expense":8621651.83,"budget_balance":2299346.11,"cash_current":29843811.21,"cash_previous":28523122.34,"population_mid_year":1184,"expense_per_capita":24451.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36497400.0,"revenue_adjusted":52103669.0,"revenue_actual":51437194.9,"expense_approved":37480400.0,"expense_adjusted":53854183.0,"expense_actual":45546917.08,"tax_revenue":27966829.44,"nontax_revenue":4212068.22,"capital_revenue":0.0,"transfer_revenue":19258297.24,"current_expense":20125093.84,"capital_expense":25421823.24,"budget_balance":5890277.82,"cash_current":36457126.33,"cash_previous":29843811.21,"population_mid_year":1179,"expense_per_capita":38631.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}