{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291340","national_id":"00291340","name":"Strání","currency_code":"CZK","history_path":"/data/municipal-history/00291340.json"},"series":[{"year":2010,"revenue_approved":35162000.0,"revenue_adjusted":51634000.0,"revenue_actual":49174630.0,"expense_approved":32799000.0,"expense_adjusted":47642000.0,"expense_actual":42956300.0,"tax_revenue":27799500.0,"nontax_revenue":8257330.0,"capital_revenue":266480.0,"transfer_revenue":12851320.0,"current_expense":29176200.0,"capital_expense":13780100.0,"budget_balance":6218330.0,"cash_current":4413490.0,"cash_previous":521940.0,"population_mid_year":3619,"expense_per_capita":11869.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":38083000.0,"revenue_adjusted":49831000.0,"revenue_actual":45645757.32,"expense_approved":35807000.0,"expense_adjusted":49172000.0,"expense_actual":45981880.8,"tax_revenue":27726324.08,"nontax_revenue":12874072.18,"capital_revenue":43615.0,"transfer_revenue":5001746.06,"current_expense":32450376.6,"capital_expense":13531504.2,"budget_balance":-336123.48,"cash_current":180219.4,"cash_previous":4413484.81,"population_mid_year":3657,"expense_per_capita":12573.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":38221000.0,"revenue_adjusted":55773000.0,"revenue_actual":57221890.93,"expense_approved":35945000.0,"expense_adjusted":54757000.0,"expense_actual":53238682.46,"tax_revenue":29112629.01,"nontax_revenue":11821717.82,"capital_revenue":33760.0,"transfer_revenue":16253784.1,"current_expense":34096613.23,"capital_expense":19142069.23,"budget_balance":3983208.47,"cash_current":1896532.5,"cash_previous":418563.74,"population_mid_year":3640,"expense_per_capita":14626.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":44432900.0,"revenue_adjusted":84152100.0,"revenue_actual":82826115.53,"expense_approved":42916900.0,"expense_adjusted":85500100.0,"expense_actual":84216972.99,"tax_revenue":36429251.91,"nontax_revenue":11705045.44,"capital_revenue":20000.0,"transfer_revenue":34671818.18,"current_expense":34759838.63,"capital_expense":49457134.36,"budget_balance":-1390857.46,"cash_current":950471.64,"cash_previous":1896532.5,"population_mid_year":3625,"expense_per_capita":23232.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":44046800.0,"revenue_adjusted":59580300.0,"revenue_actual":63709193.58,"expense_approved":43024800.0,"expense_adjusted":58168300.0,"expense_actual":57272807.11,"tax_revenue":38963957.24,"nontax_revenue":12274114.98,"capital_revenue":11725.0,"transfer_revenue":12459396.36,"current_expense":34961239.54,"capital_expense":22311567.57,"budget_balance":6436386.47,"cash_current":7034528.22,"cash_previous":950471.64,"population_mid_year":3602,"expense_per_capita":15900.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":46499800.0,"revenue_adjusted":82543800.0,"revenue_actual":83917310.55,"expense_approved":45045800.0,"expense_adjusted":79631800.0,"expense_actual":73743612.33,"tax_revenue":40030303.69,"nontax_revenue":14396202.23,"capital_revenue":1421760.0,"transfer_revenue":28069044.63,"current_expense":36105703.62,"capital_expense":37637908.71,"budget_balance":10173698.22,"cash_current":17294627.9,"cash_previous":7034528.22,"population_mid_year":3589,"expense_per_capita":20547.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":49403500.0,"revenue_adjusted":63198500.0,"revenue_actual":63004692.22,"expense_approved":43836250.0,"expense_adjusted":70452455.0,"expense_actual":64512816.27,"tax_revenue":43463393.71,"nontax_revenue":12261887.96,"capital_revenue":158175.0,"transfer_revenue":7121235.55,"current_expense":46468292.59,"capital_expense":18044523.68,"budget_balance":-1508124.05,"cash_current":13323708.29,"cash_previous":17294627.9,"population_mid_year":3553,"expense_per_capita":18157.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53211300.0,"revenue_adjusted":63644595.0,"revenue_actual":66642177.94,"expense_approved":52779300.0,"expense_adjusted":71212595.0,"expense_actual":60004493.19,"tax_revenue":48578608.6,"nontax_revenue":13088774.63,"capital_revenue":127005.0,"transfer_revenue":4847789.71,"current_expense":43152340.97,"capital_expense":16852152.22,"budget_balance":6637684.75,"cash_current":19326291.8,"cash_previous":13323708.29,"population_mid_year":3498,"expense_per_capita":17153.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":57828700.0,"revenue_adjusted":64126930.0,"revenue_actual":72298991.23,"expense_approved":72632300.0,"expense_adjusted":86110530.0,"expense_actual":74696537.73,"tax_revenue":52340671.56,"nontax_revenue":12775419.12,"capital_revenue":20970.0,"transfer_revenue":7161930.55,"current_expense":45613830.5,"capital_expense":29082707.23,"budget_balance":-2397546.5,"cash_current":14473529.08,"cash_previous":19326291.8,"population_mid_year":3484,"expense_per_capita":21439.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":68390000.0,"revenue_adjusted":86781594.3,"revenue_actual":90901109.66,"expense_approved":80720000.0,"expense_adjusted":93126973.3,"expense_actual":88815799.15,"tax_revenue":55400841.39,"nontax_revenue":13687195.53,"capital_revenue":4777361.0,"transfer_revenue":17035711.74,"current_expense":47221600.71,"capital_expense":41594198.44,"budget_balance":2085310.51,"cash_current":15659041.06,"cash_previous":14482726.08,"population_mid_year":3470,"expense_per_capita":25595.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":74389600.0,"revenue_adjusted":89389659.53,"revenue_actual":85361730.29,"expense_approved":68507200.0,"expense_adjusted":88957259.53,"expense_actual":79156657.8,"tax_revenue":52715090.58,"nontax_revenue":14385564.86,"capital_revenue":3856872.0,"transfer_revenue":14404202.85,"current_expense":51164657.94,"capital_expense":27991999.86,"budget_balance":6205072.49,"cash_current":18976833.38,"cash_previous":15659041.06,"population_mid_year":3460,"expense_per_capita":22877.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":74614495.0,"revenue_adjusted":93195654.35,"revenue_actual":87905332.02,"expense_approved":113183095.0,"expense_adjusted":131764254.35,"expense_actual":118284814.3,"tax_revenue":60166088.97,"nontax_revenue":15607623.57,"capital_revenue":43313.0,"transfer_revenue":12088306.48,"current_expense":55914176.01,"capital_expense":62370638.29,"budget_balance":-30379482.28,"cash_current":11004736.22,"cash_previous":18976833.38,"population_mid_year":3385,"expense_per_capita":34943.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":124500000.0,"revenue_adjusted":148017204.16,"revenue_actual":137903496.24,"expense_approved":171262000.0,"expense_adjusted":215835204.16,"expense_actual":188610913.11,"tax_revenue":68229781.94,"nontax_revenue":18944435.51,"capital_revenue":2281265.0,"transfer_revenue":48448013.79,"current_expense":62637635.73,"capital_expense":125973277.38,"budget_balance":-50707416.87,"cash_current":5725756.02,"cash_previous":11004736.22,"population_mid_year":3356,"expense_per_capita":56201.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":123145000.0,"revenue_adjusted":132616623.57,"revenue_actual":120313021.64,"expense_approved":122980000.0,"expense_adjusted":139337079.97,"expense_actual":117262860.46,"tax_revenue":77293056.36,"nontax_revenue":20871777.13,"capital_revenue":269805.0,"transfer_revenue":21878383.15,"current_expense":76276730.95,"capital_expense":40986129.51,"budget_balance":3050161.18,"cash_current":5202663.58,"cash_previous":5725756.02,"population_mid_year":3362,"expense_per_capita":34878.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":108905000.0,"revenue_adjusted":112149448.65,"revenue_actual":109445052.53,"expense_approved":93925000.0,"expense_adjusted":97169448.65,"expense_actual":90664334.42,"tax_revenue":74086864.75,"nontax_revenue":23223622.13,"capital_revenue":74096.0,"transfer_revenue":12060469.65,"current_expense":73104886.49,"capital_expense":17559447.93,"budget_balance":18780718.11,"cash_current":7231831.45,"cash_previous":5202663.58,"population_mid_year":3325,"expense_per_capita":27267.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":107214000.0,"revenue_adjusted":111553880.43,"revenue_actual":108851902.1,"expense_approved":102498000.0,"expense_adjusted":108437880.43,"expense_actual":103002102.59,"tax_revenue":78005583.14,"nontax_revenue":24883546.1,"capital_revenue":553842.0,"transfer_revenue":5408930.86,"current_expense":76652092.36,"capital_expense":26350010.23,"budget_balance":5849799.51,"cash_current":2369705.97,"cash_previous":7231831.45,"population_mid_year":3323,"expense_per_capita":30996.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}