{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291404","national_id":"00291404","name":"Šumice","currency_code":"CZK","history_path":"/data/municipal-history/00291404.json"},"series":[{"year":2010,"revenue_approved":17160000.0,"revenue_adjusted":20579600.0,"revenue_actual":20579860.0,"expense_approved":18817000.0,"expense_adjusted":18176200.0,"expense_actual":18157000.0,"tax_revenue":13309490.0,"nontax_revenue":4038910.0,"capital_revenue":62220.0,"transfer_revenue":3169240.0,"current_expense":12801370.0,"capital_expense":5355630.0,"budget_balance":2422860.0,"cash_current":4079770.0,"cash_previous":1739920.0,"population_mid_year":1750,"expense_per_capita":10375.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18803200.0,"revenue_adjusted":20318300.0,"revenue_actual":20318273.07,"expense_approved":22800200.0,"expense_adjusted":21065600.0,"expense_actual":21091775.46,"tax_revenue":13111940.1,"nontax_revenue":4961194.17,"capital_revenue":109214.4,"transfer_revenue":2135924.4,"current_expense":15947237.96,"capital_expense":5144537.5,"budget_balance":-773502.39,"cash_current":3223272.36,"cash_previous":4079774.75,"population_mid_year":1706,"expense_per_capita":12363.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16980000.0,"revenue_adjusted":18343050.0,"revenue_actual":18839558.32,"expense_approved":20200000.0,"expense_adjusted":18018200.0,"expense_actual":18002291.62,"tax_revenue":13491025.38,"nontax_revenue":3632021.34,"capital_revenue":67150.0,"transfer_revenue":1649361.6,"current_expense":15500586.92,"capital_expense":2501704.7,"budget_balance":837266.7,"cash_current":4060539.06,"cash_previous":3223272.36,"population_mid_year":1692,"expense_per_capita":10639.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20000000.0,"revenue_adjusted":23846800.0,"revenue_actual":25146291.54,"expense_approved":24060000.0,"expense_adjusted":24176200.0,"expense_actual":24194890.73,"tax_revenue":16846522.16,"nontax_revenue":5286514.79,"capital_revenue":262520.0,"transfer_revenue":2750734.59,"current_expense":17070708.99,"capital_expense":7124181.74,"budget_balance":951400.81,"cash_current":5011939.87,"cash_previous":4060539.06,"population_mid_year":1686,"expense_per_capita":14350.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21090000.0,"revenue_adjusted":28115424.0,"revenue_actual":27999718.81,"expense_approved":26100000.0,"expense_adjusted":23392610.0,"expense_actual":23380958.45,"tax_revenue":18436309.78,"nontax_revenue":4256814.09,"capital_revenue":1388757.75,"transfer_revenue":3917837.19,"current_expense":19147388.71,"capital_expense":4233569.74,"budget_balance":4618760.36,"cash_current":9630700.23,"cash_previous":5011939.87,"population_mid_year":1675,"expense_per_capita":13958.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23820000.0,"revenue_adjusted":26910810.0,"revenue_actual":27277297.7,"expense_approved":33450000.0,"expense_adjusted":23675330.0,"expense_actual":23700125.83,"tax_revenue":19106022.13,"nontax_revenue":4270534.83,"capital_revenue":47850.0,"transfer_revenue":3852890.74,"current_expense":18470624.83,"capital_expense":5229501.0,"budget_balance":3577171.87,"cash_current":13207872.1,"cash_previous":9630700.23,"population_mid_year":1674,"expense_per_capita":14157.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22330000.0,"revenue_adjusted":24855115.0,"revenue_actual":24781116.67,"expense_approved":27990000.0,"expense_adjusted":26152461.0,"expense_actual":26138429.02,"tax_revenue":20062416.8,"nontax_revenue":3731825.87,"capital_revenue":112060.0,"transfer_revenue":874814.0,"current_expense":20241099.02,"capital_expense":5897330.0,"budget_balance":-1357312.35,"cash_current":11850559.75,"cash_previous":13207872.1,"population_mid_year":1668,"expense_per_capita":15670.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24000000.0,"revenue_adjusted":27263014.0,"revenue_actual":27262959.92,"expense_approved":29500000.0,"expense_adjusted":27507826.0,"expense_actual":27504803.86,"tax_revenue":22038424.65,"nontax_revenue":3771392.27,"capital_revenue":37794.0,"transfer_revenue":1415349.0,"current_expense":20114105.86,"capital_expense":7390698.0,"budget_balance":-241843.94,"cash_current":11608715.81,"cash_previous":11850559.75,"population_mid_year":1659,"expense_per_capita":16579.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26000000.0,"revenue_adjusted":32499096.0,"revenue_actual":32499041.62,"expense_approved":30200000.0,"expense_adjusted":28325819.0,"expense_actual":28319547.84,"tax_revenue":24305977.81,"nontax_revenue":5344269.83,"capital_revenue":165854.0,"transfer_revenue":2682939.98,"current_expense":22292353.63,"capital_expense":6027194.21,"budget_balance":4179493.78,"cash_current":15788209.59,"cash_previous":11608715.81,"population_mid_year":1648,"expense_per_capita":17184.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":43400000.0,"revenue_adjusted":38017609.0,"revenue_actual":36965579.59,"expense_approved":46725000.0,"expense_adjusted":45391701.0,"expense_actual":45385079.44,"tax_revenue":26324552.66,"nontax_revenue":3996210.89,"capital_revenue":779387.0,"transfer_revenue":5865429.04,"current_expense":25652989.94,"capital_expense":19732089.5,"budget_balance":-8419499.85,"cash_current":7568709.74,"cash_previous":15788209.59,"population_mid_year":1649,"expense_per_capita":27522.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41445000.0,"revenue_adjusted":49395420.0,"revenue_actual":45864011.18,"expense_approved":41445000.0,"expense_adjusted":39724118.0,"expense_actual":39583565.14,"tax_revenue":24721027.9,"nontax_revenue":3777819.45,"capital_revenue":730120.0,"transfer_revenue":16635043.83,"current_expense":23908766.92,"capital_expense":15674798.22,"budget_balance":6280446.04,"cash_current":13649155.78,"cash_previous":7568709.74,"population_mid_year":1655,"expense_per_capita":23917.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38981000.0,"revenue_adjusted":44060901.92,"revenue_actual":48499786.77,"expense_approved":52703000.0,"expense_adjusted":56595391.6,"expense_actual":45611416.06,"tax_revenue":27743377.63,"nontax_revenue":5873155.72,"capital_revenue":4550.0,"transfer_revenue":14878703.42,"current_expense":22969062.8,"capital_expense":22642353.26,"budget_balance":2888370.71,"cash_current":16537526.49,"cash_previous":13649155.78,"population_mid_year":1630,"expense_per_capita":27982.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33273200.0,"revenue_adjusted":55816957.8,"revenue_actual":56514780.99,"expense_approved":49301000.0,"expense_adjusted":59082052.0,"expense_actual":47304751.89,"tax_revenue":32385402.84,"nontax_revenue":9679444.58,"capital_revenue":4374750.0,"transfer_revenue":10075183.57,"current_expense":26238425.96,"capital_expense":21066325.93,"budget_balance":9210029.1,"cash_current":25747555.59,"cash_previous":16537526.49,"population_mid_year":1629,"expense_per_capita":29039.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42405500.0,"revenue_adjusted":49228392.0,"revenue_actual":49867258.84,"expense_approved":47060700.0,"expense_adjusted":56292215.59,"expense_actual":37356390.15,"tax_revenue":37526768.22,"nontax_revenue":6509928.62,"capital_revenue":1092000.0,"transfer_revenue":4738562.0,"current_expense":31738037.74,"capital_expense":5618352.41,"budget_balance":12510868.69,"cash_current":38258424.28,"cash_previous":25747555.59,"population_mid_year":1635,"expense_per_capita":22847.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":60350930.0,"revenue_adjusted":63784571.0,"revenue_actual":58967832.27,"expense_approved":50457100.0,"expense_adjusted":59030551.0,"expense_actual":44994432.79,"tax_revenue":37141917.25,"nontax_revenue":19877525.02,"capital_revenue":200500.0,"transfer_revenue":1747890.0,"current_expense":27698460.42,"capital_expense":17295972.37,"budget_balance":13973399.48,"cash_current":39231823.76,"cash_previous":38258424.28,"population_mid_year":1637,"expense_per_capita":27485.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":51938326.0,"revenue_adjusted":55671018.02,"revenue_actual":54648907.8,"expense_approved":79346193.0,"expense_adjusted":84887217.02,"expense_actual":57537670.53,"tax_revenue":38446140.59,"nontax_revenue":8166672.6,"capital_revenue":181100.0,"transfer_revenue":7854994.61,"current_expense":31026812.65,"capital_expense":26510857.88,"budget_balance":-2888762.73,"cash_current":36343061.03,"cash_previous":39231823.76,"population_mid_year":1607,"expense_per_capita":35804.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}